Attachment_4_-_Detailed_Cost_Proposal_0002.xlsx

XLSX spreadsheet 464 KB Posted Mar 3, 2022

Attached to: OLD NORTH CHURCH CRYPT RESTORATION
Solicitation number: 140P2122R0004
Issued by: Department of the Interior National Park Service

About this file

Written by GovTribe AI · Dec 27, 2023

This cost proposal package includes details for the Old North Church Crypt Restoration project in Boston, Massachusetts. The project involves restoring the crypt located under the Old North Church, a National Historic Site operated by the National Park Service.

The cost proposal provides line item estimates for various elements of the construction work. It includes cost summaries for foundations, basement construction, interior construction, HVAC, electrical, and selective demolition. For each line item, the proposal lists the work descriptions, quantities, and cost estimates for materials, labor, equipment, and total costs. Foundations work is estimated at $0 since no work is required. Many other items like interior finishes and conveying systems are also estimated at $0. The total estimated cost of construction according to the proposal is $151,067.

The related federal contract opportunity is a solicitation from the National Park Service for the Old North Church Crypt Restoration project. The solicitation number is 140P2122R0004 and involves restoration of the crypt located under the Old North Church in Boston, Massachusetts, which is a National Historic Site.

View the file

Other files

File	Type	Posted
Sol_140P2122R0004_Amd_0002.pdf	PDF	Mar 3, 2022
RFI_Responses_for_Old_North_Church_Crypt_Restoration_0002.pdf	PDF	Mar 3, 2022
Solicitation_Sections_A-M_Old_North_Church__0002.pdf	PDF	Mar 3, 2022
Attachment_2_-_Drawings_revised_3_2_22_0002.pdf	PDF	Mar 3, 2022
Attachment_1_-_Specificatons_04-09-2021_Rev_03-02-2022_0002.pdf	PDF	Mar 3, 2022
Sign_In_Sheet_0001.pdf	PDF	Feb 28, 2022
Sol_140P2122R0004_Amd_0001.pdf	PDF	Feb 28, 2022
Sol_140P2122R0004.pdf	PDF	Feb 9, 2022
Attachment_3__Past_Performance_Questionnaire.pdf	PDF	Feb 9, 2022
Attachment_7_-_Vaccination_Certification_Notification_Template_(1).pdf	PDF	Feb 9, 2022
Attachment_5__General_Decision_Number_Decision_Number_MA20220001.pdf	PDF	Feb 9, 2022
Attachment_6__SF24_Bid_Bond.pdf	PDF	Feb 9, 2022
Attachment_4__Detailed_Cost_Proposal_01-12-22.xlsx	XLSX spreadsheet	Feb 9, 2022
Attachment_10__Archaeolofical_Survey.pdf	PDF	Feb 9, 2022
Attachment_1__Specificatons_04-09-2021_Rev_12-01-2021.pdf	PDF	Feb 9, 2022
Attachment_2__Drawings.pdf	PDF	Feb 9, 2022
Attachment_8_-_Vaccination_Certification_Notification_Template_(2).pdf	PDF	Feb 9, 2022
Attachment_9__Old_North_Crypt_Conditions_Survey.pdf	PDF	Feb 9, 2022

Show all 18

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Project Cost Summary

Project:	Old North Church Crypt Restoration
Park:	Boston National Historical Park

Park Alpha:	BOST
PMIS Number:	232488

	BASIC REQUIREMENT		Total Direct Costs
A10	Foundations		$ - 0
A20	Basement Construction		$ - 0
C10	Interior Construction		$ - 0
C30	Interior Finishes		$ - 0
D30	HVAC		$ - 0
D50	Electrical		$ - 0
F20	Selective Building Demolition		$ - 0
	Total Direct Construction Costs		$ - 0
	General Conditions		$ - 0
	Subtotal NET Construction Cost		$ - 0
	Bonds & Permitting & Insurance	0.00%	$ - 0
	Overhead	0.00%	$ - 0
	Profit	0.00%	$ - 0
	Subtotal Bonds, Permit, O&H		$ - 0
	Total Cost of Basic Requirement		$ - 0

&"Arial,Bold"&6

&16COST PROPOSAL

&8&F &A Page &P of &N &8Print Date: &D, &T

Bid Item 2 Summary

Project:	ERROR:#REF!	Estimate By:	ERROR:#REF!
Park:	ERROR:#REF!	Date:	ERROR:#REF!
Park Alpha:	ERROR:#REF!	Reviewed By:
PMIS Number:	ERROR:#REF!	Date:

Bid Item Number	Asset / Project Element / Description	Size/Count	Units
BID ITEM 2	ERROR:#REF!	1,145	SF

Item No.

