Attch JS-22 Cost-Price Build Up.xlsx

XLSX spreadsheet 97 KB Posted

Attached to
Undersea Warfare Combat Systems Product Support
Solicitation number
N0002422R5231
Issued by

About this file

This is a solicitation for undersea warfare combat systems product support services. The Naval Sea Systems Command is seeking proposals to provide logistics support, integrated logistics support, training, installation and lifecycle sustainment for various US and foreign naval platforms. Services are required for Ticonderoga class cruisers, Arleigh Burke destroyers, littoral combat ships, future frigates, Zumwalt destroyers and foreign military sales platforms. Questions regarding the solicitation must be submitted by February 28th to allow responses to be provided to all offerors prior to the proposal due date. The template attachment includes instructions and tables for offerors to populate proposed labor hours, rates and pricing by contract line item number for evaluation purposes.

View the file

Other files

Show all 12

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Introduction

N0002422R5231 Attachment JS-22
Cost Model Template

Per Section L of the solicitation, each Offeror must submit a Cost/Price Calculation Workbook as part of any proposal submission. Each Offeror shall tailor this workbook to suit its estimating methodology, as described below. Each Offeror shall ensure that the information contained in the workbook aligns with and is traceable to the other elements of the Offeror's proposal.

Workbook Functionality Guide

CLIN X001 and X004 Hour Inputs Tab The tabs titled "CLIN X001 LOE Hour Inputs" and "CLIN X004 LOE Hour Inputs" display the hours for each level-of-effort CPFF CLIN (0001, 0004, 1001, 1004, 2001, 2004, 3001, 3004, 4001, and 4004.Offerors shall tailor these tabs to show the Offeror's proposed labor labor categories for each CLIN. Each Offeror labor category must be mapped to the Government labor mix BOE category.

Rates Tabs The tabs entitled "Direct Rates" and "Indirect Rates" allow for input of direct and indirect rates used to price the proposal. The "Rates" tab draws from the "Direct Rates" and "Indirect Rates" tabs to provide the rates in a tabular format that enables use of the INDEX and MATCH functions to call the appropriate rates in the cost model. The Offeror shall tailor these tabs to display the proposed direct and indirect rates.

Resource Codes Tab The "Resource Codes" tab provides supporting metadata for each resource code used in the proposal. The Offeror shall tailor this tab to reflect the resource codes proposed by the Offeror.

Fee & Profit Tab The Offeror shall enter proposed values in the "Fee & Profit" tab for the CLINs listed in the tab.

Cost Model Tab The "Cost Model" tab performs all of the calculations necessary to derive the appropriate direct and indirect costs arising from each of the proposed hours and costs contained in the Inputs tabs by applying the rates contained in the Rates tab. The Offeror shall tailor this tab to calculate the costs for all LOE CLINs (0001, 1001, 2001, 3001, 4001, 0004, 1004, 2004, 3004, and 4004). The Offeror may add or remove columns as necessary to reflect the actual direct, indirect, and other costs associated with the Offeror's estimating system.

CLIN Summary Tab The CLIN summary tab summarizes the proposed cost, fee/profit, and price by CLIN. This tab also traces the cost model outputs to the proposed Section B values by displaying the rounding functions used to derive the latter. The Offeror shall complete this tab with the information necessary to populate proposed pricing for all of the listed CLINs. The Offeror shall ensure that the proposed Section B values match the calculated values for Section B displayed in this tab.

