ISB.pdf

PDF 233 KB Posted

Attached to
Master Agreement AZ|CTR048044
Contract number
CTR048044
Issued by
Arizona

About this file

This document is a multi-page contract amendment for the Western Arizona Council of Governments (WACOG), a regional governmental agency serving a specific geographic region. The contract (No. CTR048044) covers State Fiscal Year 2024 (7/1/23-6/30/24) and involves multiple federal and state funding sources, including Older Americans Act (OAA) Administration funds, Social Services Block Grant (SSBG) funds, Title III funding categories, and various state and federal program allocations.

The contract details comprehensive services and funding allocations across multiple program areas, including Adult Day Care, Administration, Adaptive Aids, Advocacy, Attendant Care, Case Management, Caregiver Support, Community Education, Home Delivered Meals, Transportation, and Volunteer Services. The total contract reimbursement ceiling spans multiple funding streams, with significant allocations from sources like OAA Admin (III C-1) at $355,935, Title III-B at $1,104,691, and various ARPA and state-specific funding sources. The document breaks down expenses by direct services, personnel costs, equipment, materials, and allocated indirect costs, with intricate tracking of state match requirements and additional state funding allocations across different service categories.

View the file

Other files

Show all 19

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Region Ammendmant Contract no. Timeframe SFY Organization WACOG 13 CTR048044 7/1/23-6/30/24 24

Adult Day Care Admin Admin Adaptive Aids Adaptive Aids Advocacy Attendant Care

ADC ADM ADM ADP ADP ADV ATT

FCS FCS HCB FCS HCB HCB HCB

Ln Fund Source 1 OAA Admin (III C-1) 355,935.00 2 OAA Admin (III E) 48,927.00 3 SSBG Admin 84,383.00

4 Title III-B 89,798.00 192,894.00 5 Title III-C1 6 Title III-C2 7 Title III-D Prev Hlth 8 Title III-E Caregiver 55,535.00 2,000.00

9 NSIP

10 Title VII Eld Abus 11 Title VII OMB 12 State Ind Living 5,000.00 6,000.00 13 State OMB 14 State RSP

15 SSBG

16 SHIP

17 Senior Patrol 19 SSBG - HCB Wait List 20 SSBG - Admin.

21 SSBG - Services 80,299.00 2,000.00 157,162.00

22 EXPANDING PUBLIC HEALTH WORKFORCE

23 STATE DIRECT CARE WORKER

24 STATE DIRECT CARE INCENTIVE

25 STATE OMB. VISITATION

26 MIPPA-S.H.I.P.

27 MIPPA-AAA

28 MIPPA-ADRC

29 ARPA - III-B

30 ARPA - III-C1

31 ARPA - III-C1 ADMIN

32 ARPA - III-C2

33 ARPA - III-D

34 ARPA - III-E

35 ARPA - III-E ADMIN

36 ARPA - VII FED OMBUDSMAN

37 Access Vaccine

29 LIFESPAN RESPITE

Contract Reimbursement Ceiling 135,834.00 48,927.00 440,318.00 2,000.00 2,000.00 94,798.00 356,056.00

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match - 12,231.75 88,983.75 - - 4,988.82 10,716.42 Additional State Funding - - - - - 5,000.00 6,000.00

TOTAL STATE FUNDS - 12,231.75 88,983.75 - - 9,988.82 16,716.42

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind 4,475.00 Non-Fed Cash Other Federal Total - - - - - 4,475.00 -

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind 791.00 Non-Fed Cash Other Federal Total 791.00 - - - - - -

Grand Total 136,625.00$ 48,927.00$ 440,318.00$ 2,000.00$ 2,000.00$ 99,273.00$ 356,056.00$