WBS

Description

Material Cost/Unit

Total Material Cost

Labor Cost/Unit

Total Labor Cost

Equipment Cost/Unit

Total Equipment Cost

Direct Cost/Unit

Total Direct Costs

NET Cost/Unit

Total NET Costs

A10

Foundations

$ 1.47

$ 1,684

$ 12.35

$ 14,143.25

$ 0.87

$ 1,000.00

$ 15

$ 16,827

ERROR:#REF!

A20

Basement Construction

$ 2.06

$ 2,355

$ 34.98

$ 40,048.00

$ 6.81

$ 7,797.00

$ 44

$ 50,200

ERROR:#REF!

B10

Superstructure

ERROR:#REF!

B20

Exterior Enclosure

ERROR:#REF!

B30

Roofing

ERROR:#REF!

C10

Interior Construction

$ 4.45

$ 5,100

$ 33.14

$ 37,950.00

$ 3.23

$ 3,700.00

$ 41

$ 46,750

ERROR:#REF!

C20

Stairs

ERROR:#REF!

C30

Interior Finishes

$ 0.55

$ 625

$ 1.58

$ 1,812.50

$ 0.05

$ 62.50

$ 2

$ 2,500

ERROR:#REF!

D10

Conveying Systems

ERROR:#REF!

D20

Plumbing Systems

ERROR:#REF!

$ 2,750

ERROR:#REF!

$ 7,350.00

ERROR:#REF!

$ - 0

ERROR:#REF!

$ 10,100

ERROR:#REF!

D30

HVAC

ERROR:#REF!

D40

Fire Protection

ERROR:#REF!

D50

Electrical

$ 0.44

$ 500

$ 0.87

$ 1,000.00

$ - 0

$ 1

$ 1,500

ERROR:#REF!

E10

Equipment

ERROR:#REF!

E20

Furnishings

ERROR:#REF!

F10

Special Construction

ERROR:#REF!

F20

Selective Building Demolition

$ 1.00

$ 1,150

$ 14.34

$ 16,415.00

$ 4.91

$ 5,625.00

$ 20

$ 23,190

ERROR:#REF!

G10

Site Preparation

ERROR:#REF!

G20

Site Improvements

ERROR:#REF!

G30

Site Mechanical Utilities

ERROR:#REF!

G40

Site Electrical Utilities

ERROR:#REF!

G50

Other Site Construction

ERROR:#REF!

Special Use - 1

ERROR:#REF!

Special Use - 2

ERROR:#REF!

Special Use - 3

ERROR:#REF!

Subtotal Direct Construction Costs

ERROR:#REF!

$ 14,164

ERROR:#REF!

$ 118,718.75

ERROR:#REF!

$ 18,184.50

ERROR:#REF!

$151,067

ERROR:#REF!

Total Value of Government Furnished Property (GFP) Inc. in Direct Cost .

$ - 0

In most cases GFP is normally zero - see footnote-

Direct Cost Subtotal without GFP .

$14,164

$118,719

$18,185

$151,067

Design Contingency

ERROR:#REF!

Total Direct Construction Costs

ERROR:#REF!

Standard General Conditions

ERROR:#REF!

Applied to Total Direct Construction Cost less GFP

ERROR:#REF!

Government General Conditions

ERROR:#REF!

Applied to Total Direct Construction Cost less GFP

ERROR:#REF!

Subtotal NET Construction Cost

ERROR:#REF!

Overhead

ERROR:#REF!

Profit

ERROR:#REF!

Estimated NET Construction Cost

ERROR:#REF!

Contracting Method Adjustment

ERROR:#REF!

Inflation Escalation

ERROR:#REF!

Months

Annual Rate =

ERROR:#REF!

Inc. Bonds & CMA

ERROR:#REF!

Total Estimated NET Cost of Construction

ERROR:#REF!

&"Arial,Bold"United States Department of the Interior National Park Service Class A Construction Cost Estimate&4 &"Arial,Regular" &"Arial,Bold"&13BID ITEM COST SUMMARY

&6&F &A Page &P of &N &6Print Date: &D, &T

GFP costs only apply when the Government pre-purchases items, or provides other materials out of Government inventory, to be installed by contractor. Adjustments and Markup on GFP only include Inflation Escalation; No other adjustment factors or O&P markup have been applied.

