The file's text, extracted by GovTribe without its formatting.
Project Cost Summary
| Project: | Old North Church Crypt Restoration |
| Park: | Boston National Historical Park |
| Park Alpha: | BOST |
| PMIS Number: | 232488 |
| BASIC REQUIREMENT | | Total Direct Costs |
| A10 | Foundations | | $ - 0 |
| A20 | Basement Construction | | $ - 0 |
| B20 | Exterior Enclosure | | $ - 0 |
| C10 | Interior Construction | | $ - 0 |
| C30 | Interior Finishes | | $ - 0 |
| D20 | Plumbing | | $ - 0 |
| D30 | HVAC | | $ - 0 |
| D50 | Electrical | | $ - 0 |
| F10 | Special Construction | | $ - 0 |
| F20 | Selective Building Demolition | | $ - 0 |
| G20 | Site Improvements | | $ - 0 |
| G30 | Site Mechanical Utilities | | $ - 0 |
| Total Direct Construction Costs | | $ - 0 |
| General Conditions | | $ - 0 |
| Subtotal NET Construction Cost | | $ - 0 |
| Bonds & Permitting & Insurance | 0.00% | $ - 0 |
| Overhead | 0.00% | $ - 0 |
| Profit | 0.00% | $ - 0 |
| Subtotal Bonds, Permit, O&H | | $ - 0 |
| Total Cost of Basic Requirement | | $ - 0 |
| OPTION 1 - Exterior Construction and Ramp | | Total Direct Costs |
| Option 1 | | $ - 0 |
| Total Direct Construction Costs | | $ - 0 |
| General Conditions | | $ - 0 |
| Subtotal NET Construction Cost | | $ - 0 |
| Bonds & Permitting & Insurance | 0.00% | $ - 0 |
| Overhead | 0.00% | $ - 0 |
| Profit | 0.00% | $ - 0 |
| Subtotal Bonds, Permit, O&H | | $ - 0 |
| Total Cost of Additive 1 | | $ - 0 |
| OPTION 2 - Ticket Booth Relocation | | Total Direct Costs |
| Option 2 | | $ - 0 |
| Total Direct Construction Costs | | $ - 0 |
| General Conditions | | $ - 0 |
| Subtotal NET Construction Cost | | $ - 0 |
| Bonds & Permitting & Insurance | 0.00% | $ - 0 |
| Overhead | 0.00% | $ - 0 |
| Profit | 0.00% | $ - 0 |
| Subtotal Bonds, Permit, O&H | | $ - 0 |
| Total Cost of Additive 2 | | $ - 0 |
&"Arial,Bold"&6
&16COST PROPOSAL
&8&F &A Page &P of &N &8Print Date: &D, &T
Bid Item 2 Summary
| Project: | ERROR:#REF! | Estimate By: | ERROR:#REF! |
| Park: | ERROR:#REF! | Date: | ERROR:#REF! |
| Park Alpha: | ERROR:#REF! | Reviewed By: | |
| PMIS Number: | ERROR:#REF! | Date: | |
| Bid Item Number | Asset / Project Element / Description | Size/Count | Units |
| BID ITEM 2 | ERROR:#REF! | 1,145 | SF |
| Item No. | WBS | Description | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Direct Cost/Unit | Total Direct Costs | NET Cost/Unit | Total NET Costs |
| 1 | A10 | Foundations | $ 1.47 | $ 1,684 | $ 12.35 | $ 14,143.25 | $ 0.87 | $ 1,000.00 | $ 15 | $ 16,827 | ERROR:#REF! | ERROR:#REF! |
| 2 | A20 | Basement Construction | $ 2.06 | $ 2,355 | $ 34.98 | $ 40,048.00 | $ 6.81 | $ 7,797.00 | $ 44 | $ 50,200 | ERROR:#REF! | ERROR:#REF! |
| 3 | B10 | Superstructure | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 4 | B20 | Exterior Enclosure | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 5 | B30 | Roofing | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 6 | C10 | Interior Construction | $ 4.45 | $ 5,100 | $ 33.14 | $ 37,950.00 | $ 3.23 | $ 3,700.00 | $ 41 | $ 46,750 | ERROR:#REF! | ERROR:#REF! |
| 7 | C20 | Stairs | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 8 | C30 | Interior Finishes | $ 0.55 | $ 625 | $ 1.58 | $ 1,812.50 | $ 0.05 | $ 62.50 | $ 2 | $ 2,500 | ERROR:#REF! | ERROR:#REF! |