EXPENSES

Personnel - Direct 31,128.00 246,161.00 60,669.00 ERE - Direct 13,276.25 116,199.25 27,291.00 Professional/Out - Direct 84.00 927.00 2,000.00 2,000.00 140.00 Sub-contrcted 136,625.00 - 356,056.00 Travel - Direct 55.00 9,350.00 51.00 Space - Direct 3,039.00 28,812.00 4,364.00 Equipment - Direct - One-Time 226.00 10,752.00 Ongoing - 374.00 Material/Supplies-Direct 533.00 8,015.00 847.00 Operating Svcs - Direct 585.75 20,101.75 1,062.00 Allocated Indirect -Direct - 4,475.00 SubTotal DIRECT - 48,927.00 440,318.00 2,000.00 2,000.00 99,273.00 - SubTotal PURCH 136,625.00 - - - - - 356,056.00 TOTAL SERVICE 136,625.00 48,927.00 440,318.00 2,000.00 2,000.00 99,273.00 356,056.00

DAARS Codes Program Codes

Service Detail Code

Service

Region ganization WACOG

Fund Source OAA Admin (III C-1) OAA Admin (III E) SSBG Admin

Title III-B Title III-C1 Title III-C2 Title III-D Prev Hlth Title III-E Caregiver

NSIP

Title VII Eld Abus Title VII OMB State Ind Living State OMB State RSP

SSBG

SHIP

Senior Patrol SSBG - HCB Wait List SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Access Vaccine

LIFESPAN RESPITE

ntract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a stat

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

RECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total b-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

PENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service Comm. Edu. & Info Caregiver Training Case Mgmt. Case Mgmt. Cong. Meals Home Del. Meals

CEI CGT CMG CMG CNG HDM HED

FCS FCS FCS HCB HCB HCB HPR

249,719.00 701,539.00

644,880.00 123,610.00

3,757.00 25,911.00 118,064.00 30,000.00 178,617.00

130,294.63 40,458.71 27,576.65

191,708.00 35,000.00 195,608.79

3,757.00 25,911.00 118,064.00 571,721.63 806,997.71 1,046,682.44 123,610.00

- - - 13,873.39 38,974.70 35,826.95 -

- - - 130,294.63 40,458.71 27,576.65 -

- - - 144,168.02 79,433.41 63,403.60 -

220.00 1,074.00 7,203.00 5,728.00

220.00 1,074.00 7,203.00 5,728.00 - - -

114,551.00 135,382.00 81,787.00 115,046.00 200,751.00 131,162.00 169,206.00 11,600.00 58,668.00

- - - - 393,190.00 624,963.00 -

3,977.00$ 26,985.00$ 125,267.00$ 577,449.63$ 1,200,187.71$ 1,671,645.44$ 123,610.00$

2,132.00 7,474.00 74,872.00 369,434.63 73,500.00

942.00 3,302.00 33,698.00 166,270.00 32,125.00

39.00 13.00 174.00 490.00 1,500.00 1,200,187.71 1,671,645.44

31.00 5.00 63.00 178.00 3,000.00

315.00 630.00 6,783.00 17,966.00 7,000.00

17,000.00

53.00 30.00 446.00 579.00 500.00

132.00 263.00 809.00 2,183.00 2,085.00

113.00 14,194.00 1,219.00 3,349.00 3,900.00

220.00 1,074.00 7,203.00

3,977.00 26,985.00 125,267.00 577,449.63 - - 123,610.00

- - - - 1,200,187.71 1,671,645.44 -

3,977.00 26,985.00 125,267.00 577,449.63 1,200,187.71 1,671,645.44 123,610.00

Health Edu.

Fund Source OAA Admin (III C-1) OAA Admin (III E) SSBG Admin

Title III-B Title III-C1 Title III-C2 Title III-D Prev Hlth Title III-E Caregiver

NSIP

Title VII Eld Abus Title VII OMB State Ind Living State OMB State RSP

SSBG

SHIP

Senior Patrol SSBG - HCB Wait List SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Access Vaccine

LIFESPAN RESPITE

ntract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a stat

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

RECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total b-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

PENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service Info & Ref. Info & Ref. Legal Assis. Long Term Care Advo. Long Term Care Advo. Outreach Peer Counseling

INR INR LGL LTC LTC OTR PCS

FCS HCB LSA OMB OMB FCS FCS

FTE

133,604.00 38,990.00 19,229.00

6,000.00 25,748.00 12,845.00

4,411.00 43,517.00

4,722.26 15,716.46 1,068.29 43,095.00

16,000.00

68,905.00

6,000.00 154,326.26 54,706.46 111,320.29 68,905.00 25,748.00 12,845.00

- 7,422.50 2,166.13 1,068.29 - - -

- 4,722.26 15,716.46 44,163.29 68,905.00 - -

- 12,144.76 17,882.59 45,231.58 68,905.00 - -

220.00 9,190.00 1,000.00

220.00 - - 9,190.00 - - 1,000.00

232.00 3,148.00

- - 3,380.00 - - - -

6,220.00$ 154,326.26$ 58,086.46$ 120,510.29$ 68,905.00$ 25,748.00$ 13,845.00$

3,485.00 99,896.00 70,131.00 44,048.00 15,607.00 6,028.00 1,568.00 40,450.26 31,860.00 19,686.00 7,020.00 2,668.00

33.00 272.00 325.00 94.00 468.00 25.00 58,086.46

86.00 150.00 775.00 38.00 273.00 21.00

367.00 10,000.00 5,244.00 3,382.00 1,368.00 402.00

78.00 450.00 370.00 240.00 90.00 46.00

222.00 1,257.00 1,073.29 598.00 366.00 111.00

161.00 1,851.00 1,542.00 819.00 556.00 3,544.00

220.00 9,190.00 1,000.00

6,220.00 154,326.26 - 120,510.29 68,905.00 25,748.00 13,845.00

- - 58,086.46 - - - -

6,220.00 154,326.26 58,086.46 120,510.29 68,905.00 25,748.00 13,845.00

Fund Source OAA Admin (III C-1) OAA Admin (III E) SSBG Admin

Title III-B Title III-C1 Title III-C2 Title III-D Prev Hlth Title III-E Caregiver

NSIP

Title VII Eld Abus Title VII OMB State Ind Living State OMB State RSP

SSBG

SHIP

Senior Patrol SSBG - HCB Wait List SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Access Vaccine

LIFESPAN RESPITE

ntract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a stat

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

RECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total b-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

PENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service Program Dev.

PGD RPR RSP SHI SHI SHI SHI

HCB FCS FCS SHP SHP SHP SHP

MAM MDM MSM OTR

148,323.00 12,000.00 49,712.00

2,000.00 91,660.00

8,240.23 1,277.79

34,743.00

50,128.00

25,801.00

3,276.00 2,802.00

1,258.00

156,563.23 2,000.00 164,204.00 2,802.00 1,258.00 3,276.00 101,117.79

8,240.23 - 666.67 - - - 2,761.80 8,240.23 - 34,743.00 - - - 1,277.79

16,480.46 - 35,409.67 - - - 4,039.59

750.00

- - - - - - 750.00

156,563.23$ 2,000.00$ 164,204.00$ 2,802.00$ 1,258.00$ 3,276.00$ 101,867.79$

100,172.00 1,584.00 580.00 1,704.00 66,155.00 44,286.23 552.00 270.00 618.00 28,580.00

181.00 2,000.00 45.00 25.00 30.00 191.00 164,204.00

2,246.00 35.00 35.00 60.00 69.00 7,189.00 200.00 150.00 225.00 3,500.00

247.00 15.00 28.00 35.00 250.00

978.00 185.00 125.00 350.00 925.79

1,264.00 186.00 45.00 254.00 1,447.00 750.00

156,563.23 2,000.00 - 2,802.00 1,258.00 3,276.00 101,867.79

- - 164,204.00 - - - -

156,563.23 2,000.00 164,204.00 2,802.00 1,258.00 3,276.00 101,867.79

Home Repair & Renovations Respite Care State Health Insurance Info. Edu. & Fraud Prog.