A10 Foundations

Project:	Old North Church Crypt Restoration
Park:	Boston National Historical Park
Park Alpha:	BOST
PMIS:	232488

Summary Item: A10 Foundations

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
A1010		STANDARD FOUNDATIONS
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		STANDARD FOUNDATIONS	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
A1020		SPECIAL FOUNDATIONS
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		SPECIAL FOUNDATIONS	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
	A1030	SLAB ON GRADE
Basic	03.30.00	Furnish concrete material (incl. waste)	4	cy	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	03.22.00	Furnish & install wire mesh reinforcement	217	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	03.30.00	Place & finish 5" slab on grade	217	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	03.30.00	Allowance for details at tie-in of new to existing	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	03.30.00	Concrete steps at landing (2 steps)	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	07.26.00	Vapor barrier below slab	217	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	03.30.00	Concrete pump	1	day	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	03.30.00	Supervision/foreman	2	day	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	31.23.00	Allowance for sump pump pit	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0

SUBTOTAL SLAB ON GRADE $0 $0 $0 $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE			BASE ELEMENT
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL			BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0
Summary Item:		A10	Foundations
Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
			Basic Requirement										$0
													$0.00
													$0.00

A10 Foundations $0

&"Arial,Bold"

COST PROPOSAL

&6&F, &A &9&P of &N &6&D &T

A20 Basement

Project:	Old North Church Crypt Restoration
Park:	Boston National Historical Park
Park Alpha:	BOST
PMIS:	232488

Summary Item: A20 Basement

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
	A2010	BASEMENT EXCAVATION
Basic	31.23.00	Hand digging, loosening of soils and feeding vac truck	16	cy	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	31.23.00	Vacuum truck and operator for soil removal	16	cy	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	31.23.00	Trucking of soils (multiple small loads due to slow productivity within basement)	16	cy	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	31.23.00	Compact subgrade for slab on grade	217	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	31.23.00	6" gravel base below slab on grade	4	cy	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	31.23.00	Supervision/foreman	6	day	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	02.61.00	Allowance for soil disposal fees	25	ton	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	31.23.00	Dewatering allowance	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	01.74.00	Progress cleaning & site maintenance	6	day	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	01.35.00	Archaelogical supervision	28	day	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0

SUBTOTAL BASEMENT EXCAVATION $0 $0 $0 $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
A2020		BASEMENT WALLS
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASEMENT WALLS	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE			BASE ELEMENT
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL			BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0
Summary Item:		A20	Basement
Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
			Basic Requirement										$0
													$0
													$0

A20 Basement $0

&6&F, &A &9&P of &N &6&D &T

Item 1-B10 Superstructure

Project:	ERROR:#REF!	Estimate By:	ERROR:#REF!
Park:	ERROR:#REF!	Date:	ERROR:#REF!
Park Alpha:	ERROR:#REF!	Reviewed By:
PMIS:	ERROR:#REF!	Date:

Summary Item: ERROR:#REF! ERROR:#REF! Total Cost: $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
B1010		FLOOR CONSTRUCTION
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		FLOOR CONSTRUCTION	1000	ERROR:#REF!	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
B1020		ROOF CONSTRUCTION
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		ROOF CONSTRUCTION	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE			BASE ELEMENT
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL			BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0
Summary Item:		ERROR:#REF!	ERROR:#REF!
Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost

ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0

&11Class A Construction Cost Estimate&6

&12LINE ITEM COST SUMMARY

&6&F, &A &9&P of &N &6&D &T

Bid Item 3 Summary

Project:	ERROR:#REF!	Estimate By:	ERROR:#REF!
Park:	ERROR:#REF!	Date:	ERROR:#REF!
Park Alpha:	ERROR:#REF!	Reviewed By:
PMIS Number:	ERROR:#REF!	Date:

Bid Item Number	Asset / Project Element / Description	Size/Count	Units
BID ITEM 3	ERROR:#REF!	1,145	SF

Item No.

WBS

Description

Material Cost/Unit

Total Material Cost

Labor Cost/Unit

Total Labor Cost

Equipment Cost/Unit

Total Equipment Cost

Direct Cost/Unit

Total Direct Costs

NET Cost/Unit

Total NET Costs

A10

Foundations

ERROR:#REF!