CLIN Summary

COST MODEL OUTPUT SUMMARY BY CLINTRACEABILITY TO SECTION B VALUES
Per solicitation, proposed values in Section B must be whole dollars
CPFF Level of Effort CLINsEstimated CostFixed FeeTotal PriceFee RateCPFF Level of Effort CLINsEstimated CostFixed FeeTotal PriceFee Rate
0001$ - 0$ - 0$ - 07.00%0001$ - 0$ - 0$ - 07.00%
1001$ - 0$ - 0$ - 07.00%1001$ - 0$ - 0$ - 07.00%
2001$ - 0$ - 0$ - 07.00%2001$ - 0$ - 0$ - 07.00%
3001$ - 0$ - 0$ - 07.00%3001$ - 0$ - 0$ - 07.00%
4001$ - 0$ - 0$ - 07.00%4001$ - 0$ - 0$ - 07.00%
CPFF Level of Effort CLINsEstimated CostFixed FeeTotal PriceFee RateCPFF Level of Effort CLINsEstimated CostFixed FeeTotal PriceFee Rate
0004$ - 0$ - 0$ - 07.00%0004$ - 0$ - 0$ - 07.00%
1004$ - 0$ - 0$ - 07.00%1004$ - 0$ - 0$ - 07.00%
2004$ - 0$ - 0$ - 07.00%2004$ - 0$ - 0$ - 07.00%
3004$ - 0$ - 0$ - 07.00%3004$ - 0$ - 0$ - 07.00%
4004$ - 0$ - 0$ - 07.00%4004$ - 0$ - 0$ - 07.00%
Material/Other Direct CostsGovernment EstimateTotal PriceMaterial/Other Direct CostsGovernment EstimateTotal Price
0003$ 714,357.00$ 714,357.000003$ 714,357.00$ 714,357.00
0006$ 2,436,525.00$ 2,436,525.000006$ 2,436,525.00$ 2,436,525.00
1003$ 714,357.00$ 714,357.001003$ 714,357.00$ 714,357.00
1006$ 2,208,453.00$ 2,208,453.001006$ 2,208,453.00$ 2,208,453.00
2003$ 714,357.00$ 714,357.002003$ 714,357.00$ 714,357.00
2006$ 3,087,964.00$ 3,087,964.002006$ 3,087,964.00$ 3,087,964.00
3003$ 714,357.00$ 714,357.003003$ 714,357.00$ 714,357.00
3006$ 1,979,471.00$ 1,979,471.003006$ 1,979,471.00$ 1,979,471.00
4003$ 714,357.00$ 714,357.004003$ 714,357.00$ 714,357.00
4006$ 1,953,625.00$ 1,953,625.004006$ 1,953,625.00$ 1,953,625.00
TravelGovernment EstimateTotal PriceTravelGovernment EstimateTotal Price
0002$ 941,872.00$ 941,872.000002$ 941,872.00$ 941,872.00
0005$ 2,168,705.00$ 2,168,705.000005$ 2,168,705.00$ 2,168,705.00
1002$ 912,216.00$ 912,216.001002$ 912,216.00$ 912,216.00
1005$ 3,401,758.00$ 3,401,758.001005$ 3,401,758.00$ 3,401,758.00
2002$ 796,750.00$ 796,750.002002$ 796,750.00$ 796,750.00
2005$ 3,259,240.00$ 3,259,240.002005$ 3,259,240.00$ 3,259,240.00
3002$ 662,678.00$ 662,678.003002$ 662,678.00$ 662,678.00
3005$ 3,342,631.00$ 3,342,631.003005$ 3,342,631.00$ 3,342,631.00
4002$ 725,378.00$ 725,378.004002$ 725,378.00$ 725,378.00
4005$ 2,682,683.00$ 2,682,683.004005$ 2,682,683.00$ 2,682,683.00
Spares & TTEGovernment EstimateProfit*Total PriceProfit RateSpares & TTEGovernment EstimateProfitTotal Price
0007$ 13,940,680.00$ 697,034.00$ 14,637,714.005.00%0007$ 13,940,680.00$ 697,034.00$ 14,637,714.00
1007$ 11,995,666.00$ 599,783.30$ 12,595,449.305.00%1007$ 11,995,666.00$ 599,783.00$ 12,595,449.00
2007$ 15,993,582.00$ 799,679.10$ 16,793,261.105.00%2007$ 15,993,582.00$ 799,679.00$ 16,793,261.00
3007$ 13,095,803.00$ 654,790.15$ 13,750,593.155.00%3007$ 13,095,803.00$ 654,790.00$ 13,750,593.00
4007$ 12,109,419.00$ 605,470.95$ 12,714,889.955.00%4007$ 12,109,419.00$ 605,471.00$ 12,714,890.00
*Profit is autopopulated based on the maximum 5% profit rate for FFP CLINs. Offerors may propose a lower profit rate in the "Fee & Profit" tab. The profit totals on this sheet will automatically recalculate if profit rate is lowered.

