Attachment_5_-_Cost_Breakdown.xlsx

XLSX spreadsheet 27 KB Posted

Attached to
Construct Concrete Slab and Erect LAMS Shelter Federal contract opportunity
Solicitation number
FA5575-15-B-0001
Issued by
Department of the Air Force United States Air Forces in Europe - Air Forces Africa

About this file

Attachment 5 - Cost Breakdown

View the file

Other files for this federal contract opportunity

Other files attached to Construct Concrete Slab and Erect LAMS Shelter, newest first.
File Type Posted
Attachment_6_-_Past_Performance_Reference_List.doc DOC document
Questions_and_Answers_-_Pre-Bid_(REVISED).docx DOCX document
Amendment_001.doc DOC document
Amendment_1_Drawing_-_Slab_Dimension.pdf PDF
Questions_and_Answers_-_Pre-Bid.docx DOCX document
Amendment_1_Drawing_-_Anchor_Footing_Options.pdf PDF
Attachment_2_-_Spanish_Specifications.pdf PDF
Attachment_4_-_Submittal_Schedule.xlsx XLSX spreadsheet
Attachment_3_-_Project_Drawings.pdf PDF
FA5575-15-B-0001 _Solicitation.pdf PDF
Attachment_1_-_English_Specifications.pdf PDF
FA5575-15-B-0001 _Synopsis.docx DOCX document
Show all 12

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Ktor

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
CONSTRUCT CONCRETE SLAB AND ERECT LAMS SHELTER
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
WR #15169MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINEITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
SITE PREPARATION WORKS
TRABAJOS DE ACONDICIONAMIENTO DEL TERRENO
Earth Works for Structures and Pavements
Movimientos de tierra para estructuras y pavimentos
1Clean and clearing the shelter site place
Limpieza y desbroce de la zona de la carpam2
2Excavate down to the concrete slab laying level
Excavar hasta la cota de asiento de la soleraM3
3Compact the subgrade to obtain the 90% PM
Compactar fondo de caja hasta obtener el 90% PMSM
4Trench excavation for wall ring
Excavación en zanja para viga perimetralM3
5Clean , level and compact to 90% PM the trench bottom
Limpieza, perfilado y compact. 90% PM fondo de zanjasm
6Provide and install 180gr/m2 geotextile
Proveer e instalar geotextil de 180gr/m2SM
7Provide, extend & compact to 90% PM agreggate layer
Proveer, extender y compactar al 90% PM capa zahorraM3
8Demolish and install irrigation pipe
Demoler e instalar tubería de riegoLM
9Load and transport excavation material to disposal area
Cargar y transportar material de la excavacion a vertedM3
Total Earth Works for Structures and Pavements
Total Movimientos de tierra para estructuras y pavim.
Cast-in-pace Concrete
Hormigón vertido in-situ
10Provide and pour a 5 cm thick lean concrete layer
Proveer y vertir capa de hormigón de limpieza de 5 cmSM
11Provide materials and construct high concrete wall ring
Proveer materiales y construir viga perimetral de HAM3
12Provide and install a 400 ga polyethylene layer
Proveer y extender lámina de polietileno de 400 galgasSM
13Provide materials and construct reinforced concrete slab 6'
Proveer materiales y construir solera de HA de 6'SM
14Provide materials and construct concrete sidewalk
Proveer materiales y construir acera de hormigónLM
Total Cast-in-place concrete
Total hormigón vertido in-situ
Joint Seal for Concrete Slabs Joints
Sellado de juntas de soleras de hormigón
15Empty the slab joints, clean and prepare the surfaces
Vaciar juntas, limpiar y preparar superficiesLM
16Provide material and seal expansion joints
Proveer material y sellar juntas de expansiónLM
17Perform retraction joint by cutting, clean and apply sealan
Reaizar cortes de juntas de retracción, limpiar y sellarLM
Total Joint Seal for Concrete Slabs Joints
Total Sellado de juntas de soleras de hormigón
Finishes
Acabados
18Preparation and cleanig of concrete floor slab surface
Preparación y limpiea de superficie de solera de hormigónLM
19Sports resilient rubber rolls sport, base and finishes
Pav. Deport. Flexible rollos pegados, base y acabadosSM
20Sports resilien tiles glued
Revestimiento uso deportivo flexible pegadoEA
Total Finishes
Total Acabados
SITE PREPARATION WORKS TOTAL
TOTAL TRABAJOS DE ACONDICIONAMIENTO DEL TERRENO
ELECTRICAL SERVICE WORKS
TRABAJOS DE ACOMETIDA ELÉCTRICA
214x400A 50kA Molded-Case Main Circuit Breaker in Transformer Sub-station
Interruptor principal caja moldeada 4x400A 50kA en Centro de TransformaciónEa
22Underground service line to MDP Panelboard
Acometida eléctrica a panel MDPLm
23New Manholes
Nuevas arquetasEa
24Directional boring below paved sidewalk
Paso subterráneo bajo acerado adoquinadoEa
25New MDP Panelboard in outdoors concrete encasement
Nuevo panel MDP en monolito de hormigón para exteriorEa
26Underground service line to Load Center
Acometida eléctrica a panel secundarioLm
27Underground service 95 mm2 line to HVAC Units
Acometida eléctrica de 95 mm2 udes. aire acondicionadoLm
28Underground service 16 mm2 line to HVAC Units
Acometida eléctrica de 16 mm2 udes. aire acondicionadoLm
29Stranded bare copper cable, 35mm2
Cable trenzado desnudo de cobre, 35mm2Lm
30Copper-clad grounding rods Ø19x3000mm and handhole
Picas de tierra acero cobreado Ø19x3000mm y registroEa
31Load Analysis and final field wiring adjustments
Análisis de carga y ajustes de cableado en obra finalesJob
32Security/access system raceway
Canalización sistema de seguridad/control de accesoLm
ELECTRICAL SERVICE WORKS TOTAL
TOTAL TRABAJOS ACOMETIDA EL��ÉCTRICA
GFM INSTALLATION
INSTALACIÓN MATERIAL SUMINISTRADO POR EL GOBIERNO
33Installation of GFM Shasta Shelter and Equipment
Instalación de material y equipos suministrados por el Gobierno (GFM)Job
GFM INSTALLATION TOTAL
TOTAL INSTALACIÓN MATERIAL GFM
SUMMARY
RESUMEN
SITE PREPARATION WORKS
TRABAJOS DE ACONDICIONAMIENTO DEL TERRENO
Earth Works for Structures and Pavements
Movimientos de tierra para estructuras y pavimentos
Cast-in-pace Concrete
Hormigón vertido in-situ
Joint Seal for Concrete Slabs Joints
Sellado de juntas de soleras de hormigón
Finishes
Acabados
SITE PREPARATION WORKS TOTAL
TOTAL TRABAJOS DE ACONDICIONAMIENTO DEL TERRENO
ELECTRICAL SERVICE WORKS TOTAL
TOTAL TRABAJOS ACOMETIDA EL��ÉCTRICA
GFM INSTALLATION TOTAL
TOTAL INSTALACIÓN MATERIAL GFM
GRAND TOTAL
GRAN TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD %

SUBTOTAL

PROFIT %

TOTAL PROJECT (EUROS)

DATE: FIRM NAME:

TITLE: BY:

&"Times New Roman,Regular"AF Form 3052 (Computer Generated) &"Times New Roman,Regular"Page &P of &N

File details come from the government source that posted it. Updated .