CTR048044_Contract_Amendment_12.pdf

PDF 370 KB Posted

Attached to
Master Agreement AZ|CTR048044
Contract number
CTR048044
Issued by
Arizona

About this file

This document is a Contract Amendment issued by the Arizona Department of Economic Security for Contract Number CTR048044, involving the Western Arizona Council of Governments (WACOG) as the contractor. The amendment specifically relates to Area Agencies on Aging (AAA) services and covers the contract period from July 1, 2022, through June 30, 2023.

The amendment increases the contract's reimbursement ceiling from $8,988,517 to $9,472,390.77, reflecting a total increase of $483,873.77. The revised Service Budget encompasses multiple funding sources including State Admin, OAA Admin, SSBG Admin, Title III programs, State Independent Living Supports, and various special funding streams such as CARES Act, ARPA, and COVID-related allocations. The budget covers direct services across multiple program categories including administration, caregiver support, transportation, home-delivered meals, case management, and various specialized services for seniors and vulnerable populations. The amendment appears to be part of a routine adjustment to align funding with current service needs and potential expanded program requirements.

View the file

Other files

Show all 19

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

CONTRACT AMENDMENT

Arizona Department of Economic Security

1789 W Jefferson Street, Mail Drop 1541, Phoenix, AZ 85007

CONTRACT NUMBER: AMENDMENT NUMBER:

CTR048044 Twelve (12)

DESCRIPTION/ LABEL: Area Agencies on Aging (AAA)

CONTRACTOR NAME: Western Arizona Council of Governments

THE ABOVE REFERENCED CONTRACT IS HEREBY MODIFIED AS FOLLOWS:

Pursuant to the Special Terms and Conditions Section 28.0 Levels of Service, and in accordance with the Alert issued on February 28, 2023, the Contract reimbursement ceiling for the period July 1, 2022 through June 30, 2023 is revised from $8,988,517 to $9,472,390.77.

Therefore, the revised Service Budget for the period of July 1, 2022 through June 30, 2023 is attached.

ALL OTHER REQUIREMENTS, SPECIFICATIONS, AND TERMS AND CONDITIONS REMAIN UNCHANGED

ACKNOWLEDGEMENT AND AUTHORIZATION

This Amendment shall be fully executed by means of electronic approval in APP.

Organization Region 4 Contract No. CTR048044 Period 07/01/22 - 06/30/23 Alert 2.28.23

EPHW EPHW CRRSA VACCINE VACCINE

ADM ADM ADM ADM ADM ADM PGD ADM LTC CMG CEI

HCB HCB HCB HCB FCS FCS HCB HCB OMB HCB HCB

C19 C20 C21 C20 PHW PHW CRR VAC VAC

ADM AM5

Ln Fund Source 1 State Admin 59,370.00 8,890.00 2 OAA Admin (III C-1) 290,190.28 3 OAA Admin (III E) 46,430.78 4 SSBG Admin 58,389.00 5 Title III-B 6 Title III-C1 7 Title III-C2 8 Title III-D 9 Title III-E Caregiver

10 NSIP

11 Title VII Elder Abuse 12 Title VII FED OMB 13 State Ind Living Supports 37,360.67 6,587.00 14 State Ombudsman 15 State Respite 16 SSBG (Services)

17 SHIP

18 Senior Medicare Patrol 19 HB2695 Lottery 20 SCSEP (Title V) 21 SSBG - HCB Wait List 22 SSBG - One-Time Admin. 9,474.00 23 SSBG - One-Time (Services)

24 MIPPA - SHIP

25 MIPPA - AAA

26 MIPPA - ADRC

27 Adult Day Health

28 FFCRA - C1

29 FFCRA - C1 Admin

30 FFCRA - C2

31 CARES Act - III-B 32 CARES Act - III-C2 Admin 33 CARES Act - III-C2 34 CARES Act - III-E 35 CARES Act - III-E Admin - 36 CARES Act - III-VII - FED. OMB.

37 Cares Act ADRC 38 Title III-C2 COVID Supplemental 39 OAA Admin. III-C2 COVID Supp.

40 ACCESS VACCINES

41 ACCESS VACCINES ADMIN

42 CRRSA LTC OMB.

43 ADRC ACCESS VACCINES

44 ADRC ACCESS VACCINES ADMIN

45 ARPA - III-B

46 ARPA - III-C1

47 ARPA - III-C1 ADMIN

48 ARPA - III-C2

49 ARPA - III-D

50 ARPA - III-E

51 ARPA - III-E ADMIN

52 ARPA - VII FED OMBUDSMAN

53 STATE DIRECT CARE WORKER

54 STATE DIRECT CARE INCENTIVE

55 EXPANDING PH WORKFORCE 89,840.00

56 STATE LTC OMBUDSMAN

Reimbursement Ceiling 454,783.95 - - - 61,907.78 - 89,840.00 - - - -

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total - - - - - - - - - - -

PURCHASED SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total - - - - - - - - - - -

Grand Total 454,783.95 - - - 61,907.78 - 89,840.00 - - - -

EXPENSES (DIRECT)

Personnel - Direct 228,000.00 40,340.00 55,000.00 ERE - Direct 99,783.95 15,731.78 16,500.00 Professional/Out Direct 1,000.00 225.00 Sub-Contracted Travel - Direct 18,000.00 175.00 500.00 Space - Direct 16,000.00 2,300.00 2,000.00 Equipment - Direct One Time On Going 27,000.00 1,544.00 Material/Supplies - Direct 7,000.00 500.00 3,000.00 Operating Svcs - Direct 58,000.00 1,092.00 12,840.00 Allocated Indirect - Direct SubTotal DIRECT 454,783.95 - - - 61,907.78 - 89,840.00 - - - - SubTotal PURCH - - - - - - - - - - -

TOTAL SERVICE 454,783.95 - - - 61,907.78 - 89,840.00 - - - -

Units/Direct Units/Purchased Units Total - - - - - - - - - - -

Unit Rate/Direct Unit Rate/Purch Unit Rate/Total - - - - - - - - - - - Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) require a state match Required State Match 96,730.09 - - - 15,476.93 - - - - - - State Admin 59,370.00 - - - 8,890.00 - - - - - -l State ILS 37,360.67 - - - 6,587.00 - - - - - - Additional match required - - - - - - - - - - -

DAARS Codes

AIMS Codes

SERVICE DETAIL

PROGRAM Codes

Admin

Organization Region 4

Ln Fund Source 1 State Admin 2 OAA Admin (III C-1) 3 OAA Admin (III E) 4 SSBG Admin 5 Title III-B 6 Title III-C1 7 Title III-C2 8 Title III-D 9 Title III-E Caregiver

10 NSIP

11 Title VII Elder Abuse 12 Title VII FED OMB 13 State Ind Living Supports 14 State Ombudsman 15 State Respite 16 SSBG (Services)

17 SHIP

18 Senior Medicare Patrol 19 HB2695 Lottery 20 SCSEP (Title V) 21 SSBG - HCB Wait List 22 SSBG - One-Time Admin.

23 SSBG - One-Time (Services)

24 MIPPA - SHIP

25 MIPPA - AAA

26 MIPPA - ADRC

27 Adult Day Health

28 FFCRA - C1

29 FFCRA - C1 Admin

30 FFCRA - C2

31 CARES Act - III-B 32 CARES Act - III-C2 Admin 33 CARES Act - III-C2 34 CARES Act - III-E 35 CARES Act - III-E Admin 36 CARES Act - III-VII - FED. OMB.

37 Cares Act ADRC 38 Title III-C2 COVID Supplemental 39 OAA Admin. III-C2 COVID Supp.

40 ACCESS VACCINES

41 ACCESS VACCINES ADMIN

42 CRRSA LTC OMB.

43 ADRC ACCESS VACCINES

44 ADRC ACCESS VACCINES ADMIN

45 ARPA - III-B

46 ARPA - III-C1

47 ARPA - III-C1 ADMIN

48 ARPA - III-C2

49 ARPA - III-D

50 ARPA - III-E

51 ARPA - III-E ADMIN

52 ARPA - VII FED OMBUDSMAN

53 STATE DIRECT CARE WORKER

54 STATE DIRECT CARE INCENTIVE

55 EXPANDING PH WORKFORCE

56 STATE LTC OMBUDSMAN

Reimbursement Ceiling

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

PURCHASED SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES (DIRECT)

Personnel - Direct ERE - Direct Professional/Out Direct Sub-Contracted Travel - Direct Space - Direct Equipment - Direct One Time On Going Material/Supplies - Direct Operating Svcs - Direct Allocated Indirect - Direct SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

Units/Direct Units/Purchased Units Total

Unit Rate/Direct Unit Rate/Purch Unit Rate/Total Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) require a s Required State Match State Admin l State ILS Additional match required

DAARS Codes

AIMS Codes

SERVICE DETAIL

PROGRAM Codes

Amendment 12

VACCINE VACCINE VACCINE Legal ADRC Tran Senior Patrol Senior Patrol MIPPA SHIP MIPPA AAA MIPPA ADRC

ADM CEI ADM LGL INR SHI SHI SHI SHI SHI TSP TR5

HCB HCB HCB LSA HCB SMP SMP SHP SHP SHP HCB FCS

VAC VA1 VA1 CRT VOL OTP MSM MAM MDM

LGL AOC SMV TSP TR5

90,763.00 90,848.00

8,000.00

9,717.53 55,667.13

42,470.00

19,495.00 14,010.00

6,250.00

- - - 100,480.53 - - - 19,495.00 14,010.00 6,250.00 188,985.13 8,000.00

232.00 16,000.00 3,148.00 3,111.00 2,389.00

9,810.00 20,000.00

- - - 3,380.00 - - - - - - 48,921.00 2,389.00

- - - 103,860.53 - - - 19,495.00 14,010.00 6,250.00 237,906.13 10,389.00

8,360.00 7,043.50 2,246.00 3,176.80 2,676.50 854.00

120.00 115.00 100.00 103,860.53 203,446.00 10,389.00

80.00 60.00 50.00 16,000.00 1,800.00 1,500.00 1,200.00

300.00 275.00 200.00 1,000.00 915.00 600.00 18,460.13 4,658.20 1,425.00 1,000.00

- - - - - - - 19,495.00 14,010.00 6,250.00 34,460.13 -

- - - 103,860.53 - - - - - - 203,446.00 10,389.00

- - - 103,860.53 - - - 19,495.00 14,010.00 6,250.00 237,906.13 10,389.00

- - - 5,339.05 - - - - - - 5,344.05 -

- - - 9,717.53 - - - - - - 55,667.13 -

Transportaion

1 State Admin 2 OAA Admin (III C-1) 3 OAA Admin (III E) 4 SSBG Admin 5 Title III-B 6 Title III-C1 7 Title III-C2 8 Title III-D 9 Title III-E Caregiver

10 NSIP

11 Title VII Elder Abuse 12 Title VII FED OMB 13 State Ind Living Supports 14 State Ombudsman 15 State Respite 16 SSBG (Services)

17 SHIP

18 Senior Medicare Patrol 19 HB2695 Lottery 20 SCSEP (Title V) 21 SSBG - HCB Wait List 22 SSBG - One-Time Admin.

23 SSBG - One-Time (Services)

24 MIPPA - SHIP

25 MIPPA - AAA

26 MIPPA - ADRC

27 Adult Day Health

28 FFCRA - C1

29 FFCRA - C1 Admin

30 FFCRA - C2

31 CARES Act - III-B 32 CARES Act - III-C2 Admin 33 CARES Act - III-C2 34 CARES Act - III-E 35 CARES Act - III-E Admin 36 CARES Act - III-VII - FED. OMB.

