CTR048044_Contract_Amendment_17.pdf

PDF 679 KB Posted

Attached to
Master Agreement AZ|CTR048044
Contract number
CTR048044
Issued by
Arizona

About this file

This document is a Contract Amendment for the Arizona Department of Economic Security, specifically Amendment Seventeen (17) to Contract Number CTR048044. The contract involves the Western Arizona Council of Governments (WACOG) and pertains to Area Agencies on Aging (AAA) services. The amendment covers the state fiscal year 2025, spanning from July 1, 2024, through June 30, 2025.

The amendment establishes a total contract reimbursement ceiling of $6,489,296.74, with funding sourced from multiple federal and state programs including Older Americans Act (OAA) titles, Title III programs, State funding, Social Services Block Grants (SSBG), and American Rescue Plan Act (ARPA) funds. The document details budgetary allocations across various service categories such as administration, advocacy, attendant care, case management, congregate meals, home-delivered meals, information and referral, legal assistance, and transportation. The amendment introduces new reporting requirements, specifically mandating prior acknowledgment and review of subcontractor communications and significant service modifications, including changes to subcontracts representing 10% or more of the annual budget.

View the file

Other files

Show all 19

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

CONTRACT AMENDMENT

Arizona Department of Economic Security

1789 W Jefferson Street, Mail Drop 1541, Phoenix, AZ 85007

CONTRACT NUMBER: AMENDMENT NUMBER:

CTR048044 Seventeen (17)

DESCRIPTION/ LABEL: Area Agencies on Aging (AAA)

CONTRACTOR NAME: Western Arizona Council of Governments

THE ABOVE REFERENCED CONTRACT IS HEREBY MODIFIED AS FOLLOWS:

1. In accordance with the Special Terms and Conditions Section 28.0, Levels of Service, the purpose of this amendment is to revise the Itemized Service Budget for the period of July 1, 2024 through June 30, 2025. The total contract reimbursement ceiling is $6,489,296.74.

The Itemized Service Budget is attached as part of this amendment.

2. In accordance with Uniform Terms and Conditions, Section 5.0, Contract Changes, Subsection 5.1

Amendments, the Scope of Work Section 8.0 Reporting Requirements, Subsections 8.1.6 and 8.1.7 are being added as follows:

8.1.6 Submit to DES/DAAS for prior acknowledgement and review:

8.1.6.1 Any subcontractor and/or broad-based client communications that describe significant modifications to services and their associated impacts.

8.1.7 Submit a completed DAAS approved request form to DES/DAAS for prior approval of:

8.1.7.1 Changes to a subcontract award totaling 10% or more of the AAA’s annual budget or the termination and/or end of any subcontract.

8.1.7.2 Significant modification to the client service provision of any subcontracts representing 10% or more reduction or growth in services.

8.1.7.2.1 Service modifications may include service expansion, service or service access increases, service or service access decreases, and cessation of service provided under the subcontract that eliminates client access to services.

ALL OTHER REQUIREMENTS, SPECIFICATIONS, AND TERMS AND CONDITIONS REMAIN UNCHANGED

ACKNOWLEDGEMENT AND AUTHORIZATION

This Amendment shall be fully executed by means of electronic approval in APP.

Region Amendment Timeframe SFY Organization Western AZ Council of governments 17 7/1/24-6/30/25 2025

Adult Day Care Admin Admin Advocacy Attendant Care Comm. Edu. & Info Caregiver Training Case Mgmt.

ADC ADM ADM ADV ATT CEI CGT CMG

FCS FCS HCB HCB HCB FCS FCS FCS

Ln Fund Source 1 OAA Admin (III C-1) 425,599.00 2 OAA Admin (III E) 48,794.00 3 Title III-B 104,417.00 379,099.00 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver 83,923.00 3,357.00 16,000.00 50,000.00

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 40,967.00 30,000.00 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG 20,000.00 85,383.00 40,000.00 80,299.00 90,000.00

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee

24 EXPANDING PUBLIC HEALTH WORKFORCE

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling 103,923.00 48,794.00 510,982.00 185,384.00 459,398.00 3,357.00 16,000.00 170,000.00

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match - 12,198.50 106,399.75 58,055.85 210,779.04 - - - Additional State Funding - - - 40,967.00 - - - 30,000.00

TOTAL STATE FUNDS - 12,198.50 106,399.75 99,022.85 210,779.04 - - 30,000.00

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total - - - - - - - -

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind 400.00 Non-Fed Cash Other Federal Total 400.00 - - - - - - -

Grand Total 104,323.00$ 48,794.00$ 510,982.00$ 185,384.00$ 459,398.00$ 3,357.00$ 16,000.00$ 170,000.00$

EXPENSES

Personnel - Direct 22,925.00 256,889.00 91,320.00 75,276.00 1,668.00 83,373.00 ERE - Direct 11,340.00 157,000.00 55,906.00 46,084.00 1,021.00 50,346.00 Professional/Out Direct 1,151.00 4,539.00 4,551.00 2,606.00 56.00 14,545.00 2,248.00 Sub-contrcted 104,323.00 309,835.00 Travel - Direct 626.00 3,565.00 1,289.00 1,062.00 24.00 1,529.00 Space - Direct 1,832.00 11,126.00 3,967.00 1,280.00 72.00 4,707.00 Equipment - Direct One-Time Ongoing 416.00 2,439.00 888.00 732.00 16.00 1,054.00 Material/Supplies-Direct 871.00 5,437.00 1,945.00 1,603.00 36.00 2,309.00 Operating Svcs - Direct 4,268.00 25,249.00 8,990.00 7,410.00 164.00 7,669.00 Allocated Indirect -Direct 5,365.00 44,738.00 16,528.00 13,510.00 300.00 1,455.00 16,765.00 SubTotal DIRECT - 48,794.00 510,982.00 185,384.00 149,563.00 3,357.00 16,000.00 170,000.00 SubTotal PURCH 104,323.00 - - - 309,835.00 - - - TOTAL SERVICE 104,323.00 48,794.00 510,982.00 185,384.00 459,398.00 3,357.00 16,000.00 170,000.00

DAARS Codes Program Codes

Service Detail Code

Service

Region Organization Western AZ Council of governments

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee

24 EXPANDING PUBLIC HEALTH WORKFORCE

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state m

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service Case Mgmt. Cong. Meals Home Del. Meals Info & Ref. Info & Ref. Legal Assis. Long Term Care Advo.

CMG CNG HDM HED INR INR LGL LTC

HCB HCB HCB HPR FCS HCB LSA OMB

215,467.99 213,000.00 70,000.00 38,520.00 651,566.00

874,385.00 64,925.00

6,000.00 35,000.00 60,314.00

7,399.00 51,851.00

47,901.01 40,500.00 86,700.00 10,000.00 7,000.00 1,000.00

232,568.00 140,983.00 50,000.00 7,461.00

495,937.00 727,066.00 1,162,382.00 64,925.00 6,000.00 273,000.00 84,461.00 98,770.00

119,800.20 362,270.70 486,158.06 - - 118,428.00 38,920.00 21,417.12 47,901.01 40,500.00 86,700.00 - - 10,000.00 7,000.00 1,000.00

167,701.21 402,770.70 572,858.06 - - 128,428.00 45,920.00 22,417.12

58,000.00 70,000.00 40,000.00 100.00 60,000.00 100,000.00 1,500.00 63,000.00 85,000.00

5,000.00 30,000.00

- 198,000.00 313,000.00 - - - 1,600.00 -

495,937.00$ 925,066.00$ 1,475,382.00$ 64,925.00$ 6,000.00$ 273,000.00$ 86,061.00$ 98,770.00$

245,912.00 14,248.00 2,893.00 138,511.00 47,532.00 172,262.00 9,069.00 1,771.00 86,711.00 27,353.00

6,909.00 28,533.00 260.00 2,746.00 1,126.00 925,066.00 1,475,382.00 86,061.00

3,850.00 551.00 41.00 2,313.00 1,018.00 12,884.00 1,698.00 126.00 7,274.00 3,350.00

2,821.00 380.00 28.00 1,576.00 740.00 6,140.00 854.00 62.00 3,548.00 1,639.00

19,086.00 3,851.00 285.00 7,019.00 7,499.00 26,073.00 5,741.00 534.00 23,302.00 8,513.00

495,937.00 - - 64,925.00 6,000.00 273,000.00 - 98,770.00

- 925,066.00 1,475,382.00 - - - 86,061.00 -

495,937.00 925,066.00 1,475,382.00 64,925.00 6,000.00 273,000.00 86,061.00 98,770.00

Health Edu.

Organization Western AZ Council of governments

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee

24 EXPANDING PUBLIC HEALTH WORKFORCE

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state m

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service Long Term Care Advo. Outreach Peer Counseling Program Dev.

LTC OTR PCS PGD RSP SHI SHI SHI

OMB FCS FCS HCB FCS SHP SHP SHP

FTE MAM MDM MSM

20,400.00 185,890.00

75,000.00 112,000.00

34,743.00

2,818.00 2,858.00

1,218.00

112,000.00 - 20,400.00 - 295,633.00 2,858.00 1,218.00 2,818.00

112,000.00 - - - 109,743.00 - - - 112,000.00 - - - 109,743.00 - - -

112,000.00$ -$ 20,400.00$ -$ 295,633.00$ 2,858.00$ 1,218.00$ 2,818.00$

56,280.00 8,364.00 1,332.00 354.00 1,332.00 34,454.00 5,120.00 815.00 217.00 815.00

759.00 18,545.00 481.00 207.00 472.00 171.00 278,834.00

794.00 118.00 19.00 5.00 19.00 2,445.00 112.00 58.00 15.00 58.00

547.00 81.00 13.00 3.00 13.00 1,199.00 178.00 28.00 8.00 28.00 5,540.00 823.00 131.00 35.00 131.00 9,982.00 1,855.00 1,522.00 255.00 109.00 251.00

112,000.00 - 20,400.00 - 16,799.00 2,858.00 1,218.00 2,818.00

- - - - 278,834.00 - - -

112,000.00 - 20,400.00 - 295,633.00 2,858.00 1,218.00 2,818.00

Respite Care State Health Insurance Info. Edu. & F

Organization Western AZ Council of governments

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee

24 EXPANDING PUBLIC HEALTH WORKFORCE

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state m

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service Transportation Transportation Volunteer Serv.

SHI SHI TSP TSP VOS ADM ADM ATT

SHP SMP FCS HCB HCB FCS HCB HCB

OTR ARP ARP ARP

35,000.00 151,967.01 60,000.00

6,000.00

5,428.00

45,704.00 27,260.00

97,133.00

79,529.89

92,000.00

10,000.00

80,704.00 27,260.00 6,000.00 254,528.01 60,000.00 10,000.00 92,000.00 79,529.89

19,460.00 - - 84,493.66 33,360.00 2,500.00 23,000.00 44,218.62

- - - 5,428.00 - - - -

19,460.00 - - 89,921.66 33,360.00 2,500.00 23,000.00 44,218.62

9,000.00 1,700.00 5,000.00

11,000.00

- - - 26,700.00 - - - -

80,704.00$ 27,260.00$ 6,000.00$ 281,228.01$ 60,000.00$ 10,000.00$ 92,000.00$ 79,529.89$

39,783.00 12,101.00 30,122.00 5,000.00 45,300.00 24,355.00 7,408.00 18,441.00 3,000.00 28,000.00

1,930.00 3,053.00 5,000.00 457.00 150.00 1,000.00 6,000.00 242,738.01 79,529.89

561.00 171.00 28,490.00 425.00 50.00 700.00 1,728.00 526.00 1,308.00 250.00 2,000.00

387.00 118.00 293.00 50.00 500.00

847.00 258.00 642.00 150.00 1,000.00

3,916.00 1,191.00 2,965.00 450.00 4,500.00 7,197.00 2,434.00 5,000.00 5,347.00 900.00 9,000.00

80,704.00 27,260.00 - 38,490.00 60,000.00 10,000.00 92,000.00 -

- - 6,000.00 242,738.01 - - - 79,529.89

80,704.00 27,260.00 6,000.00 281,228.01 60,000.00 10,000.00 92,000.00 79,529.89

Fraud Prog.

Organization Western AZ Council of governments

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee

24 EXPANDING PUBLIC HEALTH WORKFORCE

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state m

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service

CMG CMG CNG HDM HED INR LGL LTC

FCS HCB HCB HCB HPR FCS LSA OMB

ARP ARP ARP ARP ARP ARP ARP ARP

80,000.00 80,000.00 39,000.00

100,000.00 36,000.00

18,000.00

80,000.00 - 39,000.00 100,000.00 36,000.00 80,000.00 - 18,000.00

44,480.00 - 21,684.00 55,600.00 - 44,480.00 - -

44,480.00 - 21,684.00 55,600.00 - 44,480.00 - -

80,000.00$ -$ 39,000.00$ 100,000.00$ 36,000.00$ 80,000.00$ -$ 18,000.00$

39,500.00 12,585.00 40,000.00 8,800.00 24,500.00 7,663.00 24,000.00 5,500.00

1,000.00 10,143.00 800.00 200.00 39,000.00 100,000.00

500.00 180.00 700.00 200.00 1,700.00 553.00 2,000.00 400.00

400.00 124.00 500.00 100.00

900.00 250.00 1,000.00 200.00

4,000.00 1,252.00 4,000.00 1,000.00 7,500.00 3,250.00 7,000.00 1,600.00

80,000.00 - - - 36,000.00 80,000.00 - 18,000.00

- - 39,000.00 100,000.00 - - - -

80,000.00 - 39,000.00 100,000.00 36,000.00 80,000.00 - 18,000.00

ARPA Funding

Organization Western AZ Council of governments

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee

24 EXPANDING PUBLIC HEALTH WORKFORCE

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state m

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service

PCS PGD RSP TSP PGD ATT CMG HDM

FCS HCB FCS HCB HCB HCB HCB HCB

ARP ARP ARP ARP ARP WLF WLF WLF

300,000.00

8,861.84

84,000.00

- - 84,000.00 - 8,861.84 - 300,000.00 -

-$ -$ 84,000.00$ -$ 8,861.84$ -$ 300,000.00$ -$

4,784.00 150,000.00 1,481.84 90,000.00

553.00 3,500.00 84,000.00

101.00 2,500.00

312.00 6,500.00

70.00 1,500.00

153.00 3,300.00

707.00 14,700.00

700.00 28,000.00

- - - - 8,861.84 - 300,000.00 -

- - 84,000.00 - - - - -

- - 84,000.00 - 8,861.84 - 300,000.00 -

Waitlist

Organization Western AZ Council of governments

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee

24 EXPANDING PUBLIC HEALTH WORKFORCE

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state m

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service State Aging Housing Assistan

RSP ADC ATT HSK PRC RSP ADM HSS

FCS HCB HCB HCB HCB FCS HCB HCB

WLF DCW DCW DCW DCW DCW AHA AHA

182,702.00

105,405.00

105,405.00 - 182,702.00 - - - - -

- - 182,702.00 - - - - -

- - 182,702.00 - - - - -

105,405.00$ -$ 182,702.00$ -$ -$ -$ -$ -$

105,405.00 182,702.00

105,405.00 - 182,702.00 - - - - - 105,405.00 - 182,702.00 - - - - -

Direct Care Worker

Organization Western AZ Council of governments

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee

24 EXPANDING PUBLIC HEALTH WORKFORCE

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state m

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Service ce

RPR

HCB

AHA

TOTAL ALERT CHECK

425,599.00 425,599.00 -

48,794.00 48,794.00 - 1,267,471.00 1,055,951.00 211,520.00

651,566.00 913,086.00 (261,520.00) 874,385.00 824,385.00 50,000.00

64,925.00 64,925.00 - 371,570.00 371,570.00 -

95,314.00 95,314.00 - 7,399.00 7,399.00 -

51,851.00 51,851.00 - 344,496.01 344,496.01 - 112,000.00 112,000.00 -

34,743.00 34,743.00 - 182,702.00 182,702.00 -

45,704.00 45,704.00 - 27,260.00 27,260.00 -

843,827.00 843,827.00 - 405,405.00 405,405.00 -

2,818.00 2,818.00 - 2,858.00 2,858.00 - 1,218.00 1,218.00 -

8,861.84 8,861.84 - 239,529.89 239,529.89 -

39,000.00 39,000.00 - 92,000.00 92,000.00 -

100,000.00 100,000.00 - 36,000.00 36,000.00 - 84,000.00 84,000.00 - 10,000.00 10,000.00 - 18,000.00 18,000.00 -

- 6,489,296.74 6,489,296.74 -

- 1,907,703.50

- 673,941.01

- 2,581,644.51

58,000.00 119,100.00 163,600.00 153,000.00

46,000.00

- 539,700.00

-$ 7,028,996.74$

1,436,184.00 894,632.84

117,691.00

4,018,875.90 51,401.00 68,281.00

15,789.00 34,585.00

136,831.00 254,726.00

- 3,010,120.84

- 4,018,875.90

- 7,028,996.74

FINAL R4 SFY25 ISB Amendment 17.pdf
ISB

File details come from the government source that posted it. Updated .