LOE Cost Model

Subtotal Visible Cells- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Grand Total- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
CLINYearWBSResource CodeRate LookupLookupCategoryOverhead GroupResource TypeHours/DollarsUnitsDirect RateDirect CostFringeLabor OverheadMaterial HandlingG&ACost Before COMCOMTotal CostFee or ProfitTotal Price
0001BaseILS1BaseILS10001ILS1Equipment Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS2BaseILS20001ILS2Equipment Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS3BaseILS30001ILS3Equipment Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS4BaseILS40001ILS4Logisticians - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS5BaseILS50001ILS5Logisticians - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS6BaseILS60001ILS6Logisticians - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS7BaseILS70001ILS7Management & Administration - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS8BaseILS80001ILS8Management & Administration - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS9BaseILS90001ILS9Management & Administration - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS10BaseILS100001ILS10System Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS11BaseILS110001ILS11System Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseILS12BaseILS120001ILS12System Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0001BaseSUB1BaseSUB10001SUB1Equipment Specialists - SeniorCompanyPool3LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST1BaseINST10004INST1Equipment Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST2BaseINST20004INST2Equipment Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST3BaseINST30004INST3Equipment Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST4BaseINST40004INST4Industry Trades - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST5BaseINST50004INST5Industry Trades - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST6BaseINST60004INST6Industry Trades - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST7BaseINST70004INST7Logisticians - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST8BaseINST80004INST8Logisticians - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST9BaseINST90004INST9Management & Administration - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST10BaseINST100004INST10Management & Administration - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST11BaseINST110004INST11Management & Administration - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST12BaseINST120004INST12System Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST13BaseINST130004INST13System Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseINST14BaseINST140004INST14System Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0004BaseSUB1BaseSUB10004SUB1Equipment Specialists - SeniorCompanyPool3LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS1OY1ILS11001ILS1Equipment Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS2OY1ILS21001ILS2Equipment Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS3OY1ILS31001ILS3Equipment Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS4OY1ILS41001ILS4Logisticians - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS5OY1ILS51001ILS5Logisticians - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS6OY1ILS61001ILS6Logisticians - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS7OY1ILS71001ILS7Management & Administration - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS8OY1ILS81001ILS8Management & Administration - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS9OY1ILS91001ILS9Management & Administration - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS10OY1ILS101001ILS10System Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS11OY1ILS111001ILS11System Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1ILS12OY1ILS121001ILS12System Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1001OY1SUB1OY1SUB11001SUB1Equipment Specialists - SeniorCompanyPool3LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST1OY1INST11004INST1Equipment Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST2OY1INST21004INST2Equipment Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST3OY1INST31004INST3Equipment Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST4OY1INST41004INST4Industry Trades - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST5OY1INST51004INST5Industry Trades - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST6OY1INST61004INST6Industry Trades - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST7OY1INST71004INST7Logisticians - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST8OY1INST81004INST8Logisticians - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST9OY1INST91004INST9Management & Administration - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST10OY1INST101004INST10Management & Administration - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST11OY1INST111004INST11Management & Administration - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST12OY1INST121004INST12System Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST13OY1INST131004INST13System Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1INST14OY1INST141004INST14System Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
1004OY1SUB1OY1SUB11004SUB1Equipment Specialists - SeniorCompanyPool3LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS1OY2ILS12001ILS1Equipment Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS2OY2ILS22001ILS2Equipment Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS3OY2ILS32001ILS3Equipment Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS4OY2ILS42001ILS4Logisticians - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS5OY2ILS52001ILS5Logisticians - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS6OY2ILS62001ILS6Logisticians - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS7OY2ILS72001ILS7Management & Administration - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS8OY2ILS82001ILS8Management & Administration - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS9OY2ILS92001ILS9Management & Administration - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS10OY2ILS102001ILS10System Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS11OY2ILS112001ILS11System Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2ILS12OY2ILS122001ILS12System Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2001OY2SUB1OY2SUB12001SUB1Equipment Specialists - SeniorCompanyPool3LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST1OY2INST12004INST1Equipment Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST2OY2INST22004INST2Equipment Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST3OY2INST32004INST3Equipment Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST4OY2INST42004INST4Industry Trades - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST5OY2INST52004INST5Industry Trades - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST6OY2INST62004INST6Industry Trades - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST7OY2INST72004INST7Logisticians - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST8OY2INST82004INST8Logisticians - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST9OY2INST92004INST9Management & Administration - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST10OY2INST102004INST10Management & Administration - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST11OY2INST112004INST11Management & Administration - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST12OY2INST122004INST12System Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST13OY2INST132004INST13System Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2INST14OY2INST142004INST14System Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
2004OY2SUB1OY2SUB12004SUB1Equipment Specialists - SeniorCompanyPool3LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS1OY3ILS13001ILS1Equipment Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS2OY3ILS23001ILS2Equipment Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS3OY3ILS33001ILS3Equipment Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS4OY3ILS43001ILS4Logisticians - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS5OY3ILS53001ILS5Logisticians - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS6OY3ILS63001ILS6Logisticians - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS7OY3ILS73001ILS7Management & Administration - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS8OY3ILS83001ILS8Management & Administration - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS9OY3ILS93001ILS9Management & Administration - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS10OY3ILS103001ILS10System Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS11OY3ILS113001ILS11System Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3ILS12OY3ILS123001ILS12System Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3001OY3SUB1OY3SUB13001SUB1Equipment Specialists - SeniorCompanyPool3LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST1OY3INST13004INST1Equipment Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST2OY3INST23004INST2Equipment Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST3OY3INST33004INST3Equipment Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST4OY3INST43004INST4Industry Trades - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST5OY3INST53004INST5Industry Trades - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST6OY3INST63004INST6Industry Trades - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST7OY3INST73004INST7Logisticians - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST8OY3INST83004INST8Logisticians - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST9OY3INST93004INST9Management & Administration - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST10OY3INST103004INST10Management & Administration - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST11OY3INST113004INST11Management & Administration - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST12OY3INST123004INST12System Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST13OY3INST133004INST13System Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3INST14OY3INST143004INST14System Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
3004OY3SUB1OY3SUB13004SUB1Equipment Specialists - SeniorCompanyPool3LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS1OY4ILS14001ILS1Equipment Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS2OY4ILS24001ILS2Equipment Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS3OY4ILS34001ILS3Equipment Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS4OY4ILS44001ILS4Logisticians - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS5OY4ILS54001ILS5Logisticians - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS6OY4ILS64001ILS6Logisticians - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS7OY4ILS74001ILS7Management & Administration - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS8OY4ILS84001ILS8Management & Administration - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS9OY4ILS94001ILS9Management & Administration - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS10OY4ILS104001ILS10System Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS11OY4ILS114001ILS11System Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4ILS12OY4ILS124001ILS12System Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4001OY4SUB1OY4SUB14001SUB1Equipment Specialists - SeniorCompanyPool3LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST1OY4INST14004INST1Equipment Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST2OY4INST24004INST2Equipment Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST3OY4INST34004INST3Equipment Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST4OY4INST44004INST4Industry Trades - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST5OY4INST54004INST5Industry Trades - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST6OY4INST64004INST6Industry Trades - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST7OY4INST74004INST7Logisticians - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST8OY4INST84004INST8Logisticians - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST9OY4INST94004INST9Management & Administration - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST10OY4INST104004INST10Management & Administration - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST11OY4INST114004INST11Management & Administration - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST12OY4INST124004INST12System Specialists - SeniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST13OY4INST134004INST13System Specialists - MidCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4INST14OY4INST144004INST14System Specialists - JuniorCompanyPool1LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
4004OY4SUB1OY4SUB14004SUB1Equipment Specialists - SeniorCompanyPool3LaborHours- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0