| 9 | D10 | Conveying Systems | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 10 | D20 | Plumbing Systems | ERROR:#REF! | $ 2,750 | ERROR:#REF! | $ 7,350.00 | ERROR:#REF! | $ - 0 | ERROR:#REF! | $ 10,100 | ERROR:#REF! | ERROR:#REF! |
| 11 | D30 | HVAC | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 12 | D40 | Fire Protection | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 13 | D50 | Electrical | $ 0.44 | $ 500 | $ 0.87 | $ 1,000.00 | $ - 0 | $ - 0 | $ 1 | $ 1,500 | ERROR:#REF! | ERROR:#REF! |
| 14 | E10 | Equipment | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 15 | E20 | Furnishings | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 16 | F10 | Special Construction | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 17 | F20 | Selective Building Demolition | $ 1.00 | $ 1,150 | $ 14.34 | $ 16,415.00 | $ 4.91 | $ 5,625.00 | $ 20 | $ 23,190 | ERROR:#REF! | ERROR:#REF! |
| 18 | G10 | Site Preparation | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 19 | G20 | Site Improvements | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 20 | G30 | Site Mechanical Utilities | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 21 | G40 | Site Electrical Utilities | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 22 | G50 | Other Site Construction | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 23 | XX | Special Use - 1 | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 24 | XX | Special Use - 2 | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 25 | XX | Special Use - 3 | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| | Subtotal Direct Construction Costs | ERROR:#REF! | $ 14,164 | ERROR:#REF! | $ 118,718.75 | ERROR:#REF! | $ 18,184.50 | ERROR:#REF! | $151,067 | ERROR:#REF! | ERROR:#REF! |
| Total Value of Government Furnished Property (GFP) Inc. in Direct Cost . | | | | $0 | | $0 | | $0 | $ - 0 | $0 | In most cases GFP is normally zero - see footnote- | |
| | Direct Cost Subtotal without GFP . | | $14,164 | | $118,719 | | $18,185 | | $151,067 | | |
| | Design Contingency | ERROR:#REF! | | | | | | | ERROR:#REF! | | |
| | Total Direct Construction Costs | | | | | | | | ERROR:#REF! | | |
| | Standard General Conditions | ERROR:#REF! | Applied to Total Direct Construction Cost less GFP | | | | | | ERROR:#REF! | | |
| | Government General Conditions | ERROR:#REF! | Applied to Total Direct Construction Cost less GFP | | | | | | ERROR:#REF! | | |
| | Subtotal NET Construction Cost | | | | | | | | ERROR:#REF! | | |
| | Overhead | ERROR:#REF! | | | | | | | ERROR:#REF! | | |
| | Profit | ERROR:#REF! | | | | | | | ERROR:#REF! | | |
| | Estimated NET Construction Cost | | | | | | | | ERROR:#REF! | | |
| | Contracting Method Adjustment | ERROR:#REF! | | | | | | | ERROR:#REF! | | |
| | Inflation Escalation | ERROR:#REF! | Months | Annual Rate = | ERROR:#REF! | | | Inc. Bonds & CMA | ERROR:#REF! | | |
| | Total Estimated NET Cost of Construction | | | | | | | | ERROR:#REF! | | |
&"Arial,Bold"United States Department of the Interior National Park Service Class A Construction Cost Estimate&4 &"Arial,Regular" &"Arial,Bold"&13BID ITEM COST SUMMARY
&6&F &A Page &P of &N &6Print Date: &D, &T
GFP costs only apply when the Government pre-purchases items, or provides other materials out of Government inventory, to be installed by contractor. Adjustments and Markup on GFP only include Inflation Escalation; No other adjustment factors or O&P markup have been applied.
