Attachment_4__Detailed_Cost_Proposal_01-12-22.xlsx

XLSX spreadsheet 534 KB Posted

Attached to
OLD NORTH CHURCH CRYPT RESTORATION
Solicitation number
140P2122R0004
Issued by

About this file

This cost proposal document outlines construction costs for the Old North Church Crypt Restoration project in Boston, Massachusetts. The project involves restoring the crypt structure and tomb doors at the historic Old North Church. Work includes lowering the existing concrete slab, repairing brick and stone walls, restoring 15 wood doors, installing an exhaust fan and fresh air duct, and temporarily relocating the ticket booth. Construction line items cover site preparation, foundations, basement construction, interior construction, doors, finishes, plumbing, HVAC, electrical work, and selective demolition. The total estimated construction cost is $151,067. The National Park Service solicitation provides further details on the opportunity and expectations for the crypt restoration work at the historic Old North Church in Boston.

View the file

Other files

Show all 18

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Project Cost Summary

Project:Old North Church Crypt Restoration
Park:Boston National Historical Park
Park Alpha:BOST
PMIS Number:232488
BASIC REQUIREMENTTotal Direct Costs
A10Foundations$ - 0
A20Basement Construction$ - 0
B20Exterior Enclosure$ - 0
C10Interior Construction$ - 0
C30Interior Finishes$ - 0
D20Plumbing$ - 0
D30HVAC$ - 0
D50Electrical$ - 0
F10Special Construction$ - 0
F20Selective Building Demolition$ - 0
G20Site Improvements$ - 0
G30Site Mechanical Utilities$ - 0
Total Direct Construction Costs$ - 0
General Conditions$ - 0
Subtotal NET Construction Cost$ - 0
Bonds & Permitting & Insurance0.00%$ - 0
Overhead0.00%$ - 0
Profit0.00%$ - 0
Subtotal Bonds, Permit, O&H$ - 0
Total Cost of Basic Requirement$ - 0
OPTION 1 - Exterior Construction and RampTotal Direct Costs
Option 1$ - 0
Total Direct Construction Costs$ - 0
General Conditions$ - 0
Subtotal NET Construction Cost$ - 0
Bonds & Permitting & Insurance0.00%$ - 0
Overhead0.00%$ - 0
Profit0.00%$ - 0
Subtotal Bonds, Permit, O&H$ - 0
Total Cost of Additive 1$ - 0
OPTION 2 - Ticket Booth RelocationTotal Direct Costs
Option 2$ - 0
Total Direct Construction Costs$ - 0
General Conditions$ - 0
Subtotal NET Construction Cost$ - 0
Bonds & Permitting & Insurance0.00%$ - 0
Overhead0.00%$ - 0
Profit0.00%$ - 0
Subtotal Bonds, Permit, O&H$ - 0
Total Cost of Additive 2$ - 0

