Attachment 0006 - EPA Pricing Worksheet for Copper.xlsx

XLSX spreadsheet 15 KB Posted

Attached to
Pre-Solicitation Notice for Second Source Supplier to Produce 5. 56mm, 7. 62mm, and Caliber . 50 Ammunition
Solicitation number
W52P1J20R0046
Issued by

About this file

This document contains a pricing worksheet for copper components included in ammunition procured under solicitation number W52P1J20R0046. The pricing worksheet provides the pounds per unit, total price per pound of copper at $2.3525, and derived price per round for 18 contract line items (CLINs) identified by DODIC codes. The CLINs cover option year pricing periods 1 through 4 for various calibers of ammunition, including 5.56mm, 7.62mm, and .50 caliber. An example calculation is shown for adjusting the baseline price per pound of copper and deriving a revised total price per round, with the requirement that any unit price change must be greater than 1% but less than 10% of the cartridge price. The related pre-solicitation notice seeks a second source supplier to produce the indicated calibers of small arms ammunition, with the supplier required to be geographically separated from the Lake City Army Ammunition Plant.

View the file

Other files

Show all 16

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Attachment 0006 Proposal

Solicitation W52P1J-20-R-0046
Attachment 0006 - EPA Pricing Worksheet For Copper
CONTRACTOR:
CLIN x001 DODIC A059
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.012099
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0285
CLIN x002 DODIC A062
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.012099
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0285
CLIN x003 DODIC A080
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.009800
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0231
CLIN x004 DODIC AB56
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.015394
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0362
CLIN x005 DODIC AB57
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.015394
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0362
CLIN x006 DODIC AB58
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.015394
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0362
CLIN x007 DODIC AB77
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.015394
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0362
CLIN x008 DODIC A131
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.020762
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0488
CLIN x009 DODIC A143
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.019401
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0456
CLIN x010 DODIC AB79
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.030531
Total $ Per Lb (Copper Baseline)$ 2.3525
Price $ per round$ 0.0718
CLIN x011 DODIC AB86
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.031262
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0735
CLIN x012 DODIC AB82
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.030531
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.0718
CLIN x013 DODIC A555
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.116110
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.2731
CLIN x014 DODIC A555 (Lead Free)
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.116110
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.2731
CLIN x015 DODIC A557
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.116148
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.2732
CLIN x016 DODIC A557 (Lead Free)
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.116148
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.2732
CLIN x017 DODIC A576
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.116148
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.2732
CLIN x018 DODIC A598
OPTION YEAR PRICING PERIODS 1-4
Lbs Per Unit0.086217
Total $ Per Lb (Copper Baseline)$ 2.3525
Copper Price $ Per Round (Baseline)$ 0.2028

EPA Calculation Example

EPA PRICING WORKSHEET FOR COPPER - ATTACHMENT 0006
CONTRACTOR:

EXAMPLE: A059 UPDATED BASELINE

Lbs Per Unit0.0120990.012099
Price Per Lb$ 2.7000$ 2.3525
Price $ Per Round$ 0.0327$ 0.0285
Updated Amount:$ 0.0327
Less Original Contract Amount (proposed):(0.0285)
Total Increase/(Decrease) per round:$ 0.0042
Add:
Matrix price per round:$ 0.2500
Revised Cost per round:$ 0.2542Does not include Freight Costs

Unit Price Change %: 2% Must be greater than 1 % of cartridge price. No greater than 10% of cartridge price.

File details come from the government source that posted it. Updated .