37 Cares Act ADRC 38 Title III-C2 COVID Supplemental 39 OAA Admin. III-C2 COVID Supp.

40 ACCESS VACCINES

41 ACCESS VACCINES ADMIN

42 CRRSA LTC OMB.

43 ADRC ACCESS VACCINES

44 ADRC ACCESS VACCINES ADMIN

45 ARPA - III-B

46 ARPA - III-C1

47 ARPA - III-C1 ADMIN

48 ARPA - III-C2

49 ARPA - III-D

50 ARPA - III-E

51 ARPA - III-E ADMIN

52 ARPA - VII FED OMBUDSMAN

53 STATE DIRECT CARE WORKER

54 STATE DIRECT CARE INCENTIVE

55 EXPANDING PH WORKFORCE

56 STATE LTC OMBUDSMAN

Reimbursement Ceiling

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

PURCHASED SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES (DIRECT)

Personnel - Direct ERE - Direct Professional/Out Direct Sub-Contracted Travel - Direct Space - Direct Equipment - Direct One Time On Going Material/Supplies - Direct Operating Svcs - Direct Allocated Indirect - Direct SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

Units/Direct Units/Purchased Units Total

Unit Rate/Direct Unit Rate/Purch Unit Rate/Total Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) require a s Required State Match State Admin l State ILS Additional match required

DAARS Codes

AIMS Codes

SERVICE DETAIL

PROGRAM Codes

Home D Meals Home D Meals Home D Meals Home D Meals Home D Meals HDM FCSP

CNG CNG CNG CNG HDM HDM HDM HDM HDM SUP HED

HCB HCB HCB HCB HCB HCB HCB HCB HCB FCS HCB

C19 C20 C21 C19 C20 C21 BOC

CNG HDM IM5 HPR

816,914.80 713,882.00

119,327.94

26,467.00 162,445.00

54,766.11 76,533.36

254,004.00

898,147.91 - - - 1,206,864.36 - - - - - 119,327.94

114,551.00 135,382.00 81,787.00 115,046.00 200,751.00 131,162.00 169,206.00

11,600.00 58,668.00 393,190.00 - - - 624,963.00 - - - - - -

1,291,337.91 - - - 1,831,827.36 - - - - - 119,327.94

58,914.94 19,904.00

642.00 1,291,337.91 - 1,831,827.36

10,612.00 5,257.00

2,396.00 13,747.00

- - 7,855.00

- - - - - - - - - - 119,327.94 1,291,337.91 - - - 1,831,827.36 - - - - - - 1,291,337.91 - - - 1,831,827.36 - - - - - 119,327.94

48,054.22 - - - 41,993.41 - - - - - -

54,766.11 - - - 76,533.36 - - - - - -

Congregate

1 State Admin 2 OAA Admin (III C-1) 3 OAA Admin (III E) 4 SSBG Admin 5 Title III-B 6 Title III-C1 7 Title III-C2 8 Title III-D 9 Title III-E Caregiver

10 NSIP

11 Title VII Elder Abuse 12 Title VII FED OMB 13 State Ind Living Supports 14 State Ombudsman 15 State Respite 16 SSBG (Services)

17 SHIP

18 Senior Medicare Patrol 19 HB2695 Lottery 20 SCSEP (Title V) 21 SSBG - HCB Wait List 22 SSBG - One-Time Admin.

23 SSBG - One-Time (Services)

24 MIPPA - SHIP

25 MIPPA - AAA

26 MIPPA - ADRC

27 Adult Day Health

28 FFCRA - C1

29 FFCRA - C1 Admin

30 FFCRA - C2

31 CARES Act - III-B 32 CARES Act - III-C2 Admin 33 CARES Act - III-C2 34 CARES Act - III-E 35 CARES Act - III-E Admin 36 CARES Act - III-VII - FED. OMB.

37 Cares Act ADRC 38 Title III-C2 COVID Supplemental 39 OAA Admin. III-C2 COVID Supp.

40 ACCESS VACCINES

41 ACCESS VACCINES ADMIN

42 CRRSA LTC OMB.

43 ADRC ACCESS VACCINES

44 ADRC ACCESS VACCINES ADMIN

45 ARPA - III-B

46 ARPA - III-C1

47 ARPA - III-C1 ADMIN

48 ARPA - III-C2

49 ARPA - III-D

50 ARPA - III-E

51 ARPA - III-E ADMIN

52 ARPA - VII FED OMBUDSMAN

53 STATE DIRECT CARE WORKER

54 STATE DIRECT CARE INCENTIVE

55 EXPANDING PH WORKFORCE

56 STATE LTC OMBUDSMAN

Reimbursement Ceiling

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

PURCHASED SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES (DIRECT)

Personnel - Direct ERE - Direct Professional/Out Direct Sub-Contracted Travel - Direct Space - Direct Equipment - Direct One Time On Going Material/Supplies - Direct Operating Svcs - Direct Allocated Indirect - Direct SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

Units/Direct Units/Purchased Units Total

Unit Rate/Direct Unit Rate/Purch Unit Rate/Total Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) require a s Required State Match State Admin l State ILS Additional match required

DAARS Codes

AIMS Codes

SERVICE DETAIL

PROGRAM Codes

Caregiver Out Ombudsman Ombudsman Advocacy Advocacy Home Care

HED OTR CMG CMG CMG CMG CMG LTC LTC ADV ADV HSK

HCB FCS FCS FCS HCB HCB HCB OMB OMB HCB HCB HCB

C20 C20 C20 BOC C20 C20

IR5 CM5 CMG LTC ADV HSK

304,130.45 2,608.00 126,798.00

25,748.00 163,672.12

14,418.97 78,293.00

2,775.00 9,214.00 69,412.70 10,108.00 10,462.90 43,095.00

131,952.00

85,268.00

- 28,523.00 172,886.12 - 590,763.15 - - 148,522.97 - 137,260.90 - -

7,203.00 5,728.00 9,190.00 4,475.00

- - 7,203.00 - 5,728.00 - - 9,190.00 - 4,475.00 - -

- 28,523.00 180,089.12 - 596,491.15 - - 157,712.97 - 141,735.90 - -

8,698.00 110,000.00 378,300.00 - - 96,324.90 77,817.25 3,715.00 43,286.12 151,320.00 - - 37,663.07 30,426.65

14,515.00 300.00 865.00 - 287.00 206.00

217.00 850.00 5,000.00 - 3,490.00 9,937.00

776.00 10,000.00 26,200.00 - 5,048.00 3,440.00

80.00 700.00 978.15 - 330.00 750.00

22.00 3,250.00 13,700.00 - - 3,028.00 8,550.00

500.00 4,500.00 14,400.00 - 2,352.00 6,134.00 7,203.00 5,728.00 9,190.00 4,475.00

- 28,523.00 180,089.12 - 596,491.15 - - 157,712.97 - 141,735.90 - -

- 28,523.00 180,089.12 - 596,491.15 - - 157,712.97 - 141,735.90 - -

- - - - 17,890.18 - - 153.41 - 7,458.77 - -

- 2,775.00 9,214.00 - 69,412.70 - - 10,108.00 - 10,462.90 - -

Case Management

1 State Admin 2 OAA Admin (III C-1) 3 OAA Admin (III E) 4 SSBG Admin 5 Title III-B 6 Title III-C1 7 Title III-C2 8 Title III-D 9 Title III-E Caregiver

10 NSIP

11 Title VII Elder Abuse 12 Title VII FED OMB 13 State Ind Living Supports 14 State Ombudsman 15 State Respite 16 SSBG (Services)

17 SHIP

18 Senior Medicare Patrol 19 HB2695 Lottery 20 SCSEP (Title V) 21 SSBG - HCB Wait List 22 SSBG - One-Time Admin.

23 SSBG - One-Time (Services)

24 MIPPA - SHIP

25 MIPPA - AAA

26 MIPPA - ADRC

27 Adult Day Health

28 FFCRA - C1

29 FFCRA - C1 Admin

30 FFCRA - C2

31 CARES Act - III-B 32 CARES Act - III-C2 Admin 33 CARES Act - III-C2 34 CARES Act - III-E 35 CARES Act - III-E Admin 36 CARES Act - III-VII - FED. OMB.

37 Cares Act ADRC 38 Title III-C2 COVID Supplemental 39 OAA Admin. III-C2 COVID Supp.

40 ACCESS VACCINES

41 ACCESS VACCINES ADMIN

42 CRRSA LTC OMB.

43 ADRC ACCESS VACCINES

44 ADRC ACCESS VACCINES ADMIN

45 ARPA - III-B

46 ARPA - III-C1

47 ARPA - III-C1 ADMIN

48 ARPA - III-C2

49 ARPA - III-D

50 ARPA - III-E

51 ARPA - III-E ADMIN

52 ARPA - VII FED OMBUDSMAN

53 STATE DIRECT CARE WORKER

54 STATE DIRECT CARE INCENTIVE

55 EXPANDING PH WORKFORCE

56 STATE LTC OMBUDSMAN

Reimbursement Ceiling

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

PURCHASED SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES (DIRECT)

Personnel - Direct ERE - Direct Professional/Out Direct Sub-Contracted Travel - Direct Space - Direct Equipment - Direct One Time On Going Material/Supplies - Direct Operating Svcs - Direct Allocated Indirect - Direct SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

Units/Direct Units/Purchased Units Total

Unit Rate/Direct Unit Rate/Purch Unit Rate/Total Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) require a s Required State Match State Admin l State ILS Additional match required

DAARS Codes

AIMS Codes

SERVICE DETAIL

PROGRAM Codes

I & R Care Transitions Home Repair Home Repair Respite Respite Respite

HSK ATT ATT INR INR INR RPR RPR RSP RSP RSP

HCB HCB HCB HCB HCB HCB FCS FCS FCS FCS FCS

C20 C20 C20 BOC C20 ADH C20

ATT IR2 RSP RSP

150,123.00 156,255.16 40,000.00

155,957.60

61,178.88 9,325.43 2,500.00

34,743.00 107,949.72 2,700.00 11,145.28

92,726.42

- 319,251.60 - 168,280.59 - 135,226.42 - - 201,845.88 - -

- 319,251.60 - 168,280.59 - 135,226.42 - - 201,845.88 - -

106,770.50 79,253.00 43,883.09 30,988.42

397.00 1,050.00 319,251.60 201,845.88

204.00 2,200.00 6,250.00 8,000.00

349.00 1,210.00 2,975.00 6,625.00 7,452.00 5,900.00

- - - 168,280.59 - 135,226.42 - - - - -

- 319,251.60 - - - - - - 201,845.88 - -

- 319,251.60 - 168,280.59 - 135,226.42 - - 201,845.88 - -

- 8,830.84 - 9,191.56 - 2,352.96 - - - - -

- 61,178.88 - 9,325.43 - 2,500.00 - - - - -

1 State Admin 2 OAA Admin (III C-1) 3 OAA Admin (III E) 4 SSBG Admin 5 Title III-B 6 Title III-C1 7 Title III-C2 8 Title III-D 9 Title III-E Caregiver

10 NSIP

11 Title VII Elder Abuse 12 Title VII FED OMB 13 State Ind Living Supports 14 State Ombudsman 15 State Respite 16 SSBG (Services)

17 SHIP

18 Senior Medicare Patrol 19 HB2695 Lottery 20 SCSEP (Title V) 21 SSBG - HCB Wait List 22 SSBG - One-Time Admin.

23 SSBG - One-Time (Services)

24 MIPPA - SHIP

25 MIPPA - AAA

26 MIPPA - ADRC

27 Adult Day Health

28 FFCRA - C1

29 FFCRA - C1 Admin

30 FFCRA - C2

31 CARES Act - III-B 32 CARES Act - III-C2 Admin 33 CARES Act - III-C2 34 CARES Act - III-E 35 CARES Act - III-E Admin 36 CARES Act - III-VII - FED. OMB.

37 Cares Act ADRC 38 Title III-C2 COVID Supplemental 39 OAA Admin. III-C2 COVID Supp.

40 ACCESS VACCINES

41 ACCESS VACCINES ADMIN

42 CRRSA LTC OMB.

43 ADRC ACCESS VACCINES

44 ADRC ACCESS VACCINES ADMIN

45 ARPA - III-B

46 ARPA - III-C1

47 ARPA - III-C1 ADMIN

48 ARPA - III-C2

49 ARPA - III-D

50 ARPA - III-E

51 ARPA - III-E ADMIN

52 ARPA - VII FED OMBUDSMAN

53 STATE DIRECT CARE WORKER

54 STATE DIRECT CARE INCENTIVE

55 EXPANDING PH WORKFORCE

56 STATE LTC OMBUDSMAN

Reimbursement Ceiling

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

PURCHASED SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES (DIRECT)

Personnel - Direct ERE - Direct Professional/Out Direct Sub-Contracted Travel - Direct Space - Direct Equipment - Direct One Time On Going Material/Supplies - Direct Operating Svcs - Direct Allocated Indirect - Direct SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

Units/Direct Units/Purchased Units Total

Unit Rate/Direct Unit Rate/Purch Unit Rate/Total Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) require a s Required State Match State Admin l State ILS Additional match required

DAARS Codes

AIMS Codes

SERVICE DETAIL

PROGRAM Codes

SHIP I&R

ADC ADC CGT CGT CEI INR PCS ADP ADP ADP ADP SHI

FCS FCS FCS FCS FCS FCS FCS FCS FCS HCB HCB SHP

C20 C20 C20 C20 OTR

AC5 CT5 EI5 IN5 PC5 ADP IR1

1,000.00 37,500.00

55,535.00 41,911.00 3,757.00 6,000.00 16,055.00

100.00 4,022.00

80,829.00 59,790.00

136,364.00 - 41,911.00 - 3,757.00 6,000.00 16,055.00 - - 1,100.00 - 101,312.00

1,074.00 220.00 220.00 1,000.00 750.00

- - 1,074.00 - 220.00 220.00 1,000.00 - - - - 750.00

791.00 -

791.00 - - - - - - - - - - -

137,155.00 - 42,985.00 - 3,977.00 6,220.00 17,055.00 - - 1,100.00 - 102,062.00

9,200.00 2,124.00 3,544.00 4,935.00 65,350.00 4,100.00 907.00 1,514.00 2,067.00 25,559.00

24,300.00 25.00 28.00 5,113.00 1,100.00 - 355.00 137,155.00

30.00 47.00 96.00 20.00 310.00

916.00 155.00 223.00 325.00 3,750.00

40.00 142.00 150.00 40.00 288.00

325.00 111.00 139.00 80.00 - 2,800.00

3,000.00 246.00 306.00 3,475.00 2,900.00 1,074.00 220.00 220.00 1,000.00 750.00

- - 42,985.00 - 3,977.00 6,220.00 17,055.00 - - 1,100.00 - 102,062.00 137,155.00 - - - - - - - - - - - 137,155.00 - 42,985.00 - 3,977.00 6,220.00 17,055.00 - - 1,100.00 - 102,062.00

- - - - - - - - - 58.82 - 2,205.90

- - - - - - - - - 100.00 - 4,022.00

Title III-E/Caregiger

1 State Admin 2 OAA Admin (III C-1) 3 OAA Admin (III E) 4 SSBG Admin 5 Title III-B 6 Title III-C1 7 Title III-C2 8 Title III-D 9 Title III-E Caregiver

10 NSIP

11 Title VII Elder Abuse 12 Title VII FED OMB 13 State Ind Living Supports 14 State Ombudsman 15 State Respite 16 SSBG (Services)

17 SHIP

18 Senior Medicare Patrol 19 HB2695 Lottery 20 SCSEP (Title V) 21 SSBG - HCB Wait List 22 SSBG - One-Time Admin.

23 SSBG - One-Time (Services)

24 MIPPA - SHIP

25 MIPPA - AAA

26 MIPPA - ADRC

27 Adult Day Health

28 FFCRA - C1

29 FFCRA - C1 Admin

30 FFCRA - C2

31 CARES Act - III-B 32 CARES Act - III-C2 Admin 33 CARES Act - III-C2 34 CARES Act - III-E 35 CARES Act - III-E Admin 36 CARES Act - III-VII - FED. OMB.

37 Cares Act ADRC 38 Title III-C2 COVID Supplemental 39 OAA Admin. III-C2 COVID Supp.

40 ACCESS VACCINES

41 ACCESS VACCINES ADMIN

42 CRRSA LTC OMB.

43 ADRC ACCESS VACCINES

44 ADRC ACCESS VACCINES ADMIN

45 ARPA - III-B

46 ARPA - III-C1

47 ARPA - III-C1 ADMIN

48 ARPA - III-C2

49 ARPA - III-D

50 ARPA - III-E

51 ARPA - III-E ADMIN

52 ARPA - VII FED OMBUDSMAN

53 STATE DIRECT CARE WORKER

54 STATE DIRECT CARE INCENTIVE

55 EXPANDING PH WORKFORCE

56 STATE LTC OMBUDSMAN

Reimbursement Ceiling

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

PURCHASED SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES (DIRECT)

Personnel - Direct ERE - Direct Professional/Out Direct Sub-Contracted Travel - Direct Space - Direct Equipment - Direct One Time On Going Material/Supplies - Direct Operating Svcs - Direct Allocated Indirect - Direct SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

Units/Direct Units/Purchased Units Total

Unit Rate/Direct Unit Rate/Purch Unit Rate/Total Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) require a s Required State Match State Admin l State ILS Additional match required

DAARS Codes

AIMS Codes

SERVICE DETAIL

PROGRAM Codes

SMP Out Vol Pr Senior Patrol Volunteer Mgt Volunteer Mgt Adult Day Adult Day Prog Developm Prog Developm Lifespn Voucher Ombudsman Direct Care Worker Direct Care Worker

SHI SHI VOS VOS ADC ADC PGD PGD RSP LTC ATT PRC

SMP SMP HCB HCB HCB HCB HCB HCB FCS OMB HCB HCB

OVP VMS C20 C20 C20 VCH FTE DCW DCW

OVP SMP VMS ADC PGD RSV

59,502.00 273,230.33

3,501.00 16,975.44

59,646.00

17,267.00

111,991.00

68,905.00

- 17,267.00 122,649.00 - - - 290,205.77 - - 68,905.00 111,991.00 -

4,800.00 3,950.00

- 4,800.00 3,950.00 - - - - - - - - -

- 22,067.00 126,599.00 - - - 290,205.77 - - 68,905.00 111,991.00 -

10,486.00 72,827.75 145,000.00 49,000.00 3,776.00 31,316.25 63,800.00 15,000.00

175.00 225.00 750.00 111,991.00

110.00 2,400.00 4,200.00 1,200.00 4,700.00 9,095.77 1,500.00

50,000.00

120.00 255.00 9,500.00

800.00 3,725.00 5,960.00 600.00

600.00 7,200.00 1,900.00 2,805.00

4,800.00 3,950.00

- 22,067.00 126,599.00 - - - 290,205.77 - - 68,905.00 - -

- - - - - - - - - - 111,991.00 -

- 22,067.00 126,599.00 - - - 290,205.77 - - 68,905.00 111,991.00 -

- - 3,500.15 - - - 16,072.51 - - - - -

- - 3,501.00 - - - 16,975.44 - - - - -

1 State Admin 2 OAA Admin (III C-1) 3 OAA Admin (III E) 4 SSBG Admin 5 Title III-B 6 Title III-C1 7 Title III-C2 8 Title III-D 9 Title III-E Caregiver

10 NSIP

11 Title VII Elder Abuse 12 Title VII FED OMB 13 State Ind Living Supports 14 State Ombudsman 15 State Respite 16 SSBG (Services)

17 SHIP

18 Senior Medicare Patrol 19 HB2695 Lottery 20 SCSEP (Title V) 21 SSBG - HCB Wait List 22 SSBG - One-Time Admin.

23 SSBG - One-Time (Services)

24 MIPPA - SHIP

25 MIPPA - AAA

26 MIPPA - ADRC

27 Adult Day Health

28 FFCRA - C1

29 FFCRA - C1 Admin

30 FFCRA - C2

31 CARES Act - III-B 32 CARES Act - III-C2 Admin 33 CARES Act - III-C2 34 CARES Act - III-E 35 CARES Act - III-E Admin 36 CARES Act - III-VII - FED. OMB.

37 Cares Act ADRC 38 Title III-C2 COVID Supplemental 39 OAA Admin. III-C2 COVID Supp.

40 ACCESS VACCINES

41 ACCESS VACCINES ADMIN

42 CRRSA LTC OMB.

43 ADRC ACCESS VACCINES

44 ADRC ACCESS VACCINES ADMIN

45 ARPA - III-B

46 ARPA - III-C1

47 ARPA - III-C1 ADMIN

48 ARPA - III-C2

49 ARPA - III-D

50 ARPA - III-E

51 ARPA - III-E ADMIN

52 ARPA - VII FED OMBUDSMAN

53 STATE DIRECT CARE WORKER

54 STATE DIRECT CARE INCENTIVE

55 EXPANDING PH WORKFORCE

56 STATE LTC OMBUDSMAN

Reimbursement Ceiling

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

PURCHASED SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES (DIRECT)

Personnel - Direct ERE - Direct Professional/Out Direct Sub-Contracted Travel - Direct Space - Direct Equipment - Direct One Time On Going Material/Supplies - Direct Operating Svcs - Direct Allocated Indirect - Direct SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

Units/Direct Units/Purchased Units Total

Unit Rate/Direct Unit Rate/Purch Unit Rate/Total Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) require a s Required State Match State Admin l State ILS Additional match required

DAARS Codes

AIMS Codes

SERVICE DETAIL

PROGRAM Codes

Direct Care Worker Direct Care Worker Direct Care Worker Direct Care Worker Direct Care Incentive Direct Care Incentive Direct Care Incentive Direct Care Incentive ARPA ARPA ARPA

HSK RSP ADC NRH ATT PRC HSK RSP ADM ADM TSP

HCB FCS HCB HCB HCB HCB HCB FCS HCB FCS HCB

DCW DCW DCW DCW DCI DCI DCI DCI ARP ARP ARP

37,652.00 3,274.00 5,294.48

90,000.00

112,956.00

9,820.00

82,297.00 112,702.00 81,586.00

- 82,297.00 - - 112,702.00 - - 81,586.00 150,608.00 13,094.00 95,294.48

- 82,297.00 - - 112,702.00 - - 81,586.00 150,608.00 13,094.00 95,294.48

80,000.00 6,274.00 30,400.00 2,000.00

500.00 52,353.00 82,297.00 112,702.00 81,586.00 42,941.48

7,020.00 5,825.00 500.00

6,000.00 1,500.00 4,000.00 4,000.00

15,363.00 320.00

- - - - - - - - 150,608.00 13,094.00 52,353.00

- 82,297.00 - - 112,702.00 - - 81,586.00 - - 42,941.48

- 82,297.00 - - 112,702.00 - - 81,586.00 150,608.00 13,094.00 95,294.48

- - - - - - - - 37,652.00 3,273.33 5,294.16

- - - - - - - - 37,652.00 3,274.00 5,294.48

1 State Admin 2 OAA Admin (III C-1) 3 OAA Admin (III E) 4 SSBG Admin 5 Title III-B 6 Title III-C1 7 Title III-C2 8 Title III-D 9 Title III-E Caregiver

10 NSIP

11 Title VII Elder Abuse 12 Title VII FED OMB 13 State Ind Living Supports 14 State Ombudsman 15 State Respite 16 SSBG (Services)

17 SHIP

18 Senior Medicare Patrol 19 HB2695 Lottery 20 SCSEP (Title V) 21 SSBG - HCB Wait List 22 SSBG - One-Time Admin.

23 SSBG - One-Time (Services)

24 MIPPA - SHIP

25 MIPPA - AAA

26 MIPPA - ADRC

27 Adult Day Health

28 FFCRA - C1

29 FFCRA - C1 Admin

30 FFCRA - C2

31 CARES Act - III-B 32 CARES Act - III-C2 Admin 33 CARES Act - III-C2 34 CARES Act - III-E 35 CARES Act - III-E Admin 36 CARES Act - III-VII - FED. OMB.

37 Cares Act ADRC 38 Title III-C2 COVID Supplemental 39 OAA Admin. III-C2 COVID Supp.

40 ACCESS VACCINES

41 ACCESS VACCINES ADMIN

42 CRRSA LTC OMB.

43 ADRC ACCESS VACCINES

44 ADRC ACCESS VACCINES ADMIN

45 ARPA - III-B

46 ARPA - III-C1

47 ARPA - III-C1 ADMIN

48 ARPA - III-C2

49 ARPA - III-D

50 ARPA - III-E

51 ARPA - III-E ADMIN

52 ARPA - VII FED OMBUDSMAN

53 STATE DIRECT CARE WORKER

54 STATE DIRECT CARE INCENTIVE

55 EXPANDING PH WORKFORCE

56 STATE LTC OMBUDSMAN

Reimbursement Ceiling

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

PURCHASED SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES (DIRECT)

Personnel - Direct ERE - Direct Professional/Out Direct Sub-Contracted Travel - Direct Space - Direct Equipment - Direct One Time On Going Material/Supplies - Direct Operating Svcs - Direct Allocated Indirect - Direct SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

Units/Direct Units/Purchased Units Total

Unit Rate/Direct Unit Rate/Purch Unit Rate/Total Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) require a s Required State Match State Admin l State ILS Additional match required

DAARS Codes

AIMS Codes

SERVICE DETAIL

PROGRAM Codes

ARPA ARPA ARPA ARPA ARPA ARPA ARPA ARPA ARPA ARPA ARPA ARPA

ADP RPR CMG CMG CNG HDM HED LTC PGD RSP ATT PRC

FCS FCS HCB HCB HCB HCB HCB OMB HCB FCS HCB HCB

ARP ARP ARP ARP ARP ARP ARP ARP ARP ARP ARP ARP

5,882.95 9,296.29 17,980.00 16,912.13

100,000.00 287,500.00 158,035.00

305,656.00

76,812.28

- - - 105,882.95 167,331.29 323,636.00 - - - 76,812.28 304,412.13 -

- - - 105,882.95 167,331.29 323,636.00 - - - 76,812.28 304,412.13 -

59,400.00 24,972.95

185.00 167,331.29 323,636.00 76,812.28 304,412.13

1,290.00 9,465.00

410.00 4,960.00 5,200.00

- - - 105,882.95 - - - - - - - -

- - - - 167,331.29 323,636.00 - - - 76,812.28 304,412.13 -

- - - 105,882.95 167,331.29 323,636.00 - - - 76,812.28 304,412.13 -

- - - 5,882.40 9,296.26 17,979.92 - - - - 16,911.91 -

- - - 5,882.95 9,296.29 17,980.00 - - - - 16,912.13 -

1 State Admin 2 OAA Admin (III C-1) 3 OAA Admin (III E) 4 SSBG Admin 5 Title III-B 6 Title III-C1 7 Title III-C2 8 Title III-D 9 Title III-E Caregiver

10 NSIP

11 Title VII Elder Abuse 12 Title VII FED OMB 13 State Ind Living Supports 14 State Ombudsman 15 State Respite 16 SSBG (Services)

17 SHIP

18 Senior Medicare Patrol 19 HB2695 Lottery 20 SCSEP (Title V) 21 SSBG - HCB Wait List 22 SSBG - One-Time Admin.

23 SSBG - One-Time (Services)

24 MIPPA - SHIP

25 MIPPA - AAA

26 MIPPA - ADRC

27 Adult Day Health

28 FFCRA - C1

29 FFCRA - C1 Admin

30 FFCRA - C2

31 CARES Act - III-B 32 CARES Act - III-C2 Admin 33 CARES Act - III-C2 34 CARES Act - III-E 35 CARES Act - III-E Admin 36 CARES Act - III-VII - FED. OMB.

37 Cares Act ADRC 38 Title III-C2 COVID Supplemental 39 OAA Admin. III-C2 COVID Supp.

40 ACCESS VACCINES

41 ACCESS VACCINES ADMIN

42 CRRSA LTC OMB.

43 ADRC ACCESS VACCINES

44 ADRC ACCESS VACCINES ADMIN

45 ARPA - III-B

46 ARPA - III-C1

47 ARPA - III-C1 ADMIN

48 ARPA - III-C2

49 ARPA - III-D

50 ARPA - III-E

51 ARPA - III-E ADMIN

52 ARPA - VII FED OMBUDSMAN

53 STATE DIRECT CARE WORKER

54 STATE DIRECT CARE INCENTIVE

55 EXPANDING PH WORKFORCE

56 STATE LTC OMBUDSMAN

Reimbursement Ceiling

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

PURCHASED SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES (DIRECT)

Personnel - Direct ERE - Direct Professional/Out Direct Sub-Contracted Travel - Direct Space - Direct Equipment - Direct One Time On Going Material/Supplies - Direct Operating Svcs - Direct Allocated Indirect - Direct SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

Units/Direct Units/Purchased Units Total

Unit Rate/Direct Unit Rate/Purch Unit Rate/Total Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) require a s Required State Match State Admin l State ILS Additional match required

DAARS Codes

AIMS Codes

SERVICE DETAIL

PROGRAM Codes

ARPA ARPA ARPA ARPA

CGT PC5 HSK HOLD HDM ATT CMG EHS RSP

FCS FCS HCB HOLD HCB HCB HCB HCB HCB

ARP ARP ARP HOLD WTL WTL WTL LCA LCA

EHL RSA

TOTAL

68,260.00 290,190.28

46,430.78 58,389.00

1,332,757.94 816,914.80 713,882.00 119,327.94 476,635.72 188,912.00

14,418.97 78,293.00

536,499.00 43,095.00 34,743.00

690,696.00 59,790.00 17,267.00

225,405.00 80,000.00 100,000.00 405,405.00 9,474.00

85,268.00 19,495.00 14,010.00

6,250.00

92,726.42

414,744.77 892,244.77 171,963.30 329,998.30 126,912.00 239,868.00 581,097.38 886,753.38

89,659.00 89,659.00 7,000.00 5,872.86 127,892.33 217,577.47

19,641.00 29,461.00 20,377.00 20,377.00

194,288.00 194,288.00

89,840.00 68,905.00

7,000.00 5,872.86 - 1,552,286.78 225,405.00 80,000.00 100,000.00 - - 9,472,390.77

38,610.00

- - - - - - - - - 38,610.00

114,551.00 233,401.00

- - 325,236.00 310,178.00

90,268.00

- - - - - - - 1,073,634.00

7,000.00 5,872.86 - 1,552,286.78 225,405.00 80,000.00 100,000.00 - - 10,584,634.77

62,543.00 1,827,751.84 26,718.00 732,039.58

7,000.00 5,872.86 1,552,286.78 200.00 1,670,290.64 225,405.00 80,000.00 5,708,227.46

832.00 83,730.00 3,389.00 130,814.77

56,000.00

805.00 49,362.15 1,963.00 112,835.13 3,550.00 174,973.20

38,610.00 7,000.00 5,872.86 - 1,552,286.78 - - 100,000.00 - - 4,876,407.31

- - - - 225,405.00 80,000.00 - - - 5,708,227.46 7,000.00 5,872.86 - 1,552,286.78 225,405.00 80,000.00 100,000.00 - - 10,584,634.77

- - - - - - - - 376,942.82

- - - - - - - - 68,260.00

- - - - - - - - 536,499.00

LTC Assisted livingSSBG Wait List

Region 4 Amendment 12.pdf
FINAL RIV COB Amend 12 SFY23.pdf
COB

File details come from the government source that posted it. Updated .