J-13_Attachment____InvoiceWorksheets_2014_PMO.xls
XLS spreadsheet 103 KB Posted
- Attached to
- PROJECT MANAGEMENT OVERSIGHT SUPPORT SERVICES Federal contract opportunity
- Solicitation number
- DTFT60-13-R-00003
About this file
J-13 INVOICE WORKSHEETS
View the file
Other files for this federal contract opportunity
Show all 34
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Invoice Overview
| INVOICE OVERVIEW | |||||||
| Contractor: | XYZ Co. | ||||||
| Address: | 2304 Maple St. San Francisco, CA 900… | ||||||
| Taxpayer I.D. Number: | 2339408 | ||||||
| Bank info for deposit: | Citibank account……324999999 | ||||||
| Invoice Contact: | J. Smith, 415-999-9999, jsmith@xyz.net | ||||||
| PMO CONTRACT No.: | DTFT60-04-D-0000X | ||||||
| FTA CO: | J.W. Brown | ||||||
| FTA COR: | A. B. Kim | ||||||
| Invoice period of performance: | March 1 – March 31, 2014 | ||||||
| Invoice No. | 12 | ||||||
| Invoice Date: | 04/05/14 | ||||||
| Task Order Number | Task Order Description | Project Number | Task Order Expiration Date | FTA Task Order Manager | Initial / Date Invoice Approved | ||
| 1 | Perris Valley (Regional) | DC-03-XXXX | 2/13/13 | M. Jones | |||
| Work Order Number | Work Order Description | FTA Work Order Manager | Hours Billed this Invoice | Billed this Invoice | Initial / Date Invoice Approved | ||
| 1 | Perris Valley - On-site Monitoring / Reporting | M. Davis | 625 | $94,264 | |||
| 2 | Perris Valley - Readiness Reviews | M. Davis | 100 | $5,000 | |||
| 3 | Perris Valley - Special Tasks | C. Lewis | 175 | $50,000 | |||
| Total Billed This Period | 900 | $149,264 | |||||
| NOTE: Invoice Overview Format Applies to both Headquarter's and Regional Task Orders |
&CRev. 2, March 2010
Task Order Summary
| INVOICE BREAKDOWN | ||||||||||||||||
| Contractor | XYZ Co. | |||||||||||||||
| Invoice No.: | 12 | |||||||||||||||
| Invoice Date: | 04/05/14 | |||||||||||||||
| Task Order Number | Task Order Description | Task Order Dollars Not-to-Exceed Authorized | Task Order Hours Not-to-Exceed Authorized | Task Order Funded to Date | Task Order Hours to Date | Work Order Authorized to Date | Work Order Hours Authorized to Date | Work Order Dollars Billed to Date | Work Order Hours Billed to Date | Funded Balance Available | Hours Balance Available | Small Business Sub-Contracting Participation | ||||
| 1 | Perris Valley (Regional) | $1,000,000 | 56400 | $650,000 | 43000 | $420,000 | 2100 | $359,264 | 1475 | $230,000 | 40900 | Billed to Date | ||||
| 23% | ||||||||||||||||
| Work Order Number | Work Order Description | Not-to-Exceed Dollars Authorized | Not-to-Exceed Hours Authorized | Dollars Billed Previously | Hours Billed Previously | Dollars Billed This Period | Hours Billed This Period | Total Dollars Billed to Date | Total Hours Billed to Date | Fund Balance Remaining | Fund Balance Remaining | Funds Billed To Date (%) | Hours Billed To Date (%) | SB | SB | SB |
| Billed Previously | Billed this Period | Billed to Date | ||||||||||||||
| 1 | Perris Valley - On-site Monitoring / Reporting | $200,000 | 1000 | $80,000 | 275 | $94,264 | 625 | $174,264 | 900 | $25,736 | 100 | 87% | 90% | $16,000 | $4,900 | $20,900 |
| 2 | Perris Valley - Readiness Reviews | $160,000 | 800 | $120,000 | 200 | $5,000 | 100 | $125,000 | 300 | $35,000 | 500 | 78% | 38% | $30,000 | $500 | $30,500 |
| 3 | Perris Valley - Special Tasks | $60,000 | 300 | $10,000 | 100 | $50,000 | 175 | $60,000 | 275 | $0 | 25 | 100% | 92% | $2,000 | $10,000 | $12,000 |
| Total | $420,000 | 2100 | $210,000 | 575 | $149,264 | 900 | $359,264 | 1475 | $60,736 | 625 | 86% | 70% | $48,000 | $15,400 | $63,400 |
&RRev. 2, March 2010
Work Order Detail
| COST BREAKDOWN | ||||||||||||
| NOTE: This format can be used for Work Order cost proposals, invoices, and independent government estimates. | ||||||||||||
| Contractor: | XYZ Co. | |||||||||||
| Date: | 04/05/14 | |||||||||||
| Task Order: | 1 | |||||||||||
| Work Order: | 1 | |||||||||||
| WO Descr: | Sample Project | |||||||||||
| G&A | Applies to PMOC labor only; does not apply to PMOC overhead or fee, subcontractor costs, or expenses. | 5.00% | ||||||||||
| Overhead | PRIME OVERHEAD RATE | 130.00% | ||||||||||
| Fee | Applies to PMOC labor, PMOC overhead, and G & A only. | 8.00% | ||||||||||
| SUB CLIN Number and Name | PERSONNEL | HOURS | HOURLY RATE (Fully Loaded Rate for CLIN 4) | LABOR | G&A | PRIME OVERHEAD | LABOR + OVERHEAD +G&A | Fee on LABOR + OH + G&A | TOTAL with fee | Small Business Sub-contracting Participation | ||
| 1A | ||||||||||||
| Special Tasks | Name, Firm, Title per contract | 40.0 | $85.00 | $3,400 | $170 | $4,420 | $7,990 | $639 | ||||
| Name, Firm, Title per contract | 80.0 | $75.00 | $6,000 | $300 | $7,800 | $14,100 | $1,128 | |||||
| Name, Firm, Title per contract | 0.0 | $65.00 | $0 | $0 | $0 | $0 | $0 | |||||
| Name, Firm, Title per contract | 0.0 | $55.00 | $0 | $0 | $0 | $0 | $0 | |||||
| Name, Firm, Title per contract | 0.0 | $50.00 | $0 | $0 | $0 | $0 | $0 | |||||
| Name, Firm, Title per contract | 20.0 | $30.00 | $600 | $30 | $780 | $1,410 | $113 | |||||
| Prime Totals | 140.0 | $10,000 | $23,500 | $1,880 | $25,380 | |||||||
| Sub 1 - Name, Title | 70.0 | |||||||||||
| Sub 1 - Name, Title | 50.0 | |||||||||||
| Sub 2 - Name, Title | 60.0 | |||||||||||
| Subcontractor Totals | 180.0 | $11,433 | ||||||||||
| Total for this Product | $36,813 | |||||||||||
| 2B | ||||||||||||
| On-site Monitoring and Reporting | Name, Firm, Title per contract | 10.0 | $85.00 | $850 | $43 | $1,105 | $1,998 | $160 | ||||
| Name, Firm, Title per contract | 20.0 | $75.00 | $1,500 | $75 | $1,950 | $3,525 | $282 | |||||
| Name, Firm, Title per contract | 20.0 | $65.00 | $1,300 | $65 | $1,690 | $3,055 | $244 | |||||
| Name, Firm, Title per contract | 10.0 | $55.00 | $550 | $28 | $715 | $1,293 | $103 | |||||
| Name, Firm, Title per contract | 40.0 | $50.00 | $2,000 | $100 | $2,600 | $4,700 | $376 | |||||
| Name, Firm, Title per contract | 10.0 | $30.00 | $300 | $15 | $390 | $705 | $56 | |||||
| Prime Totals | 110.0 | $6,500 | $15,275 | $1,222 | $16,497 | |||||||
| Sub 1 - Name, Title | 40.0 | |||||||||||
| Sub 1 - Name, Title | 40.0 | |||||||||||
| Sub 2 - Name, Title | 50.0 | |||||||||||
| Subcontractor Totals | 130.0 | $16,304 | ||||||||||
| Total for this Product | $32,801 | |||||||||||
| 4A |
Other Reports, Reviews,
| and Plans | Name, Firm, Title per contract | 10.0 | $185.00 | $1,850 | ||||
| Name, Firm, Title per contract | 20.0 | $175.00 | $3,500 | |||||
| Name, Firm, Title per contract | 20.0 | $165.00 | $3,300 | |||||
| Name, Firm, Title per contract | 20.0 | $165.00 | $3,300 | |||||
| Total for this Product | 70.0 | $11,950 | $11,950 | |||||
| 5A Travel Expenses/ Other Direct Expenses | city 1 - city 2 | Staff | 2 | Trips at | $1,000 | $2,000 | ||
| Subcontractor | 2 | Trips at | $1,000 | $2,000 | ||||
| city 3 - city 2 | Staff | 2 | Trips at | $2,000 | $4,000 | |||
| Subcontractor | 2 | Trips at | $2,000 | $4,000 | ||||
| Total Travel Expenses | $12,000 | |||||||
| Staff | printing, phone charges | $500 | ||||||
| Subcontractor | printing, phone charges | $200 | ||||||
| Total Other Direct Expenses | $700 | |||||||
| % SB Participation | ||||||||
| Total Proposed | $94,264 |
&CRev. 2, March 2010
Work Order Detail Sub 1
| SUBCONTRACTOR COST BREAKDOWN | |||||||||||
| NOTE: This format can be used for Work Order cost proposals, invoices, and independent government estimates. | |||||||||||
| Subcontractor: | Sub 1 | ||||||||||
| Date: | 04/05/14 | ||||||||||
| Task Order: | 1 | ||||||||||
| Work Order: | 1 | ||||||||||
| WO Descr: | Sample Project | ||||||||||
| G&A | Applies to PMOC labor only; does not apply to PMOC overhead or fee, subcontractor costs, or expenses. | 0.00% | |||||||||
| Overhead | PRIME OVERHEAD RATE | 125.00% | |||||||||
| Fee | Applies to PMOC labor, PMOC overhead, and G & A only. | 8.00% | |||||||||
| SUB CLIN Number and Name | PERSONNEL | HOURS | HOURLY RATE | LABOR | G&A | Sub 2 OVERHEAD | LABOR + OVERHEAD +G&A | Fee on LABOR + OH + G&A | TOTAL with fee | ||
| 1A | |||||||||||
| Special Tasks | Name, Firm, Title per contract | 30.0 | $70.00 | $2,100 | $0 | $2,625 | $4,725 | $378 | |||
| Name, Firm, Title per contract | 20.0 | $50.00 | $1,000 | $0 | $1,250 | $2,250 | $180 | ||||
| Sub Labor | 50.0 | $3,100 | $6,975 | $558 | $7,533 | ||||||
| 2B | |||||||||||
| On-site Monitoring and Reporting | Name, Firm, Title per contract | 40.0 | $70.00 | $2,800 | $0 | $3,500 | $6,300 | $504 | |||
| Name, Firm, Title per contract | 0.0 | $50.00 | $0 | $0 | $0 | $0 | $0 | ||||
| Sub Labor | 40.0 | $2,800 | $6,300 | $504 | $6,804 | ||||||
| 4A Other Reports, Reviews, | |||||||||||
| and Plans | Name, Firm, Title per contract | 20.0 | $70.00 | $1,400 | |||||||
| Name, Firm, Title per contract | 0.0 | $50.00 | $0 | ||||||||
| Sub Labor | 20.0 | $1,400 | $1,400 | ||||||||
| 5A Travel Expenses/ Other Direct Expenses | city 1 - city 2 | Subcontractor 1 | 2 | Trips at | $1,000 | $2,000 | |||||
| city 3 - city 2 | Subcontractor 1 | 2 | Trips at | $2,000 | $4,000 | ||||||
| Total Travel Expenses | $6,000 | ||||||||||
| city 1 - city 2 | Subcontractor 1 | 2 | Trips at | $1,000 | $2,000 | ||||||
| city 3 - city 2 | Subcontractor 1 | 2 | Trips at | $2,000 | $4,000 | ||||||
| Total Travel Expenses | $6,000 | ||||||||||
| Subcontractor | printing, phone charges | $100 | |||||||||
| Total Other Direct Expenses | $100 | ||||||||||
| Total Billed This Period | $27,837 |
&CRev. 2, March 2010
Work Order Detail Sub 2
| SUBCONTRACTOR COST BREAKDOWN | |||||||||||
| NOTE: This format can be used for Work Order cost proposals, invoices, and independent government estimates. | |||||||||||
| Subcontractor: | Sub 2 | ||||||||||
| Date: | 04/05/14 | ||||||||||
| Task Order: | 1 | ||||||||||
| Work Order: | 1 | ||||||||||
| WO Description: | Sample Project | ||||||||||
| G&A | Applies to PMOC labor only; does not apply to PMOC overhead or fee, subcontractor costs, or expenses. | 0.00% | |||||||||
| Overhead | PRIME OVERHEAD RATE | 0.00% | |||||||||
| Fee | Applies to PMOC labor, PMOC overhead, and G & A only. | 0.00% | |||||||||
| SUB CLIN Number and Name | PERSONNEL | HOURS | HOURLY RATE | LABOR | G&A | Sub 2 OVERHEAD | LABOR + OVERHEAD +G&A | Fee on LABOR + OH + G&A | TOTAL with fee | ||
| 1A | |||||||||||
| Special Tasks | Name, Firm, Title per contract | 30.0 | $190.00 | $5,700 | $0 | $0 | $5,700 | $0 | |||
| Name, Firm, Title per contract | 20.0 | $50.00 | $1,000 | $0 | $0 | $1,000 | $0 | ||||
| Sub Labor | 50.0 | $6,700 | $6,700 | $0 | $6,700 | ||||||
| 2B |
On-site Monitoring and
| Reporting | Name, Firm, Title per contract | 50.0 | $190.00 | $9,500 | $0 | $0 | $9,500 | $0 | |||
| Name, Firm, Title per contract | 0.0 | $50.00 | $0 | $0 | $0 | $0 | $0 | ||||
| Sub Labor | 50.0 | $9,500 | $9,500 | $0 | $9,500 | ||||||
| 4A |
Other Reports, Reviews,
| and Plans | Name, Firm, Title per contract | 20.0 | $70.00 | $1,400 | ||||
| Name, Firm, Title per contract | 0.0 | $50.00 | $0 | |||||
| Sub Labor | 20.0 | $1,400 | $1,400 | |||||
| 5A Travel Expenses/ Other Direct Expenses | city 1 - city 2 | Subcontractor 2 | 0 | Trips at | $1,000 | $0 | ||
| city 3 - city 2 | Subcontractor 2 | 0 | Trips at | $2,000 | $0 | |||
| Total Travel Expenses | $0 | |||||||
| Subcontractor | printing, phone charges | $100 | ||||||
| Total Other Direct Expenses | $100 | |||||||
| Total Billed This Period | $17,700 |
&CRev. 2, March 2010
CLIN Summary
| COST BREAKDOWN BY CLIN AND SUBCLIN | |||||||
| Contractor: | XYZ Co. | ||||||
| Invoice No. | 12 | ||||||
| Invoice Date: | 04/05/14 | ||||||
| CLIN | CLIN Description | T.O. Dollars Billed Previously | T.O. Hours Billed Previously | T.O. Dollars Billed This Period | T.O. Hours Billed This Period | T.O. Dollars Billed To Date | T.O. Hours Billed To Date |
| TOTAL | $320,000 | 575 | $150,000 | 900 | $470,000 | 1475 | |
| 1 | Contract and Program Support | $120,000 | 275 | $5,000 | 625 | $125,000 | 900 |
| 0001A | Special Tasks | $120,000 | 275 | $5,000 | 625 | $125,000 | 900 |
| 2 | Project Management Review Services | $80,000 | 200 | $90,000 | 100 | $170,000 | 300 |
| 0002A | Project Management Reviews | ||||||
| 0002B | On-Site Monitoring and Reporting | $80,000 | 200 | $90,000 | 100 | $170,000 | 300 |
| 3 | Technical Review Services | $120,000 | 100 | $5,000 | 175 | $125,000 | 275 |
| 0003A | Scope, Cost, Schedule Characterization Reviews | ||||||
| 0002B | Vehicle Reviews | ||||||
| 0003C | Risk and Contingency Reviews | ||||||
| 0003D | Readiness Reviews | $120,000 | 100 | $5,000 | 175 | $125,000 | 275 |
| 0003E | Small Starts Reviews | ||||||
| 0003F | Special Project Reviews | ||||||
| 4 | Other Reports, Reviews, and Plans | $0 | 0 | $0 | 0 | $0 | 0 |
| 0004A | Other Reports, Reviews, and Plans | ||||||
| 5 | Other Direct Costs | $0 | 0 | $50,000 | 0 | $50,000 | 0 |
| 0005A | Travel Expenses / Other Direct Expenses | $50,000 | $50,000 | ||||
| G & A can apply to PMOC labor and overhead; does not apply to PMOC fee, subcontractor costs or expenses. | $0 | 0 |
&CRev. 2, March 2010
File details come from the government source that posted it. Updated .