Fund Source OAA Admin (III C-1) OAA Admin (III E) SSBG Admin

Title III-B Title III-C1 Title III-C2 Title III-D Prev Hlth Title III-E Caregiver

NSIP

Title VII Eld Abus Title VII OMB State Ind Living State OMB State RSP

SSBG

SHIP

Senior Patrol SSBG - HCB Wait List SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Access Vaccine

LIFESPAN RESPITE

ntract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a stat

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

RECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total b-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

PENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service Transportation Transportation Volunteer Serv.

SHI TSP TSP VOS ADM ADM ATT

SMP FCS HCB HCB FCS HCB HCB

VMS ARP ARP ARP

110,920.00 59,502.00

8,000.00

7,551.17 1,916.79

30,173.00

42,470.00 13,395.21

169,216.00

26,188.00

30,173.00 8,000.00 160,941.17 74,814.00 26,188.00 169,216.00 -

- - 6,162.27 3,305.69 6,547.00 42,304.00 -

- - 7,551.17 1,916.79 - - -

- - 13,713.44 5,222.48 6,547.00 42,304.00 -

4,800.00 3,950.00

4,800.00 - - 3,950.00 - - -

16,000.00 2,389.00 3,111.00

9,810.00 20,000.00

- 2,389.00 48,921.00 - - - -

34,973.00$ 10,389.00$ 209,862.17$ 78,764.00$ 26,188.00$ 169,216.00$ -$

18,885.00 49,930.00 18,363.00 112,216.00 8,608.00 22,545.00 6,861.00 40,000.00

146.00 20,000.00 121.00 18.00 10,389.00 189,862.17

172.00 44.00 12.00

779.00 4,007.00 649.00 10,000.00

48.00

146.00 280.00

703.00 761.00 112.00 2,000.00

734.00 1,076.00 125.00 5,000.00

4,800.00 34,973.00 - 20,000.00 78,764.00 26,188.00 169,216.00 -

- 10,389.00 189,862.17 - - - - 34,973.00 10,389.00 209,862.17 78,764.00 26,188.00 169,216.00 -

Fund Source OAA Admin (III C-1) OAA Admin (III E) SSBG Admin

Title III-B Title III-C1 Title III-C2 Title III-D Prev Hlth Title III-E Caregiver

NSIP

Title VII Eld Abus Title VII OMB State Ind Living State OMB State RSP

SSBG

SHIP

Senior Patrol SSBG - HCB Wait List SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Access Vaccine

LIFESPAN RESPITE

ntract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a stat

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

RECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total b-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

PENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service

CMG CMG CNG HDM LGL LTC PGD

FCS HCB HCB HCB LSA OMB HCB

ARP ARP ARP ARP ARP ARP ARP

266,422.00 56,139.73 116,580.00 11,381.00 223,529.87

430,704.87

33,771.00

20,377.00

33,771.00 277,803.00 223,529.87 430,704.87 56,139.73 20,377.00 116,580.00

- 15,433.62 12,418.43 23,928.24 3,118.90 - 6,476.72

- 15,433.62 12,418.43 23,928.24 3,118.90 - 6,476.72

33,771.00$ 277,803.00$ 223,529.87$ 430,704.87$ 56,139.73$ 20,377.00$ 116,580.00$

21,414.00 183,503.00 13,000.00 10,225.00 9,638.00 78,000.00 6,162.00 4,991.00

50.00 700.00 125.00 21.00 223,529.87 430,704.87 56,139.73

20.00 2,000.00 95.00 253.00 1,944.00 6,000.00 625.00 810.00

1,000.00 100,000.00

125.00 600.00 50.00 28.00

231.00 2,000.00 125.00 110.00

349.00 4,000.00 195.00 142.00

33,771.00 277,803.00 - - - 20,377.00 116,580.00

- - 223,529.87 430,704.87 56,139.73 - -

33,771.00 277,803.00 223,529.87 430,704.87 56,139.73 20,377.00 116,580.00

ARPA Funding

Fund Source OAA Admin (III C-1) OAA Admin (III E) SSBG Admin

Title III-B Title III-C1 Title III-C2 Title III-D Prev Hlth Title III-E Caregiver