&"Arial,Bold"&6

&16COST PROPOSAL

&8&F &A Page &P of &N &8Print Date: &D, &T

Bid Item 2 Summary

Project:ERROR:#REF!Estimate By:ERROR:#REF!
Park:ERROR:#REF!Date:ERROR:#REF!
Park Alpha:ERROR:#REF!Reviewed By:
PMIS Number:ERROR:#REF!Date:
Bid Item NumberAsset / Project Element / DescriptionSize/CountUnits
BID ITEM 2ERROR:#REF!1,145SF
Item No.WBSDescriptionMaterial Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostDirect Cost/UnitTotal Direct CostsNET Cost/UnitTotal NET Costs
1A10Foundations$ 1.47$ 1,684$ 12.35$ 14,143.25$ 0.87$ 1,000.00$ 15$ 16,827ERROR:#REF!ERROR:#REF!
2A20Basement Construction$ 2.06$ 2,355$ 34.98$ 40,048.00$ 6.81$ 7,797.00$ 44$ 50,200ERROR:#REF!ERROR:#REF!
3B10SuperstructureERROR:#REF!ERROR:#REF!
4B20Exterior EnclosureERROR:#REF!ERROR:#REF!
5B30RoofingERROR:#REF!ERROR:#REF!
6C10Interior Construction$ 4.45$ 5,100$ 33.14$ 37,950.00$ 3.23$ 3,700.00$ 41$ 46,750ERROR:#REF!ERROR:#REF!
7C20StairsERROR:#REF!ERROR:#REF!
8C30Interior Finishes$ 0.55$ 625$ 1.58$ 1,812.50$ 0.05$ 62.50$ 2$ 2,500ERROR:#REF!ERROR:#REF!
9D10Conveying SystemsERROR:#REF!ERROR:#REF!
10D20Plumbing SystemsERROR:#REF!$ 2,750ERROR:#REF!$ 7,350.00ERROR:#REF!$ - 0ERROR:#REF!$ 10,100ERROR:#REF!ERROR:#REF!
11D30HVACERROR:#REF!ERROR:#REF!
12D40Fire ProtectionERROR:#REF!ERROR:#REF!
13D50Electrical$ 0.44$ 500$ 0.87$ 1,000.00$ - 0$ - 0$ 1$ 1,500ERROR:#REF!ERROR:#REF!
14E10EquipmentERROR:#REF!ERROR:#REF!
15E20FurnishingsERROR:#REF!ERROR:#REF!
16F10Special ConstructionERROR:#REF!ERROR:#REF!
17F20Selective Building Demolition$ 1.00$ 1,150$ 14.34$ 16,415.00$ 4.91$ 5,625.00$ 20$ 23,190ERROR:#REF!ERROR:#REF!
18G10Site PreparationERROR:#REF!ERROR:#REF!
19G20Site ImprovementsERROR:#REF!ERROR:#REF!
20G30Site Mechanical UtilitiesERROR:#REF!ERROR:#REF!
21G40Site Electrical UtilitiesERROR:#REF!ERROR:#REF!
22G50Other Site ConstructionERROR:#REF!ERROR:#REF!
23XXSpecial Use - 1ERROR:#REF!ERROR:#REF!
24XXSpecial Use - 2ERROR:#REF!ERROR:#REF!
25XXSpecial Use - 3ERROR:#REF!ERROR:#REF!
Subtotal Direct Construction CostsERROR:#REF!$ 14,164ERROR:#REF!$ 118,718.75ERROR:#REF!$ 18,184.50ERROR:#REF!$151,067ERROR:#REF!ERROR:#REF!
Total Value of Government Furnished Property (GFP) Inc. in Direct Cost .$0$0$0$ - 0$0In most cases GFP is normally zero - see footnote-
Direct Cost Subtotal without GFP .$14,164$118,719$18,185$151,067
Design ContingencyERROR:#REF!ERROR:#REF!
Total Direct Construction CostsERROR:#REF!
Standard General ConditionsERROR:#REF!Applied to Total Direct Construction Cost less GFPERROR:#REF!
Government General ConditionsERROR:#REF!Applied to Total Direct Construction Cost less GFPERROR:#REF!
Subtotal NET Construction CostERROR:#REF!
OverheadERROR:#REF!ERROR:#REF!
ProfitERROR:#REF!ERROR:#REF!
Estimated NET Construction CostERROR:#REF!
Contracting Method AdjustmentERROR:#REF!ERROR:#REF!
Inflation EscalationERROR:#REF!MonthsAnnual Rate =ERROR:#REF!Inc. Bonds & CMAERROR:#REF!
Total Estimated NET Cost of ConstructionERROR:#REF!

&"Arial,Bold"United States Department of the Interior National Park Service Class A Construction Cost Estimate&4 &"Arial,Regular" &"Arial,Bold"&13BID ITEM COST SUMMARY

&6&F &A Page &P of &N &6Print Date: &D, &T

GFP costs only apply when the Government pre-purchases items, or provides other materials out of Government inventory, to be installed by contractor. Adjustments and Markup on GFP only include Inflation Escalation; No other adjustment factors or O&P markup have been applied.

A10 Foundations

Project:Old North Church Crypt Restoration
Park:Boston National Historical Park
Park Alpha:BOST
PMIS:232488

Summary Item: A10 Foundations

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
A1010STANDARD FOUNDATIONS
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALSTANDARD FOUNDATIONSERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
A1020SPECIAL FOUNDATIONS
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALSPECIAL FOUNDATIONSERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
A1030SLAB ON GRADE
Basic03.30.00Furnish concrete material (incl. waste)4cy$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic03.22.00Furnish & install wire mesh reinforcement217sf$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic03.30.00Place & finish 5" slab on grade217sf$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic03.30.00Allowance for details at tie-in of new to existing1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic03.30.00Concrete steps at landing (2 steps)1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic07.26.00Vapor barrier below slab217sf$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic03.30.00Concrete pump1day$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic03.30.00Supervision/foreman2day$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic31.23.00Allowance for sump pump pit1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0

SUBTOTAL SLAB ON GRADE $0 $0 $0 $0

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Summary Item:A10Foundations
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
Basic Requirement$0
Option 1$0.00
Option 2$0.00

A10 Foundations $0

&"Arial,Bold"

COST PROPOSAL

&6&F, &A &9&P of &N &6&D &T

A20 Basement

Project:Old North Church Crypt Restoration
Park:Boston National Historical Park
Park Alpha:BOST
PMIS:232488

Summary Item: A20 Basement

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
A2010BASEMENT EXCAVATION
Basic31.23.00Hand digging, loosening of soils and feeding vac truck16cy$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic31.23.00Vacuum truck and operator for soil removal16cy$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic31.23.00Trucking of soils (multiple small loads due to slow productivity within basement)16cy$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic31.23.00Compact subgrade for slab on grade217sf$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic31.23.006" gravel base below slab on grade4cy$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic31.23.00Supervision/foreman6day$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic02.61.00Allowance for soil disposal fees25ton$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic31.23.00Dewatering allowance1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic01.74.00Progress cleaning & site maintenance6day$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic01.35.00Archaelogical supervision28day$ - 0$0$ - 0$0$ - 0$0$ - 0$0

SUBTOTAL BASEMENT EXCAVATION $0 $0 $0 $0

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
A2020BASEMENT WALLS
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASEMENT WALLSERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Summary Item:A20Basement
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
Basic Requirement$0
Option 1$0
Option 2$0

A20 Basement $0

&6&F, &A &9&P of &N &6&D &T

Item 1-B10 Superstructure

Project:ERROR:#REF!Estimate By:ERROR:#REF!
Park:ERROR:#REF!Date:ERROR:#REF!
Park Alpha:ERROR:#REF!Reviewed By:
PMIS:ERROR:#REF!Date:

Summary Item: ERROR:#REF! ERROR:#REF! Total Cost: $0

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
B1010FLOOR CONSTRUCTION
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALFLOOR CONSTRUCTION1000ERROR:#REF!$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
B1020ROOF CONSTRUCTION
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALROOF CONSTRUCTIONERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Summary Item:ERROR:#REF!ERROR:#REF!
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost

ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0

&11Class A Construction Cost Estimate&6

&12LINE ITEM COST SUMMARY

&6&F, &A &9&P of &N &6&D &T

Bid Item 3 Summary

Project:ERROR:#REF!Estimate By:ERROR:#REF!
Park:ERROR:#REF!Date:ERROR:#REF!
Park Alpha:ERROR:#REF!Reviewed By:
PMIS Number:ERROR:#REF!Date:
Bid Item NumberAsset / Project Element / DescriptionSize/CountUnits
BID ITEM 3ERROR:#REF!1,145SF
Item No.WBSDescriptionMaterial Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostDirect Cost/UnitTotal Direct CostsNET Cost/UnitTotal NET Costs
1A10FoundationsERROR:#REF!ERROR:#REF!
2A20Basement ConstructionERROR:#REF!ERROR:#REF!
3B10SuperstructureERROR:#REF!ERROR:#REF!
4B20Exterior EnclosureERROR:#REF!ERROR:#REF!
5B30RoofingERROR:#REF!ERROR:#REF!
6C10Interior Construction$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#REF!ERROR:#REF!
7C20StairsERROR:#REF!ERROR:#REF!
8C30Interior FinishesERROR:#REF!ERROR:#REF!
9D10Conveying SystemsERROR:#REF!ERROR:#REF!
10D20Plumbing SystemsERROR:#REF!ERROR:#REF!
11D30HVAC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#REF!ERROR:#REF!
12D40Fire ProtectionERROR:#REF!ERROR:#REF!
13D50Electrical$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#REF!ERROR:#REF!
14E10EquipmentERROR:#REF!ERROR:#REF!
15E20FurnishingsERROR:#REF!ERROR:#REF!
16F10Special ConstructionERROR:#REF!ERROR:#REF!
17F20Selective Building Demolition$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#REF!ERROR:#REF!
18G10Site PreparationERROR:#REF!ERROR:#REF!
19G20Site ImprovementsERROR:#REF!ERROR:#REF!
20G30Site Mechanical UtilitiesERROR:#REF!ERROR:#REF!
21G40Site Electrical UtilitiesERROR:#REF!ERROR:#REF!
22G50Other Site ConstructionERROR:#REF!ERROR:#REF!
23XXSpecial Use - 1ERROR:#REF!ERROR:#REF!
24XXSpecial Use - 2ERROR:#REF!ERROR:#REF!
25XXSpecial Use - 3ERROR:#REF!ERROR:#REF!
Subtotal Direct Construction Costs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$0ERROR:#REF!ERROR:#REF!
Total Value of Government Furnished Property (GFP) Inc. in Direct Cost .$0$0$0$ - 0$0In most cases GFP is normally zero - see footnote-
Direct Cost Subtotal without GFP .$0$0$0$0
Design ContingencyERROR:#REF!ERROR:#REF!
Total Direct Construction CostsERROR:#REF!
Standard General ConditionsERROR:#REF!Applied to Total Direct Construction Cost less GFPERROR:#REF!
Government General ConditionsERROR:#REF!Applied to Total Direct Construction Cost less GFPERROR:#REF!
Subtotal NET Construction CostERROR:#REF!
OverheadERROR:#REF!ERROR:#REF!
ProfitERROR:#REF!ERROR:#REF!
Estimated NET Construction CostERROR:#REF!
Contracting Method AdjustmentERROR:#REF!ERROR:#REF!
Inflation EscalationERROR:#REF!MonthsAnnual Rate =ERROR:#REF!Inc. Bonds & CMAERROR:#REF!
Total Estimated NET Cost of ConstructionERROR:#REF!

Class A Construction Cost Estimate&4 &"Arial,Regular" &"Arial,Bold"&13BID ITEM COST SUMMARY

&6&F &A Page &P of &N &6Print Date: &D, &T

GFP costs only apply when the Government pre-purchases items, or provides other materials out of Government inventory, to be installed by contractor. Adjustments and Markup on GFP only include Inflation Escalation; No other adjustment factors or O&P markup have been applied.

B20 Exterior Enclosure

Project:Old North Church Crypt Restoration
Park:Boston National Historical Park
Park Alpha:BOST
PMIS:232488

Summary Item: B20 Exterior Enclosure

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
B2010EXTERIOR WALLS
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALEXTERIOR WALLSERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
B2020EXTERIOR WINDOWS
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALEXTERIOR WINDOWSERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
B2030EXTERIOR DOORS
Option 108.11.00Pair doors & frame at back door (incl. hardware and installation)1pair$ - 0$0$ - 0$0$ - 0$0$ - 0$0

SUBTOTAL EXTERIOR DOORS $0 $0 $0 $0

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Summary Item:B20Exterior Enclosure
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
Basic Requirement$0.00
Option 1$0.00
Option 2$0.00

B20 Exterior Enclosure $0

&6&F, &A &9&P of &N &6&D &T

Item 1-B30 Roofing

Project:ERROR:#REF!Estimate By:ERROR:#REF!
Park:ERROR:#REF!Date:ERROR:#REF!
Park Alpha:ERROR:#REF!Reviewed By:
PMIS:ERROR:#REF!Date:

Summary Item: ERROR:#REF! ERROR:#REF! Total Cost: $0

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
B3010ROOF COVERINGS
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALROOF COVERINGSERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
B3020ROOF OPENINGS
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALROOF OPENINGSERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Summary Item:ERROR:#REF!ERROR:#REF!
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost

ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0

&11Class A Construction Cost Estimate&6

&12LINE ITEM COST SUMMARY

&6&F, &A &9&P of &N &6&D &T

C10 Interior Construct.

Project:Old North Church Crypt Restoration
Park:Boston National Historical Park
Park Alpha:BOST
PMIS:232488

Summary Item: C10 Interior Construction

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
C1010INTERIOR PARTITIONS
Basic04.01.00B1 - Replace missing or deteriorated brick193ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.01.00B2 - Repoint area of open or deteriorated mortar joints183sf$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.01.00B3 - Repoint open or deteriorated mortar joint28lf$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.01.00B4 - Remove hard portland cement and replace with softer mortar mix17sf$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.01.00Allowance to clean/restore newly exposed brick & stone walls (below current slab level)107sf$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.01.00Repoint 25% of new exposed brick at lowered slab26.75sf$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.01.00Replace 25% of new exposed brick at lowered slab26.75sf$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.05.00Allowance for misc. masonry cutting & patching for new work1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.05.00Allowance for misc. masonry cutting & patching for new HVAC/elec work1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.20.00Allowance for misc. carpentry cutting & patching for new work1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.20.00Allowance for misc. carpentry cutting & patching for new HVAC/elec work1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic01.74.00Progress cleaning & site maintenance6day$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic01.74.00Dumpsters for misc. construction debris2ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0
$ - 0$0
SUBTOTALINTERIOR PARTITIONS$0$0$0$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
C1020INTERIOR DOORS
Basic06.01.20Submittals, mobilizations & coordination with historical consultant1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.01.20Remove stucco, metal mesh & lath from wood doors14ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.01.20Remove and label (14) wood doors, install temp enclosures1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.01.20Transportation of tomb doors for offsite restoration1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic05.50.00Allowance for hinge replacement (per schedule)11ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic05.50.00Allowance for hinge restoration14ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic05.50.00Allowance for additional hinge replacement - no cost change for replacement in lieu of restoration6ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.01.20Reinstall (15) wood doors1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.01.20Secure wood doors with 3 security screws - included with door reinstallation15ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.01.20Remove loose material with a brush and vacuum4ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.01.20Allowance to repair splits in wood (tomb door NE4)1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.01.00Allowance to repair crack through stone door (tomb door NE6, WE1)2ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.01.00Gently clean stone surface to remove dust and soiling8ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.01.00Repair 1 sf of deteriorated plaster (tomb door SE1)1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.01.20Remove & reinstall slate and wood plaque (tomb door SE6)1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic04.01.00Remove paint & cement splatter from stone door (tomb door WE2)1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic06.01.20Remove & reinstall slate plaque, including stainless steel brackets coated matte black (tomb door SI7)1ls$ - 0$0$ - 0$0$ - 0$0$ - 0$0
Basic09.90.00Seal doors15ea$ - 0$0$ - 0$0$ - 0$0$ - 0$0

SUBTOTAL INTERIOR DOORS $0 $0 $0 $0

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
C1030FITTINGS
Basic05.50.00Railing at one side of short interior ramp14lf$ - 0$0$ - 0$0$ - 0$0$ - 0$0

SUBTOTAL FITTINGS $0 $0 $0 $0

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALBASE ELEMENTERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Summary Item:C10Interior Construction
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
Basic Requirement$0
Option 1$0
Option 2$0

C10 Interior Construction $0

&6&F, &A &9&P of &N &6&D &T

Item 1-C20 Stairs

Project:ERROR:#REF!Estimate By:ERROR:#REF!
Park:ERROR:#REF!Date:ERROR:#REF!
Park Alpha:ERROR:#REF!Reviewed By:
PMIS:ERROR:#REF!Date:

Summary Item: ERROR:#REF! ERROR:#REF! Total Cost: $0

Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
C2010STAIR CONSTRUCTION
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALSTAIR CONSTRUCTIONERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
C2020STAIR FINISHES
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
SUBTOTALSTAIR FINISHESERROR:#REF!ERROR:#REF!ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0ERROR:#REF!$0
Uniformat II WBS CodeDescriptionQuantityUnitMATERIALLABOREQUIPMENTTOTALS
Material Cost/UnitTotal Material CostLabor Cost/UnitTotal Labor CostEquipment Cost/UnitTotal Equipment CostTotal Cost/UnitTotal Cost
BASE CODEBASE ELEMENT
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0
MF-2004 CodeDescription0Unit$ - 0$0$ - 0$0$ - 0$0$ - 0$0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .