Payette_SO_Construction_Cost_Estimate_Breakdown_Excel_97-03.xls

XLS spreadsheet 66 KB Posted Jul 25, 2013

Attached to: Payette NF SO
Solicitation number: AG-0261-S-13-0049
Issued by: Department of Agriculture Forest Service R4-Intermountain Region

About this file

From the source

Cost work sheet saved in excel 97-03 format.

View the file

Other files

File	Type	Posted
AG-0261-S-13-0049_00002.pdf	PDF	Jul 30, 2013
AG-0261-S-13-0049_0001.pdf	PDF	Jul 29, 2013
Site_Visit_Sign_in_Sheet.pdf	PDF	Jul 26, 2013
Corrected_1442_AG-0261-S-13-0049.pdf	PDF	Jul 8, 2013
DETERMINATION_OF_RESPONSIBILITY_LETTER.doc	DOC document	Jul 3, 2013
AG-0261-S-13-0049.pdf	PDF	Jul 3, 2013
Past_Performance_Questionnaire.docx	DOCX document	Jul 3, 2013
PayetteSO.Spec.Final.061313.pdf	PDF	Jul 3, 2013
Payette_SO_Construction_Cost_Estimate_Breakdown.xlsx	XLSX spreadsheet	Jul 3, 2013
PayetteSO.Drawings.Final.0612013.Signatures.pdf	PDF	Jul 3, 2013
GD_ID130023_05-24-2013.pdf	PDF	Jul 3, 2013

Show all 11

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTOR					ADDRESS
CONTRACT FOR (Work to be performed)	PAYETTE SUPERVISORS OFFICE						PROPOSED CONTRACT PRICE
PURCHASE REQUEST NUMBER			PROJECT NUMBER				WORK LOCATION	McCall, ID
					MATERIAL COST		LABOR COSTS
		METHOD	UNIT							OTHER
LINE	ITEM	OF	OF	QUANTITY	UNIT	TOTAL	MANHOUR	AVERAGE	TOTAL	DIRECT	LINE
NO		MEASUREMENT	MEASURE				MANDAYS	RATE		COSTS	TOTAL
	(1)		(2)	(3)	(4)	(5)	(6)	(7)	(8)	(9)	(10)
Base Item
000501	Payette Supervisor's Office Building	LSQ	LS	1		0.00			0.00		0.00
010250	Construction Staking	LSQ	LS	1		0.00			0.00		0.00
011900	Mobilization	LSQ	LS	1		0.00			0.00		0.00
024102	Removal and Disposal of Existing Structures	LSQ	LS	1		0.00			0.00		0.00
221100-1	Pipeline, 2" HDPE, Including Trench and Fittings	DQ	LF	250		0.00			0.00		0.00
221100-2	Pipeline, 6" PVC, C900, Including Trench and Fittings	DQ	LF	250		0.00			0.00		0.00
221100-3	Connection to Existing Water Main	LSQ	LS	2		0.00			0.00		0.00
221100-4	Fire Hydrant	AQ	EA	1		0.00			0.00		0.00
221102-1	Curb Valve and Box - 2-Inch Metal	AQ	EA	1		0.00			0.00		0.00
221102-2	Curb Valve and Box - 6-Inch Cast Iron	AQ	EA	2		0.00			0.00		0.00
221300-1	Sewerline - Gravity, 6-Inch PVC, SDR 35, Including Trench and Fittings	DQ	LF	50		0.00			0.00		0.00
221300-2	Sewerline - Gravity, 8-Inch PVC, SDR 35, Including Trench and Fittings	DQ	LF	290		0.00			0.00		0.00
221300-2	Sewer Manholes - 48" Diameter Concrete	AQ	EA	2		0.00			0.00		0.00
221300-3	Sewer Manholes - Raise Existing Lids	AQ	EA	3		0.00			0.00		0.00
260500-1	Site Electrical - Electrical Distribution System	LSQ	LS	1		0.00			0.00		0.00
322706-1	Pulverize Asphalt Pavement and Reuse - Area for Building Construction	DQ	CY	120		0.00			0.00		0.00
Total Base Item										0.00
Optional Item #1 (Site Prep Grading )
221100-3	Pipeline, 1.5" HDPE, Including Trench and Fittings	DQ	LF	175		0.00			0.00		0.00
312100	Project Site Preparation and Grading (Excludes All Work within 5' of the Building Roof Line)	LSQ	LS	1		0.00			0.00		0.00
321204-1	Crushed Aggregate Base Course - Grading "C" (For Under Roadways)	DQ	CY	1,410		0.00			0.00		0.00
321204-2	Crushed Aggregate Surface Course - Grading "G" (For Aggregate Parking Lot)	DQ	CY	150		0.00			0.00		0.00
312010-1	Select Borrow (For areas under roads and parking)	AQ	Ton	200		0.00			0.00		0.00
332228-1	Culvert - 12-inch Galv. Currugated Metal Pipe (16 Gauge, 2 2/3"x1/2" Corrugations)	AQ	LF	90		0.00			0.00		0.00
332228-2	Culvert - 12-inch PVC (Detention Basin Outlet)	AQ	LF	60		0.00			0.00		0.00
332228-3	Outlet Control Structure - Storm Water System	LSQ	LS	1		0.00			0.00		0.00
322706-2	Pulverize Asphalt Pavement and Reuse - Remaining Areas On-site	DQ	CY	370		0.00			0.00		0.00
Total Optional Item #1										0.00
Optional Item #2 (Site Work)
026460-1	Dumpster Pad and Screen Enclosure	AQ	EA	1		0.00			0.00		0.00
026460-2	Recycle Dumpster Pad	AQ	EA	1		0.00			0.00		0.00
033545-1	Concrete Curb & Gutter - 30" Wide	DQ	LF	750		0.00			0.00		0.00
033545-2	Valley Gutter	DQ	LF	57		0.00			0.00		0.00
033545-3	4" Concrete - Sidewalks, Slabs; Includes Aggregate Base Material	DQ	SF	5,250		0.00			0.00		0.00
033545-4	Concrete Accessible Ramp	AQ	EA	3		0.00			0.00		0.00
101400-1	Regulatory Signs - Aluminum on Galv. Steel Tube Posts	AQ	EA	19		0.00			0.00		0.00
260500-2	Site Electrical - Electrical Distribution System (Parking Lighting and Gate Electrical)	LSQ	LS	1		0.00			0.00		0.00
321200-1	Hot Mix Asphalt Pavement	AQ	Ton	1,270		0.00			0.00		0.00
322640-1	Pavement Markings - Parking Stall Lines 4" Solid Yellow Non Reflective	DQ	LF	3,200		0.00			0.00		0.00
322640-2	Pavement Markings - Accessible Parking Symbol	AQ	EA	7		0.00			0.00		0.00
322640-3	Directional Arrows (Reflectorized White)	AQ	EA	1		0.00			0.00		0.00
Total Optional Item #2										0.00
Optional Item #3 (Secure Parking Area)
033545-5	4" Concrete - Sidewalks, Slabs; Includes Aggregate Base Material	DQ	SF	200		0.00			0.00		0.00
101400-2	Regulatory Signs - Aluminum on Galv. Steel Tube Posts (Accessible Parking)	AQ	EA	2		0.00			0.00		0.00
321200-2	Hot Mix Asphalt Pavement	AQ	Ton	300		0.00			0.00		0.00
323113-1	Chain Link Fence	AQ	LF	630		0.00			0.00		0.00
323113-2	Slide Gate - 22 Foot Wide Opening	AQ	EA	1		0.00			0.00		0.00
323113-3	Vertical Pivot Gate - 18 Foot Wide Opening	AQ	EA	1		0.00			0.00		0.00
323113-4	Pedestrian Gate - 5 Foot Wide Opening	AQ	EA	1		0.00			0.00		0.00
321713	Bollards	AQ	EA	4		0.00			0.00		0.00
322640-4	Pavement Markings - Parking Stall Lines 4" Solid Yellow Non Reflective	DQ	LF	950		0.00			0.00		0.00
322640-5	Pavement Markings - Accessible Parking Symbol	AQ	EA	2		0.00			0.00		0.00
Total Optional Item #3										0.00
Optional Item #4 (Site Furnishings)
129300-1	Site Furnishings - Bicycle Rack	AQ	EA	4		0.00			0.00		0.00
129300-2	Site Furnishings - Concrete Picnic Tables	AQ	EA	2		0.00			0.00		0.00
129300-3	Site Furnishings - Flag Pole	AQ	EA	1		0.00			0.00		0.00
Total Optional Item #4										0.00
Optional Item #5 (Landscaping)
328000	Irrigation System	LSQ	LS	1		0.00		0.00	0.00		0.00
329206	Seeding	LSQ	LS	1		0.00			0.00		0.00
329310-1	Exterior Plants and Landscape Boulders	LSQ	LS	1		0.00			0.00		0.00
329310-2	Planting Media Top Soil for Lawn Areas	DQ	CY	132		0.00			0.00		0.00
329400	Landscape Stone, Wood Mulch, Weed Barrier & Steel Edging	LSQ	LS	1		0.00			0.00		0.00
Total Optional Item #5										0.00
Total all items										0.00
						0.00			0.00	0.00	0.00
									OVERHEAD	0%	$ - 0
										SUBTOTAL	0.00
									PROFIT	0%	$ - 0
									TOTAL PRICE	$ - 0

&LAG-0261-S-13-0049&CPayett SO&R&P&N

INSTRUCTIONS FOR COMPLETING CONSTRUCTION COST ESTIMATE BREAKDOWN
Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to permit
itemizing of all direct costs.
Col 2 Units of Measure. Description of the unit in which each item is to be estimated (examples - square yards - SY, cubic yards - CY, square feet - SF,
linear feet - LF, board feet - BF, each - EA, pound - LB).
Col 3 Quantity. Contractor's estimate of quantity required in terms of unit of measure (column 2). Items and units of measure will be furnished by the
Government. Quantity estimates will be furnished by the Government only when it is anticipated that a unit price contract will be issued. Otherwise,
the contractor is responsible for determining quantity estimates.
Col 4 and 5 Material Costs. Enter unit cost (Col 4) of the material to be supplied and total cost (col 5); for item listed in column 1.
Col 6, 7 and 8 Labor Costs. Enter in col 6 the estimated number of manhours or mandays needed to perform the work listed in column 1.
Col 9 Other Direct Costs. Enter estimated costs of special equipment and other items (listed in column 1) which are special to the contract and of
significant dollar value.
Col 10 Line Total. Self-explanatory.
NOTE:	In addition to other totals derived on various pages, the grand total of column 10, plus overhead and profit will be shown on the last
	page as follows
	TOTAL MATERIAL COSTS			$
	TOTAL LABOR COSTS			$
	TOTAL OTHER DIRECT COSTS			$
		TOTAL DIRECT COSTS		$
	OVERHEAD		%	$
		SUBTOTAL		$
	PROFIT		%	$
		TOTAL PRICE		$
	DATE				FIRM NAME
	TITLE				BY
						(Signature)
INSTRUCTIONS TO OFFERORS
1.	The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and
estimated costs (and attached supporting information) suitable for detailed review and analysis. Prior to the award of a contract resulting from
this proposal the offeror may be required to submit a certificate of current cost or pricing data
2.	In addition to the specific information required by this form, the offeror is expected, in good faith, to incorporate in and submit with this
form any additional data, supporting schedules, or substantiation which are reasonable required for the conduct of an appropriate review and
analysis in the light of the specific facets of this procurement. For effective negotiations, it is essential that there be a clear understanding of
	a.	The existing, verifiable data.
	b.	The judgmental factors applied in projecting from known data to the estimate, and
	c.	The contingencies used by the offeror in his proposed price.
In short, the offeror's estimating process itself needs to be disclosed.
3.	When attachment of supporting cost or pricing data to this form is impracticable, the data will be described (with schedules as appropriate),
	and made available to the contracting officer his authorized representative upon request.
4.	By submission of this proposal the offeror grants to the contracting officer, or his authorized representative, the right to examine, for the
purpose of verifying the cost or pricing data submitted, those books, records, documents and other supporting data which will permit adequate
evaluation of such cost or pricing data, along with the computations and projections used therein. This right may be exercised in connection
with any negotiations prior to contract award.

File details come from the government source that posted it. Updated Nov 14, 2017.