A10 Foundations
| Project: | Old North Church Crypt Restoration |
| Park: | Boston National Historical Park |
| Park Alpha: | BOST |
| PMIS: | 232488 |
Summary Item: A10 Foundations
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| A1010 | | STANDARD FOUNDATIONS | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | STANDARD FOUNDATIONS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| A1020 | | SPECIAL FOUNDATIONS | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | SPECIAL FOUNDATIONS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| A1030 | SLAB ON GRADE | | | | | | | | | | |
| Basic | 03.30.00 | Furnish concrete material (incl. waste) | 4 | cy | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 03.22.00 | Furnish & install wire mesh reinforcement | 217 | sf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 03.30.00 | Place & finish 5" slab on grade | 217 | sf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 03.30.00 | Allowance for details at tie-in of new to existing | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 03.30.00 | Concrete steps at landing (2 steps) | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 07.26.00 | Vapor barrier below slab | 217 | sf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 03.30.00 | Concrete pump | 1 | day | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 03.30.00 | Supervision/foreman | 2 | day | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 31.23.00 | Allowance for sump pump pit | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
SUBTOTAL SLAB ON GRADE $0 $0 $0 $0
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Summary Item: | | A10 | Foundations | | | | | | | | | | |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| | | Basic Requirement | | | | | | | | | | $0 |
| | | Option 1 | | | | | | | | | | $0.00 |
| | | Option 2 | | | | | | | | | | $0.00 |
A10 Foundations $0
&"Arial,Bold"
COST PROPOSAL
&6&F, &A &9&P of &N &6&D &T
A20 Basement
| Project: | Old North Church Crypt Restoration |
| Park: | Boston National Historical Park |
| Park Alpha: | BOST |
| PMIS: | 232488 |
Summary Item: A20 Basement
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| A2010 | BASEMENT EXCAVATION | | | | | | | | | | |
| Basic | 31.23.00 | Hand digging, loosening of soils and feeding vac truck | 16 | cy | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 31.23.00 | Vacuum truck and operator for soil removal | 16 | cy | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 31.23.00 | Trucking of soils (multiple small loads due to slow productivity within basement) | 16 | cy | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 31.23.00 | Compact subgrade for slab on grade | 217 | sf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 31.23.00 | 6" gravel base below slab on grade | 4 | cy | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 31.23.00 | Supervision/foreman | 6 | day | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 02.61.00 | Allowance for soil disposal fees | 25 | ton | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 31.23.00 | Dewatering allowance | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 01.74.00 | Progress cleaning & site maintenance | 6 | day | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 01.35.00 | Archaelogical supervision | 28 | day | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
SUBTOTAL BASEMENT EXCAVATION $0 $0 $0 $0
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| A2020 | | BASEMENT WALLS | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASEMENT WALLS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Summary Item: | | A20 | Basement | | | | | | | | | | |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| | | Basic Requirement | | | | | | | | | | $0 |
| | | Option 1 | | | | | | | | | | $0 |
| | | Option 2 | | | | | | | | | | $0 |
A20 Basement $0
&6&F, &A &9&P of &N &6&D &T
Item 1-B10 Superstructure
| Project: | ERROR:#REF! | Estimate By: | ERROR:#REF! |
| Park: | ERROR:#REF! | Date: | ERROR:#REF! |
| Park Alpha: | ERROR:#REF! | Reviewed By: | |
| PMIS: | ERROR:#REF! | Date: | |
Summary Item: ERROR:#REF! ERROR:#REF! Total Cost: $0
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| B1010 | | FLOOR CONSTRUCTION | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | FLOOR CONSTRUCTION | 1000 | ERROR:#REF! | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| B1020 | | ROOF CONSTRUCTION | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | ROOF CONSTRUCTION | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Summary Item: | | ERROR:#REF! | ERROR:#REF! | | | | | | | | | | |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0
&11Class A Construction Cost Estimate&6
&12LINE ITEM COST SUMMARY
&6&F, &A &9&P of &N &6&D &T
Bid Item 3 Summary
| Project: | ERROR:#REF! | Estimate By: | ERROR:#REF! |
| Park: | ERROR:#REF! | Date: | ERROR:#REF! |
| Park Alpha: | ERROR:#REF! | Reviewed By: | |
| PMIS Number: | ERROR:#REF! | Date: | |
| Bid Item Number | Asset / Project Element / Description | Size/Count | Units |
| BID ITEM 3 | ERROR:#REF! | 1,145 | SF |
| Item No. | WBS | Description | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Direct Cost/Unit | Total Direct Costs | NET Cost/Unit | Total NET Costs |
| 1 | A10 | Foundations | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 2 | A20 | Basement Construction | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 3 | B10 | Superstructure | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 4 | B20 | Exterior Enclosure | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 5 | B30 | Roofing | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 6 | C10 | Interior Construction | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! |
| 7 | C20 | Stairs | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 8 | C30 | Interior Finishes | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 9 | D10 | Conveying Systems | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 10 | D20 | Plumbing Systems | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 11 | D30 | HVAC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! |
| 12 | D40 | Fire Protection | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 13 | D50 | Electrical | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! |
| 14 | E10 | Equipment | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 15 | E20 | Furnishings | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 16 | F10 | Special Construction | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 17 | F20 | Selective Building Demolition | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! |
| 18 | G10 | Site Preparation | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 19 | G20 | Site Improvements | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 20 | G30 | Site Mechanical Utilities | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 21 | G40 | Site Electrical Utilities | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 22 | G50 | Other Site Construction | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 23 | XX | Special Use - 1 | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 24 | XX | Special Use - 2 | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| 25 | XX | Special Use - 3 | | | | | | | | | ERROR:#REF! | ERROR:#REF! |
| | Subtotal Direct Construction Costs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $0 | ERROR:#REF! | ERROR:#REF! |
| Total Value of Government Furnished Property (GFP) Inc. in Direct Cost . | | | | $0 | | $0 | | $0 | $ - 0 | $0 | In most cases GFP is normally zero - see footnote- | |
| | Direct Cost Subtotal without GFP . | | $0 | | $0 | | $0 | | $0 | | |
| | Design Contingency | ERROR:#REF! | | | | | | | ERROR:#REF! | | |
| | Total Direct Construction Costs | | | | | | | | ERROR:#REF! | | |
| | Standard General Conditions | ERROR:#REF! | Applied to Total Direct Construction Cost less GFP | | | | | | ERROR:#REF! | | |
| | Government General Conditions | ERROR:#REF! | Applied to Total Direct Construction Cost less GFP | | | | | | ERROR:#REF! | | |
| | Subtotal NET Construction Cost | | | | | | | | ERROR:#REF! | | |
| | Overhead | ERROR:#REF! | | | | | | | ERROR:#REF! | | |
| | Profit | ERROR:#REF! | | | | | | | ERROR:#REF! | | |
| | Estimated NET Construction Cost | | | | | | | | ERROR:#REF! | | |
| | Contracting Method Adjustment | ERROR:#REF! | | | | | | | ERROR:#REF! | | |
| | Inflation Escalation | ERROR:#REF! | Months | Annual Rate = | ERROR:#REF! | | | Inc. Bonds & CMA | ERROR:#REF! | | |
| | Total Estimated NET Cost of Construction | | | | | | | | ERROR:#REF! | | |
Class A Construction Cost Estimate&4 &"Arial,Regular" &"Arial,Bold"&13BID ITEM COST SUMMARY
&6&F &A Page &P of &N &6Print Date: &D, &T
GFP costs only apply when the Government pre-purchases items, or provides other materials out of Government inventory, to be installed by contractor. Adjustments and Markup on GFP only include Inflation Escalation; No other adjustment factors or O&P markup have been applied.
B20 Exterior Enclosure
| Project: | Old North Church Crypt Restoration |
| Park: | Boston National Historical Park |
| Park Alpha: | BOST |
| PMIS: | 232488 |
Summary Item: B20 Exterior Enclosure
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| B2010 | | EXTERIOR WALLS | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | EXTERIOR WALLS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| B2020 | | EXTERIOR WINDOWS | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | EXTERIOR WINDOWS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| B2030 | EXTERIOR DOORS | | | | | | | | | | |
| Option 1 | 08.11.00 | Pair doors & frame at back door (incl. hardware and installation) | 1 | pair | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
SUBTOTAL EXTERIOR DOORS $0 $0 $0 $0
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Summary Item: | | B20 | Exterior Enclosure | | | | | | | | | | |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| Basic Requirement | | | | | | | | | | | | | $0.00 |
| Option 1 | | | | | | | | | | | | | $0.00 |
| Option 2 | | | | | | | | | | | | | $0.00 |
B20 Exterior Enclosure $0
&6&F, &A &9&P of &N &6&D &T
Item 1-B30 Roofing
| Project: | ERROR:#REF! | Estimate By: | ERROR:#REF! |
| Park: | ERROR:#REF! | Date: | ERROR:#REF! |
| Park Alpha: | ERROR:#REF! | Reviewed By: | |
| PMIS: | ERROR:#REF! | Date: | |
Summary Item: ERROR:#REF! ERROR:#REF! Total Cost: $0
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| B3010 | | ROOF COVERINGS | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | ROOF COVERINGS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| B3020 | | ROOF OPENINGS | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | ROOF OPENINGS | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Summary Item: | | ERROR:#REF! | ERROR:#REF! | | | | | | | | | | |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0
&11Class A Construction Cost Estimate&6
&12LINE ITEM COST SUMMARY
&6&F, &A &9&P of &N &6&D &T
C10 Interior Construct.
| Project: | Old North Church Crypt Restoration |
| Park: | Boston National Historical Park |
| Park Alpha: | BOST |
| PMIS: | 232488 |
Summary Item: C10 Interior Construction
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| C1010 | INTERIOR PARTITIONS | | | | | | | | | | |
| Basic | 04.01.00 | B1 - Replace missing or deteriorated brick | 193 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.01.00 | B2 - Repoint area of open or deteriorated mortar joints | 183 | sf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.01.00 | B3 - Repoint open or deteriorated mortar joint | 28 | lf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.01.00 | B4 - Remove hard portland cement and replace with softer mortar mix | 17 | sf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.01.00 | Allowance to clean/restore newly exposed brick & stone walls (below current slab level) | 107 | sf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.01.00 | Repoint 25% of new exposed brick at lowered slab | 26.75 | sf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.01.00 | Replace 25% of new exposed brick at lowered slab | 26.75 | sf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.05.00 | Allowance for misc. masonry cutting & patching for new work | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.05.00 | Allowance for misc. masonry cutting & patching for new HVAC/elec work | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.20.00 | Allowance for misc. carpentry cutting & patching for new work | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.20.00 | Allowance for misc. carpentry cutting & patching for new HVAC/elec work | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 01.74.00 | Progress cleaning & site maintenance | 6 | day | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 01.74.00 | Dumpsters for misc. construction debris | 2 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| | | | | | | | | | | $ - 0 | $0 |
| SUBTOTAL | | INTERIOR PARTITIONS | | | | $0 | | $0 | | $0 | | $0 |
| Uniformat II WBS Code | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| C1020 | INTERIOR DOORS | | | | | | | | | | |
| Basic | 06.01.20 | Submittals, mobilizations & coordination with historical consultant | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.01.20 | Remove stucco, metal mesh & lath from wood doors | 14 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.01.20 | Remove and label (14) wood doors, install temp enclosures | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.01.20 | Transportation of tomb doors for offsite restoration | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 05.50.00 | Allowance for hinge replacement (per schedule) | 11 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 05.50.00 | Allowance for hinge restoration | 14 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 05.50.00 | Allowance for additional hinge replacement - no cost change for replacement in lieu of restoration | 6 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.01.20 | Reinstall (15) wood doors | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.01.20 | Secure wood doors with 3 security screws - included with door reinstallation | 15 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.01.20 | Remove loose material with a brush and vacuum | 4 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.01.20 | Allowance to repair splits in wood (tomb door NE4) | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.01.00 | Allowance to repair crack through stone door (tomb door NE6, WE1) | 2 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.01.00 | Gently clean stone surface to remove dust and soiling | 8 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.01.00 | Repair 1 sf of deteriorated plaster (tomb door SE1) | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.01.20 | Remove & reinstall slate and wood plaque (tomb door SE6) | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 04.01.00 | Remove paint & cement splatter from stone door (tomb door WE2) | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 06.01.20 | Remove & reinstall slate plaque, including stainless steel brackets coated matte black (tomb door SI7) | 1 | ls | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| Basic | 09.90.00 | Seal doors | 15 | ea | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
SUBTOTAL INTERIOR DOORS $0 $0 $0 $0
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| C1030 | | FITTINGS | | | | | | | | | | |
| Basic | 05.50.00 | Railing at one side of short interior ramp | 14 | lf | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
SUBTOTAL FITTINGS $0 $0 $0 $0
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | | BASE ELEMENT | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Summary Item: | | C10 | Interior Construction | | | | | | | | | | |
| Uniformat II WBS Code | | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| Basic Requirement | | | | | | | | | | | | | $0 |
| Option 1 | | | | | | | | | | | | | $0 |
| Option 2 | | | | | | | | | | | | | $0 |
C10 Interior Construction $0
&6&F, &A &9&P of &N &6&D &T
Item 1-C20 Stairs
| Project: | ERROR:#REF! | Estimate By: | ERROR:#REF! |
| Park: | ERROR:#REF! | Date: | ERROR:#REF! |
| Park Alpha: | ERROR:#REF! | Reviewed By: | |
| PMIS: | ERROR:#REF! | Date: | |
Summary Item: ERROR:#REF! ERROR:#REF! Total Cost: $0
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| C2010 | | STAIR CONSTRUCTION | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | STAIR CONSTRUCTION | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| C2020 | | STAIR FINISHES | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| SUBTOTAL | | STAIR FINISHES | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 | ERROR:#REF! | $0 |
| Uniformat II WBS Code | | Description | Quantity | Unit | MATERIAL | | LABOR | | EQUIPMENT | | TOTALS | |
| | | | | Material Cost/Unit | Total Material Cost | Labor Cost/Unit | Total Labor Cost | Equipment Cost/Unit | Total Equipment Cost | Total Cost/Unit | Total Cost |
| BASE CODE | | BASE ELEMENT | | | | | | | | | | |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
| MF-2004 Code | Description | 0 | Unit | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 | $ - 0 | $0 |
This is the start of the file's text. The full file is on GovTribe.