Rates

RATE LOOKUPYEARRESOURCE CODEOVERHEAD GROUPDirect RateFringeLabor OverheadMaterial HandlingG&ACOM
BaseILS1BaseILS1CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS2BaseILS2CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS3BaseILS3CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS4BaseILS4CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS5BaseILS5CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS6BaseILS6CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS7BaseILS7CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS8BaseILS8CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS9BaseILS9CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS10BaseILS10CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS11BaseILS11CompanyPool1- 00.00%0.00%0.00%0.00%
BaseILS12BaseILS12CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST1BaseINST1CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST2BaseINST2CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST3BaseINST3CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST4BaseINST4CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST5BaseINST5CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST6BaseINST6CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST7BaseINST7CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST8BaseINST8CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST9BaseINST9CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST10BaseINST10CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST11BaseINST11CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST12BaseINST12CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST13BaseINST13CompanyPool1- 00.00%0.00%0.00%0.00%
BaseINST14BaseINST14CompanyPool1- 00.00%0.00%0.00%0.00%
BaseSUB1BaseSUB1CompanyPool3- 00.00%0.00%0.00%
OY1ILS1OY1ILS1CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS2OY1ILS2CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS3OY1ILS3CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS4OY1ILS4CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS5OY1ILS5CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS6OY1ILS6CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS7OY1ILS7CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS8OY1ILS8CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS9OY1ILS9CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS10OY1ILS10CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS11OY1ILS11CompanyPool1- 00.00%0.00%0.00%0.00%
OY1ILS12OY1ILS12CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST1OY1INST1CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST2OY1INST2CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST3OY1INST3CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST4OY1INST4CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST5OY1INST5CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST6OY1INST6CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST7OY1INST7CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST8OY1INST8CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST9OY1INST9CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST10OY1INST10CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST11OY1INST11CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST12OY1INST12CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST13OY1INST13CompanyPool1- 00.00%0.00%0.00%0.00%
OY1INST14OY1INST14CompanyPool1- 00.00%0.00%0.00%0.00%
OY1SUB1OY1SUB1CompanyPool3- 00.00%0.00%0.00%
OY2ILS1OY2ILS1CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS2OY2ILS2CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS3OY2ILS3CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS4OY2ILS4CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS5OY2ILS5CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS6OY2ILS6CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS7OY2ILS7CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS8OY2ILS8CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS9OY2ILS9CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS10OY2ILS10CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS11OY2ILS11CompanyPool1- 00.00%0.00%0.00%0.00%
OY2ILS12OY2ILS12CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST1OY2INST1CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST2OY2INST2CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST3OY2INST3CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST4OY2INST4CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST5OY2INST5CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST6OY2INST6CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST7OY2INST7CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST8OY2INST8CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST9OY2INST9CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST10OY2INST10CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST11OY2INST11CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST12OY2INST12CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST13OY2INST13CompanyPool1- 00.00%0.00%0.00%0.00%
OY2INST14OY2INST14CompanyPool1- 00.00%0.00%0.00%0.00%
OY2SUB1OY2SUB1CompanyPool3- 00.00%0.00%0.00%
OY3ILS1OY3ILS1CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS2OY3ILS2CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS3OY3ILS3CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS4OY3ILS4CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS5OY3ILS5CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS6OY3ILS6CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS7OY3ILS7CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS8OY3ILS8CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS9OY3ILS9CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS10OY3ILS10CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS11OY3ILS11CompanyPool1- 00.00%0.00%0.00%0.00%
OY3ILS12OY3ILS12CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST1OY3INST1CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST2OY3INST2CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST3OY3INST3CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST4OY3INST4CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST5OY3INST5CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST6OY3INST6CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST7OY3INST7CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST8OY3INST8CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST9OY3INST9CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST10OY3INST10CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST11OY3INST11CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST12OY3INST12CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST13OY3INST13CompanyPool1- 00.00%0.00%0.00%0.00%
OY3INST14OY3INST14CompanyPool1- 00.00%0.00%0.00%0.00%
OY3SUB1OY3SUB1CompanyPool3- 00.00%0.00%0.00%
OY4ILS1OY4ILS1CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS2OY4ILS2CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS3OY4ILS3CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS4OY4ILS4CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS5OY4ILS5CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS6OY4ILS6CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS7OY4ILS7CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS8OY4ILS8CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS9OY4ILS9CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS10OY4ILS10CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS11OY4ILS11CompanyPool1- 00.00%0.00%0.00%0.00%
OY4ILS12OY4ILS12CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST1OY4INST1CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST2OY4INST2CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST3OY4INST3CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST4OY4INST4CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST5OY4INST5CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST6OY4INST6CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST7OY4INST7CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST8OY4INST8CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST9OY4INST9CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST10OY4INST10CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST11OY4INST11CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST12OY4INST12CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST13OY4INST13CompanyPool1- 00.00%0.00%0.00%0.00%
OY4INST14OY4INST14CompanyPool1- 00.00%0.00%0.00%0.00%
OY4SUB1OY4SUB1CompanyPool3- 00.00%0.00%0.00%

Direct Rates

Resource CodeLabor Category DescriptionBaseOY1OY2OY3OY4
ILS1Equipment Specialists - Senior- 0- 0- 0- 0- 0
ILS2Equipment Specialists - Mid- 0- 0- 0- 0- 0
ILS3Equipment Specialists - Junior- 0- 0- 0- 0- 0
ILS4Logisticians - Senior- 0- 0- 0- 0- 0
ILS5Logisticians - Mid- 0- 0- 0- 0- 0
ILS6Logisticians - Junior- 0- 0- 0- 0- 0
ILS7Management & Administration - Senior- 0- 0- 0- 0- 0
ILS8Management & Administration - Mid- 0- 0- 0- 0- 0
ILS9Management & Administration - Junior- 0- 0- 0- 0- 0
ILS10System Specialists - Senior- 0- 0- 0- 0- 0
ILS11System Specialists - Mid- 0- 0- 0- 0- 0
ILS12System Specialists - Junior- 0- 0- 0- 0- 0
INST1Equipment Specialists - Senior- 0- 0- 0- 0- 0
INST2Equipment Specialists - Mid- 0- 0- 0- 0- 0
INST3Equipment Specialists - Junior- 0- 0- 0- 0- 0
INST4Industry Trades - Senior- 0- 0- 0- 0- 0
INST5Industry Trades - Mid- 0- 0- 0- 0- 0
INST6Industry Trades - Junior- 0- 0- 0- 0- 0
INST7Logisticians - Mid- 0- 0- 0- 0- 0
INST8Logisticians - Junior- 0- 0- 0- 0- 0
INST9Management & Administration - Senior- 0- 0- 0- 0- 0
INST10Management & Administration - Mid- 0- 0- 0- 0- 0
INST11Management & Administration - Junior- 0- 0- 0- 0- 0
INST12System Specialists - Senior- 0- 0- 0- 0- 0
INST13System Specialists - Mid- 0- 0- 0- 0- 0
INST14System Specialists - Junior- 0- 0- 0- 0- 0
SUB1Equipment Specialists - Senior- 0- 0- 0- 0- 0

Indirect Rates

CompanyPool1BaseOY1OY2OY3OY42026
Fringe0.00%0.00%0.00%0.00%0.00%0.00%
Labor Overhead0.00%0.00%0.00%0.00%0.00%0.00%
G&A0.00%0.00%0.00%0.00%0.00%0.00%
COM0.00%0.00%0.00%0.00%0.00%0.00%
CompanyPool2BaseOY1OY2OY3OY42026
Fringe0.00%0.00%0.00%0.00%0.00%0.00%
Labor Overhead0.00%0.00%0.00%0.00%0.00%0.00%
G&A0.00%0.00%0.00%0.00%0.00%0.00%
COM0.00%0.00%0.00%0.00%0.00%0.00%
CompanyPool3BaseOY1OY2OY3OY42026
Material Handling0.00%0.00%0.00%0.00%0.00%0.00%
G&A0.00%0.00%0.00%0.00%0.00%0.00%
COM0.00%0.00%0.00%0.00%0.00%0.00%

Resource Codes

Resource CodeBOE CATEGORY MAPPINGRESOURCE TYPEOVERHEAD GROUPUNITS
ILS1Equipment Specialists - SeniorLaborCompanyPool1Hours
ILS2Equipment Specialists - MidLaborCompanyPool1Hours
ILS3Equipment Specialists - JuniorLaborCompanyPool1Hours
ILS4Logisticians - SeniorLaborCompanyPool1Hours
ILS5Logisticians - MidLaborCompanyPool1Hours
ILS6Logisticians - JuniorLaborCompanyPool1Hours
ILS7Management & Administration - SeniorLaborCompanyPool1Hours
ILS8Management & Administration - MidLaborCompanyPool1Hours
ILS9Management & Administration - JuniorLaborCompanyPool1Hours
ILS10System Specialists - SeniorLaborCompanyPool1Hours
ILS11System Specialists - MidLaborCompanyPool1Hours
ILS12System Specialists - JuniorLaborCompanyPool1Hours
INST1Equipment Specialists - SeniorLaborCompanyPool1Hours
INST2Equipment Specialists - MidLaborCompanyPool1Hours
INST3Equipment Specialists - JuniorLaborCompanyPool1Hours
INST4Industry Trades - SeniorLaborCompanyPool1Hours
INST5Industry Trades - MidLaborCompanyPool1Hours
INST6Industry Trades - JuniorLaborCompanyPool1Hours
INST7Logisticians - MidLaborCompanyPool1Hours
INST8Logisticians - JuniorLaborCompanyPool1Hours
INST9Management & Administration - SeniorLaborCompanyPool1Hours
INST10Management & Administration - MidLaborCompanyPool1Hours
INST11Management & Administration - JuniorLaborCompanyPool1Hours
INST12System Specialists - SeniorLaborCompanyPool1Hours
INST13System Specialists - MidLaborCompanyPool1Hours
INST14System Specialists - JuniorLaborCompanyPool1Hours
SUB1Equipment Specialists - SeniorLaborCompanyPool3Hours

Offeror to tailor BOE Category Mapping to appropriate subcontractor labor category and add additional subcontractor rows as needed. Offeror shall ensure "CLIN X001 LOE Hour Inputs", "CLIN X004 LOE Hour Inputs", and "LOE Cost Model" tabs are updated accordingly.

Fee & Profit

LINE ITEMCLIN TYPEFEE/PROFITTARGET FEE
0001CPFF LOEFIXED FEE7.00%
1001CPFF LOEFIXED FEE7.00%
2001CPFF LOEFIXED FEE7.00%
3001CPFF LOEFIXED FEE7.00%
4001CPFF LOEFIXED FEE7.00%
0004CPFF LOEFIXED FEE7.00%
1004CPFF LOEFIXED FEE7.00%
2004CPFF LOEFIXED FEE7.00%
3004CPFF LOEFIXED FEE7.00%
4004CPFF LOEFIXED FEE7.00%
0007FFPPROFIT5.00%
1007FFPPROFIT5.00%
2007FFPPROFIT5.00%
3007FFPPROFIT5.00%
4007FFPPROFIT5.00%

CLIN X001 LOE Hour Inputs

COST MODEL INPUTSPROPOSED HOURS VS. GOVERNMENT SKILL MIX HOURSGOVERNMENT SKILL MIX FOR 0001 SERIES CLINS
LOOKUPCLINRESOURCE CODEBOE CATEGORYHOURSCLINBOE CATEGORYPROPOSEDGOVT ESTIMATEQA CHECKCLIN00011001200130014001
0001ILS10001ILS1Equipment Specialists - Senior- 00001Equipment Specialists - Senior- 023,800.0023,800.00Equipment Specialists - Senior23,800.0025,040.0024,289.0021,327.0019,616.00
0001ILS20001ILS2Equipment Specialists - Mid- 00001Equipment Specialists - Mid- 037,399.0037,399.00Equipment Specialists - Mid37,399.0039,349.0038,169.0033,513.0030,826.00
0001ILS30001ILS3Equipment Specialists - Junior- 00001Equipment Specialists - Junior- 06,800.006,800.00Equipment Specialists - Junior6,800.007,154.006,940.006,093.005,605.00
0001ILS40001ILS4Logisticians - Senior- 00001Logisticians - Senior- 053,048.0053,048.00Logisticians - Senior53,048.0051,379.0048,754.0046,853.0046,043.00
0001ILS50001ILS5Logisticians - Mid- 00001Logisticians - Mid- 068,204.0068,204.00Logisticians - Mid68,204.0066,059.0062,684.0060,240.0059,198.00
0001ILS60001ILS6Logisticians - Junior- 00001Logisticians - Junior- 030,313.0030,313.00Logisticians - Junior30,313.0029,359.0027,859.0026,773.0026,310.00
0001ILS70001ILS7Management & Administration - Senior- 00001Management & Administration - Senior- 07,457.007,457.00Management & Administration - Senior7,457.007,344.007,166.007,035.006,979.00
0001ILS80001ILS8Management & Administration - Mid- 00001Management & Administration - Mid- 04,474.004,474.00Management & Administration - Mid4,474.004,406.004,300.004,221.004,187.00
0001ILS90001ILS9Management & Administration - Junior- 00001Management & Administration - Junior- 02,983.002,983.00Management & Administration - Junior2,983.002,937.002,866.002,814.002,792.00
0001ILS100001ILS10System Specialists - Senior- 00001System Specialists - Senior- 011,533.0011,533.00System Specialists - Senior11,533.009,512.007,885.008,032.008,360.00
0001ILS110001ILS11System Specialists - Mid- 00001System Specialists - Mid- 034,600.0034,600.00System Specialists - Mid34,600.0028,536.0023,656.0024,095.0025,080.00
0001ILS120001ILS12System Specialists - Junior- 00001System Specialists - Junior- 011,533.0011,533.00System Specialists - Junior11,533.009,512.007,885.008,032.008,360.00
1001ILS11001ILS1Equipment Specialists - Senior- 01001Equipment Specialists - Senior- 025,040.0025,040.00TOTAL292,144.00280,587.00262,453.00249,028.00243,356.00
1001ILS21001ILS2Equipment Specialists - Mid- 01001Equipment Specialists - Mid- 039,349.0039,349.00
1001ILS31001ILS3Equipment Specialists - Junior- 01001Equipment Specialists - Junior- 07,154.007,154.00
1001ILS41001ILS4Logisticians - Senior- 01001Logisticians - Senior- 051,379.0051,379.00
1001ILS51001ILS5Logisticians - Mid- 01001Logisticians - Mid- 066,059.0066,059.00
1001ILS61001ILS6Logisticians - Junior- 01001Logisticians - Junior- 029,359.0029,359.00
1001ILS71001ILS7Management & Administration - Senior- 01001Management & Administration - Senior- 07,344.007,344.00
1001ILS81001ILS8Management & Administration - Mid- 01001Management & Administration - Mid- 04,406.004,406.00
1001ILS91001ILS9Management & Administration - Junior- 01001Management & Administration - Junior- 02,937.002,937.00
1001ILS101001ILS10System Specialists - Senior- 01001System Specialists - Senior- 09,512.009,512.00
1001ILS111001ILS11System Specialists - Mid- 01001System Specialists - Mid- 028,536.0028,536.00
1001ILS121001ILS12System Specialists - Junior- 01001System Specialists - Junior- 09,512.009,512.00
2001ILS12001ILS1Equipment Specialists - Senior- 02001Equipment Specialists - Senior- 024,289.0024,289.00
2001ILS22001ILS2Equipment Specialists - Mid- 02001Equipment Specialists - Mid- 038,169.0038,169.00
2001ILS32001ILS3Equipment Specialists - Junior- 02001Equipment Specialists - Junior- 06,940.006,940.00
2001ILS42001ILS4Logisticians - Senior- 02001Logisticians - Senior- 048,754.0048,754.00
2001ILS52001ILS5Logisticians - Mid- 02001Logisticians - Mid- 062,684.0062,684.00
2001ILS62001ILS6Logisticians - Junior- 02001Logisticians - Junior- 027,859.0027,859.00
2001ILS72001ILS7Management & Administration - Senior- 02001Management & Administration - Senior- 07,166.007,166.00
2001ILS82001ILS8Management & Administration - Mid- 02001Management & Administration - Mid- 04,300.004,300.00
2001ILS92001ILS9Management & Administration - Junior- 02001Management & Administration - Junior- 02,866.002,866.00
2001ILS102001ILS10System Specialists - Senior- 02001System Specialists - Senior- 07,885.007,885.00
2001ILS112001ILS11System Specialists - Mid- 02001System Specialists - Mid- 023,656.0023,656.00
2001ILS122001ILS12System Specialists - Junior- 02001System Specialists - Junior- 07,885.007,885.00
3001ILS13001ILS1Equipment Specialists - Senior- 03001Equipment Specialists - Senior- 021,327.0021,327.00
3001ILS23001ILS2Equipment Specialists - Mid- 03001Equipment Specialists - Mid- 033,513.0033,513.00
3001ILS33001ILS3Equipment Specialists - Junior- 03001Equipment Specialists - Junior- 06,093.006,093.00
3001ILS43001ILS4Logisticians - Senior- 03001Logisticians - Senior- 046,853.0046,853.00
3001ILS53001ILS5Logisticians - Mid- 03001Logisticians - Mid- 060,240.0060,240.00
3001ILS63001ILS6Logisticians - Junior- 03001Logisticians - Junior- 026,773.0026,773.00
3001ILS73001ILS7Management & Administration - Senior- 03001Management & Administration - Senior- 07,035.007,035.00
3001ILS83001ILS8Management & Administration - Mid- 03001Management & Administration - Mid- 04,221.004,221.00
3001ILS93001ILS9Management & Administration - Junior- 03001Management & Administration - Junior- 02,814.002,814.00
3001ILS103001ILS10System Specialists - Senior- 03001System Specialists - Senior- 08,032.008,032.00
3001ILS113001ILS11System Specialists - Mid- 03001System Specialists - Mid- 024,095.0024,095.00
3001ILS123001ILS12System Specialists - Junior- 03001System Specialists - Junior- 08,032.008,032.00
4001ILS14001ILS1Equipment Specialists - Senior- 04001Equipment Specialists - Senior- 019,616.0019,616.00
4001ILS24001ILS2Equipment Specialists - Mid- 04001Equipment Specialists - Mid- 030,826.0030,826.00
4001ILS34001ILS3Equipment Specialists - Junior- 04001Equipment Specialists - Junior- 05,605.005,605.00
4001ILS44001ILS4Logisticians - Senior- 04001Logisticians - Senior- 046,043.0046,043.00
4001ILS54001ILS5Logisticians - Mid- 04001Logisticians - Mid- 059,198.0059,198.00
4001ILS64001ILS6Logisticians - Junior- 04001Logisticians - Junior- 026,310.0026,310.00
4001ILS74001ILS7Management & Administration - Senior- 04001Management & Administration - Senior- 06,979.006,979.00
4001ILS84001ILS8Management & Administration - Mid- 04001Management & Administration - Mid- 04,187.004,187.00
4001ILS94001ILS9Management & Administration - Junior- 04001Management & Administration - Junior- 02,792.002,792.00
4001ILS104001ILS10System Specialists - Senior- 04001System Specialists - Senior- 08,360.008,360.00
4001ILS114001ILS11System Specialists - Mid- 04001System Specialists - Mid- 025,080.0025,080.00
4001ILS124001ILS12System Specialists - Junior- 04001System Specialists - Junior- 08,360.008,360.00
0001SUB10001SUB1Equipment Specialists - Senior- 0
1001SUB11001SUB1Equipment Specialists - Senior- 0
2001SUB12001SUB1Equipment Specialists - Senior- 0
3001SUB13001SUB1Equipment Specialists - Senior- 0
4001SUB14001SUB1Equipment Specialists - Senior- 0

CLIN X004 LOE Hour Inputs

COST MODEL INPUTSPROPOSED HOURS VS. GOVERNMENT SKILL MIX HOURSGOVERNMENT SKILL MIX FOR 0004 SERIES CLINS
LOOKUPCLINRESOURCE CODEBOE CATEGORYHOURSCLINBOE CATEGORYPROPOSEDGOVT ESTIMATEQA CHECKCLIN00041004200430044004
0004INST10004INST1Equipment Specialists - Senior0004Equipment Specialists - Senior- 021,668.0021,668.00Equipment Specialists - Senior21,668.0031,239.0032,012.0033,692.0017,246.00
0004INST20004INST2Equipment Specialists - Mid- 00004Equipment Specialists - Mid- 013,001.0013,001.00Equipment Specialists - Mid13,001.0018,743.0019,207.0020,215.0010,347.00
0004INST30004INST3Equipment Specialists - Junior- 00004Equipment Specialists - Junior- 08,667.008,667.00Equipment Specialists - Junior8,667.0012,495.0012,805.0013,477.006,898.00
0004INST40004INST4Industry Trades - Senior- 00004Industry Trades - Senior- 023,831.0023,831.00Industry Trades - Senior23,831.0036,315.0032,383.0032,828.0024,707.00
0004INST50004INST5Industry Trades - Mid- 00004Industry Trades - Mid- 033,363.0033,363.00Industry Trades - Mid33,363.0050,841.0045,336.0045,959.0034,590.00
0004INST60004INST6Industry Trades - Junior- 00004Industry Trades - Junior- 022,242.0022,242.00Industry Trades - Junior22,242.0033,894.0030,224.0030,639.0023,060.00
0004INST70004INST7Logisticians - Mid- 00004Logisticians - Mid- 04,534.004,534.00Logisticians - Mid4,534.002,266.005,050.004,326.002,778.00
0004INST80004INST8Logisticians - Junior- 00004Logisticians - Junior- 06,800.006,800.00Logisticians - Junior6,800.003,398.007,574.006,490.004,166.00
0004INST90004INST9Management & Administration - Senior- 00004Management & Administration - Senior- 05,179.005,179.00Management & Administration - Senior5,179.007,892.007,037.007,134.005,369.00
0004INST100004INST10Management & Administration - Mid- 00004Management & Administration - Mid- 04,143.004,143.00Management & Administration - Mid4,143.006,313.005,629.005,707.004,295.00
0004INST110004INST11Management & Administration - Junior- 00004Management & Administration - Junior- 01,036.001,036.00Management & Administration - Junior1,036.001,578.001,407.001,427.001,074.00
0004INST120004INST12System Specialists - Senior- 00004System Specialists - Senior- 019,000.0019,000.00System Specialists - Senior19,000.0033,505.0025,112.0025,307.0024,273.00
0004INST130004INST13System Specialists - Mid- 00004System Specialists - Mid- 025,334.0025,334.00System Specialists - Mid25,334.0044,673.0033,482.0033,743.0032,364.00
0004INST140004INST14System Specialists - Junior- 00004System Specialists - Junior- 019,000.0019,000.00System Specialists - Junior19,000.0033,505.0025,112.0025,307.0024,273.00
1004INST11004INST1Equipment Specialists - Senior1004Equipment Specialists - Senior- 031,239.0031,239.00207,798.00316,657.00282,370.00286,251.00215,440.00
1004INST21004INST2Equipment Specialists - Mid- 01004Equipment Specialists - Mid- 018,743.0018,743.00
1004INST31004INST3Equipment Specialists - Junior- 01004Equipment Specialists - Junior- 012,495.0012,495.00
1004INST41004INST4Industry Trades - Senior- 01004Industry Trades - Senior- 036,315.0036,315.00
1004INST51004INST5Industry Trades - Mid- 01004Industry Trades - Mid- 050,841.0050,841.00
1004INST61004INST6Industry Trades - Junior- 01004Industry Trades - Junior- 033,894.0033,894.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .