The file's text, extracted by GovTribe without its formatting.
Pricing Matrix
| B-1 SCAI PRICING MATRIX | | | | | |
| CLIN | TYPE | QTY | U/I | EST COST | TOTAL EVALUATED PRICE |
| 0001 | CPFF -- EMD Target Cost | 1 | LO | $ 230.00 | $ 230.00 |
| SOW 3.1 | | | Linked to CPFF H34 | |
| CLIN | TYPE | QTY | U/I | Fixed Fee | |
| 0002 | CPFF-FF | 1 | LO | $ 23.00 | $ 23.00 |
| | | | Linked to CPFF K34 | |
| CLIN | TYPE | QTY | U/I | Incentive Fee | |
| 0003 | CPFF-PI | 1 | LO | $ 11.50 | $ 11.50 |
| | | | Linked to CPFF D40 | |
| CLIN | TYPE | Min Qty | Max Qty | BEQ | U/I | | | |
| 0004 | FFP -- Kits | 1 | 65 | 61 | EA | | | |
| SOW 3.1.12 | | | | | | | |
| CLIN | TYPE | | | BEQ | U/I | Unit Price | Extended Price | |
| 0004AA | FFP | | | 27 | EA | $ 100.00 | $ 2,700.00 | $ 2,700.00 |
| CLIN | TYPE | BEQ | U/I | Unit Price | Extended Price | |
| 0004AB | FFP | 27 | U | $ 100.00 | $ 2,700.00 | $ 2,700.00 |
| CLIN | TYPE | BEQ | U/I | Unit Price | Extended Price | |
| 0004AC | FFP | 7 | U | $ 100.00 | $ 700.00 | $ 700.00 |
| CLIN | TYPE | Min Qty | Max Qty | BEQ | U/I | | | |
| 0005 | FFP -- Spares | 1 | 8 | 6 | EA | | | |
| SOW 3.1.12 | | | | | | | |
| CLIN | TYPE | | | BEQ | U/I | Unit Price | Extended Price | |
| 0005AA | FFP | | | 3 | EA | $ 100.00 | $ 300.00 | $ 300.00 |
| CLIN | TYPE | BEQ | U/I | Unit Price | Extended Price | |
| 0005AB | FFP | 3 | EA | $ 100.00 | $ 300.00 | $ 300.00 |
| CLIN | TYPE | Est Hrs | U/I | O&A Labor Rate | Extended Price | |
| 0006 | FP -- Over & Above | 100 | EA | $ 25.00 | $ 2,500.00 | $ 2,500.00 |
| SOW 3.1.12 | | | | | |
| CLIN | TYPE | QTY | U/I | Unit Price |
| 0007 | NSP -- Data | 1 | EA | NSP |
| SOW 1.7 | | | |
| CLIN | TYPE | QTY | U/I | Unit Price |
| 0008 | CR -- Travel | | | |
| SOW 4 | | | |
TOTAL EVALUATED PRICE $ 9,464.50
CPFF Cost Sheet
CPFF DETAILED COST SHEET
| CLIN | Labor Category | Estimated Hours | Basic Labor | Fringe Cost | OH Cost | G&A Cost | Burdened Labor Cost | Extended Labor Cost without Fee | Fixed Fee* | | | | |
| Cannot Exceed 10% | Fee on Labor | Extended Fixed Fee | Loaded Rates | Estimated Total Cost | | | | | | | | | | |
| 0001(EMD) | Engineer | 10 | $ 10.00 | $ 1.00 | $ 1.00 | $ 1.00 | $ 13.00 | $ 130.00 | 10.00% | $ 1.30 | $ 13.00 | $ 14.30 | $ 143.00 |
| | | | | | | | | | | $ - 0 | | $ - 0 | $ - 0 |
TOTAL LABOR 10 $ 13.00 $ 130.00 $ 1.30 $ 13.00 $ 143.00
| Material & Sucontracts | | | Total Material/ | | | |
| Subcontractor Cost | | Fixed Fee* | | | | | |
| Cannot Exceed 10% | Fee on Material | | Estimated Total Cost | | | | |
| LRU | XYZ Company | | $ 100.00 | 10.00% | $ 10.00 | $ 110.00 |
| | | | | | $ - 0 | $ - 0 |
| | | | | | $ - 0 | $ - 0 |
| | | | | | $ - 0 | $ - 0 |
| | | | | | $ - 0 | $ - 0 |
| TOTAL MATERIAL | | | $ 100.00 | | $ 10.00 | $ 110.00 |
| | Total Cost | Fixed Fee* | | |
| Cannot Exceed 10% | Total Fixed Fee | | | | |
| TOTAL ESTIMATED COST | $ 230.00 | | $ 23.00 | $ 253.00 |
| *5% fee withheld for performance incentive | | | | |
Green text is what contractor must propose in pricing volume
| CLIN | Target Cost | Performance Incentive 5% | Total Performance Incentive Possible |
| 0003 (Performance Incentive for Qual Test) | $230.00 | 5.00% | $ 11.50 |