A20

Basement Construction

ERROR:#REF!

B10

Superstructure

ERROR:#REF!

B20

Exterior Enclosure

ERROR:#REF!

B30

Roofing

ERROR:#REF!

C10

Interior Construction

$ - 0

ERROR:#REF!

C20

Stairs

ERROR:#REF!

C30

Interior Finishes

ERROR:#REF!

D10

Conveying Systems

ERROR:#REF!

D20

Plumbing Systems

ERROR:#REF!

D30

HVAC

$ - 0

ERROR:#REF!

D40

Fire Protection

ERROR:#REF!

D50

Electrical

$ - 0

ERROR:#REF!

E10

Equipment

ERROR:#REF!

E20

Furnishings

ERROR:#REF!

F10

Special Construction

ERROR:#REF!

F20

Selective Building Demolition

$ - 0

ERROR:#REF!

G10

Site Preparation

ERROR:#REF!

G20

Site Improvements

ERROR:#REF!

G30

Site Mechanical Utilities

ERROR:#REF!

G40

Site Electrical Utilities

ERROR:#REF!

G50

Other Site Construction

ERROR:#REF!

Special Use - 1

ERROR:#REF!

Special Use - 2

ERROR:#REF!

Special Use - 3

ERROR:#REF!

Subtotal Direct Construction Costs

$ - 0

ERROR:#REF!

Total Value of Government Furnished Property (GFP) Inc. in Direct Cost .

$ - 0

In most cases GFP is normally zero - see footnote-

Direct Cost Subtotal without GFP .

Design Contingency

ERROR:#REF!

Total Direct Construction Costs

ERROR:#REF!

Standard General Conditions

ERROR:#REF!

Applied to Total Direct Construction Cost less GFP

ERROR:#REF!

Government General Conditions

ERROR:#REF!

Applied to Total Direct Construction Cost less GFP

ERROR:#REF!

Subtotal NET Construction Cost

ERROR:#REF!

Overhead

ERROR:#REF!

Profit

ERROR:#REF!

Estimated NET Construction Cost

ERROR:#REF!

Contracting Method Adjustment

ERROR:#REF!

Inflation Escalation

ERROR:#REF!

Months

Annual Rate =

ERROR:#REF!

Inc. Bonds & CMA

ERROR:#REF!

Total Estimated NET Cost of Construction

ERROR:#REF!

Class A Construction Cost Estimate&4 &"Arial,Regular" &"Arial,Bold"&13BID ITEM COST SUMMARY

&6&F &A Page &P of &N &6Print Date: &D, &T

Item 1-B30 Roofing

Project:	ERROR:#REF!	Estimate By:	ERROR:#REF!
Park:	ERROR:#REF!	Date:	ERROR:#REF!
Park Alpha:	ERROR:#REF!	Reviewed By:
PMIS:	ERROR:#REF!	Date:

Summary Item: ERROR:#REF! ERROR:#REF! Total Cost: $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
B3010		ROOF COVERINGS
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		ROOF COVERINGS	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
B3020		ROOF OPENINGS
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		ROOF OPENINGS	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE			BASE ELEMENT
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL			BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0
Summary Item:		ERROR:#REF!	ERROR:#REF!
Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost

ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0

&11Class A Construction Cost Estimate&6

&12LINE ITEM COST SUMMARY

&6&F, &A &9&P of &N &6&D &T

C10 Interior Construct.

Project:	Old North Church Crypt Restoration
Park:	Boston National Historical Park
Park Alpha:	BOST
PMIS:	232488

Summary Item: C10 Interior Construction

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
	C1010	INTERIOR PARTITIONS
Basic	04.01.00	B1 - Replace missing or deteriorated brick	193	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	B2 - Repoint area of open or deteriorated mortar joints	183	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	B3 - Repoint open or deteriorated mortar joint	28	lf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	B4 - Remove hard portland cement and replace with softer mortar mix	17	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	Allowance to clean/restore newly exposed brick & stone walls (below current slab level)	107	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	Repoint 25% of new exposed brick at lowered slab	26.75	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	Replace 25% of new exposed brick at lowered slab	26.75	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.05.00	Allowance for misc. masonry cutting & patching for new work	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.05.00	Allowance for misc. masonry cutting & patching for new HVAC/elec work	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.20.00	Allowance for misc. carpentry cutting & patching for new work	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.20.00	Allowance for misc. carpentry cutting & patching for new HVAC/elec work	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	01.74.00	Progress cleaning & site maintenance	6	day	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	01.74.00	Dumpsters for misc. construction debris	2	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
											$ - 0	$0
SUBTOTAL		INTERIOR PARTITIONS				$0		$0		$0		$0

Uniformat II WBS Code	Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
				Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
C1020	INTERIOR DOORS

Basic	06.01.20	Submittals, mobilizations & coordination with historical consultant	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.01.20	Remove stucco, metal mesh & lath from wood doors	14	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.01.20	Remove and label (14) wood doors, install temp enclosures	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.01.20	Transportation of tomb doors for offsite restoration	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	05.50.00	Allowance for hinge replacement (per schedule)	11	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	05.50.00	Allowance for hinge restoration	14	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	05.50.00	Allowance for additional hinge replacement - no cost change for replacement in lieu of restoration	6	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.01.20	Reinstall (15) wood doors	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.01.20	Secure wood doors with 3 security screws - included with door reinstallation	15	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.01.20	Remove loose material with a brush and vacuum	4	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.01.20	Allowance to repair splits in wood (tomb door NE4)	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	Allowance to repair crack through stone door (tomb door NE6, WE1)	2	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	Gently clean stone surface to remove dust and soiling	8	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	Repair 1 sf of deteriorated plaster (tomb door SE1)	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.01.20	Remove & reinstall slate and wood plaque (tomb door SE6)	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	Remove paint & cement splatter from stone door (tomb door WE2)	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	06.01.20	Remove & reinstall slate plaque, including stainless steel brackets coated matte black (tomb door SI7)	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	09.90.00	Seal doors	15	ea	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0

SUBTOTAL INTERIOR DOORS $0 $0 $0 $0

Uniformat II WBS Code

Description

Quantity

Unit

MATERIAL

LABOR

EQUIPMENT

TOTALS

Material Cost/Unit

Total Material Cost

Labor Cost/Unit

Total Labor Cost

Equipment Cost/Unit

Total Equipment Cost

Total Cost/Unit

Total Cost

C1030

FITTINGS

Basic

05.50.00

Railing at one side of short interior ramp

$ - 0

SUBTOTAL FITTINGS $0 $0 $0 $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE			BASE ELEMENT
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL			BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0
Summary Item:		C10	Interior Construction
Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
Basic Requirement													$0
Option 1													$0
Option 2													$0

C10 Interior Construction $0

&6&F, &A &9&P of &N &6&D &T

Item 1-C20 Stairs

Project:	ERROR:#REF!	Estimate By:	ERROR:#REF!
Park:	ERROR:#REF!	Date:	ERROR:#REF!
Park Alpha:	ERROR:#REF!	Reviewed By:
PMIS:	ERROR:#REF!	Date:

Summary Item: ERROR:#REF! ERROR:#REF! Total Cost: $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
C2010		STAIR CONSTRUCTION
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		STAIR CONSTRUCTION	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
C2020		STAIR FINISHES
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		STAIR FINISHES	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE			BASE ELEMENT
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code		Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL			BASE ELEMENT	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0
Summary Item:		ERROR:#REF!	ERROR:#REF!
Uniformat II WBS Code			Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
						Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost

ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0 ERROR:#REF! $0

&11Class A Construction Cost Estimate&6

&12LINE ITEM COST SUMMARY

&6&F, &A &9&P of &N &6&D &T

C30 Interior Finishes

Project:	Old North Church Crypt Restoration
Park:	Boston National Historical Park
Park Alpha:	BOST
PMIS:	232488

Summary Item: C30 Interior Finishes

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
	C3010	WALL FINISHES
Basic	04.01.00	M1 - Scrape rusted ferrous element to bare metal and coat with rust inhibiting paint	17	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	04.01.00	Gently clean all walls	2485	sf	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
Basic	01.56.00	Temp dust protection/enclosures	1	ls	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0

SUBTOTAL WALL FINISHES $0 $0 $0 $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
C3020		FLOOR FINISHES
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		FLOOR FINISHES	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
C3030		CEILING FINISHES
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
SUBTOTAL		CEILING FINISHES	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0	ERROR:#REF!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		LABOR		EQUIPMENT		TOTALS
					Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Equipment Cost/Unit	Total Equipment Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0
	MF-2004 Code	Description	0	Unit	$ - 0	$0	$ - 0	$0	$ - 0	$0	$ - 0	$0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Mar 3, 2022.