NSIP

Title VII Eld Abus Title VII OMB State Ind Living State OMB State RSP

SSBG

SHIP

Senior Patrol SSBG - HCB Wait List SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Access Vaccine

LIFESPAN RESPITE

ntract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a stat

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

RECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total b-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

PENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service

RSP TSP PGD ATT CMG HDM ATT

FCS HCB HCB HCB HCB HCB HCB

ARP ARP PHW WLF WLF WLF DCW

80,000.00 100,000.00 225,405.00

45,000.00 91,351.00

131,743.00

94,121.33

94,121.33 131,743.00 45,000.00 80,000.00 100,000.00 225,405.00 91,351.00

- 7,319.11 - - - - -

- - - - - - 91,351.00

- 7,319.11 - - - - 91,351.00

94,121.33$ 131,743.00$ 45,000.00$ 80,000.00$ 100,000.00$ 225,405.00$ 91,351.00$

28,134.00 61,526.00 12,476.00 27,732.00

25,000.00 54.00 146.00 94,121.33 106,743.00 80,000.00 225,405.00 91,351.00

94.00 148.00 3,277.00 4,532.00

103.00 358.00

741.00 1,326.00

121.00 4,232.00

- 25,000.00 45,000.00 - 100,000.00 - - 94,121.33 106,743.00 - 80,000.00 - 225,405.00 91,351.00 94,121.33 131,743.00 45,000.00 80,000.00 100,000.00 225,405.00 91,351.00

Waitlist Direct Ca

Fund Source OAA Admin (III C-1) OAA Admin (III E) SSBG Admin

Title III-B Title III-C1 Title III-C2 Title III-D Prev Hlth Title III-E Caregiver

NSIP

Title VII Eld Abus Title VII OMB State Ind Living State OMB State RSP

SSBG

SHIP

Senior Patrol SSBG - HCB Wait List SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Access Vaccine

LIFESPAN RESPITE

ntract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a stat

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

RECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total b-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

PENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service Title Funding

RSP HOLD

FCS HOLD

DCW HOLD

TOTAL ALERT CHECK

355,935.00 355,935.00 - 48,927.00 48,927.00 - 84,383.00 84,383.00 -

1,104,691.00 849,762.00 254,929.00 701,539.00 728,251.00 (26,712.00) 644,880.00 873,097.00 (228,217.00) 123,610.00 123,610.00 - 351,520.00 351,520.00 - 208,617.00 208,617.00 -

4,411.00 4,411.00 - 43,517.00 43,517.00 -

- 249,822.98 249,822.98 - 43,095.00 43,095.00 - 34,743.00 34,743.00 -

50,128.00 50,128.00 - 30,173.00 30,173.00 -

405,405.00 405,405.00 -

759,444.00 759,444.00 - 45,000.00 45,000.00 -

91,351.00 182,702.00 182,702.00 -

68,905.00 68,905.00 - 3,276.00 3,276.00 - 2,802.00 2,802.00 - 1,258.00 1,258.00 -

570,884.73 439,141.73 131,743.00 234,910.87 182,078.87 52,832.00 169,216.00 169,216.00 -

- 430,704.87 615,279.87 (184,575.00) 89,659.00 89,659.00 89,659.00 -

- 127,892.33 127,892.33 - 26,188.00 26,188.00 -

- 20,377.00 20,377.00 -

91,351.00 89,659.00 7,218,616.78 7,218,616.78 -

- - 237,389.37 91,351.00 - 579,267.98 91,351.00 - 816,657.35

38,610.00

- - 38,610.00

114,551.00 233,401.00 325,236.00 310,178.00 90,268.00

- - 1,073,634.00

91,351.00$ 89,659.00$ 8,330,860.78$

1,791,956.63 787,674.99

57,437.00

91,351.00 5,186,401.58 19,359.00

133,559.00

129,026.00 5,521.00

29,167.08 89,659.00 161,826.50

28,932.00

- 89,659.00 3,144,459.20

91,351.00 - 5,186,401.58 91,351.00 89,659.00 8,330,860.78 re Worker

ISB Original

File details come from the government source that posted it. Updated .