Payette_SO_Construction_Cost_Estimate_Breakdown.xlsx

XLSX spreadsheet 26 KB Posted

Attached to
Payette NF SO
Solicitation number
AG-0261-S-13-0049
Issued by

About this file

Cost worksheet Attach 5

View the file

Other files

Show all 11

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

CONSTRUCTION COST ESTIMATE BREAKDOWN

CONTRACTOR ADDRESS

CONTRACT FOR (Work to be performed) PAYETTE SUPERVISORS OFFICE PROPOSED CONTRACT PRICE

PURCHASE REQUEST NUMBER PROJECT NUMBER WORK LOCATION McCall, ID

MATERIAL COSTLABOR COSTS
METHODUNITOTHER
LINEITEMOFOFQUANTITYUNITTOTALMANHOURAVERAGETOTALDIRECTLINE
NOMEASUREMENTMEASUREMANDAYSRATECOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
Base Item
000501Payette Supervisor's Office BuildingLSQLS10.000.000.00
010250Construction StakingLSQLS10.000.000.00
011900MobilizationLSQLS10.000.000.00
024102Removal and Disposal of Existing StructuresLSQLS10.000.000.00
221100-1Pipeline, 2" HDPE, Including Trench and FittingsDQLF2500.000.000.00
221100-2Pipeline, 6" PVC, C900, Including Trench and FittingsDQLF2500.000.000.00
221100-3Connection to Existing Water MainLSQLS20.000.000.00
221100-4Fire HydrantAQEA10.000.000.00
221102-1Curb Valve and Box - 2-Inch MetalAQEA10.000.000.00
221102-2Curb Valve and Box - 6-Inch Cast IronAQEA20.000.000.00
221300-1Sewerline - Gravity, 6-Inch PVC, SDR 35, Including Trench and FittingsDQLF500.000.000.00
221300-2Sewerline - Gravity, 8-Inch PVC, SDR 35, Including Trench and FittingsDQLF2900.000.000.00
221300-2Sewer Manholes - 48" Diameter ConcreteAQEA20.000.000.00
221300-3Sewer Manholes - Raise Existing LidsAQEA30.000.000.00
260500-1Site Electrical - Electrical Distribution SystemLSQLS10.000.000.00
322706-1Pulverize Asphalt Pavement and Reuse - Area for Building ConstructionDQCY1200.000.000.00
Total Base Item0.00
Optional Item #1 (Site Prep Grading )
221100-3Pipeline, 1.5" HDPE, Including Trench and FittingsDQLF1750.000.000.00
312100Project Site Preparation and Grading (Excludes All Work within 5' of the Building Roof Line)LSQLS10.000.000.00
321204-1Crushed Aggregate Base Course - Grading "C" (For Under Roadways)DQCY1,4100.000.000.00
321204-2Crushed Aggregate Surface Course - Grading "G" (For Aggregate Parking Lot)DQCY1500.000.000.00
312010-1Select Borrow (For areas under roads and parking)AQTon2000.000.000.00
332228-1Culvert - 12-inch Galv. Currugated Metal Pipe (16 Gauge, 2 2/3"x1/2" Corrugations)AQLF900.000.000.00
332228-2Culvert - 12-inch PVC (Detention Basin Outlet)AQLF600.000.000.00
332228-3Outlet Control Structure - Storm Water SystemLSQLS10.000.000.00
322706-2Pulverize Asphalt Pavement and Reuse - Remaining Areas On-siteDQCY3700.000.000.00
Total Optional Item #10.00
Optional Item #2 (Site Work)
026460-1Dumpster Pad and Screen EnclosureAQEA10.000.000.00
026460-2Recycle Dumpster PadAQEA10.000.000.00
033545-1Concrete Curb & Gutter - 30" WideDQLF7500.000.000.00
033545-2Valley GutterDQLF570.000.000.00
033545-34" Concrete - Sidewalks, Slabs; Includes Aggregate Base MaterialDQSF5,2500.000.000.00
033545-4Concrete Accessible RampAQEA30.000.000.00
101400-1Regulatory Signs - Aluminum on Galv. Steel Tube PostsAQEA190.000.000.00
260500-2Site Electrical - Electrical Distribution System (Parking Lighting and Gate Electrical)LSQLS10.000.000.00
321200-1Hot Mix Asphalt PavementAQTon1,2700.000.000.00
322640-1Pavement Markings - Parking Stall Lines 4" Solid Yellow Non ReflectiveDQLF3,2000.000.000.00
322640-2Pavement Markings - Accessible Parking SymbolAQEA70.000.000.00
322640-3Directional Arrows (Reflectorized White)AQEA10.000.000.00
Total Optional Item #20.00
Optional Item #3 (Secure Parking Area)
033545-54" Concrete - Sidewalks, Slabs; Includes Aggregate Base MaterialDQSF2000.000.000.00
101400-2Regulatory Signs - Aluminum on Galv. Steel Tube Posts (Accessible Parking)AQEA20.000.000.00
321200-2Hot Mix Asphalt PavementAQTon3000.000.000.00
323113-1Chain Link FenceAQLF6300.000.000.00
323113-2Slide Gate - 22 Foot Wide OpeningAQEA10.000.000.00
323113-3Vertical Pivot Gate - 18 Foot Wide OpeningAQEA10.000.000.00
323113-4Pedestrian Gate - 5 Foot Wide OpeningAQEA10.000.000.00
321713BollardsAQEA40.000.000.00
322640-4Pavement Markings - Parking Stall Lines 4" Solid Yellow Non ReflectiveDQLF9500.000.000.00
322640-5Pavement Markings - Accessible Parking SymbolAQEA20.000.000.00
Total Optional Item #30.00
Optional Item #4 (Site Furnishings)
129300-1Site Furnishings - Bicycle RackAQEA40.000.000.00
129300-2Site Furnishings - Concrete Picnic TablesAQEA20.000.000.00
129300-3Site Furnishings - Flag PoleAQEA10.000.000.00
Total Optional Item #40.00
Optional Item #5 (Landscaping)
328000Irrigation SystemLSQLS10.000.000.000.00
329206SeedingLSQLS10.000.000.00
329310-1Exterior Plants and Landscape BouldersLSQLS10.000.000.00
329310-2Planting Media Top Soil for Lawn AreasDQCY1320.000.000.00
329400Landscape Stone, Wood Mulch, Weed Barrier & Steel EdgingLSQLS10.000.000.00
Total Optional Item #50.00
Total all items0.00
0.000.000.000.00

OVERHEAD 0% $ - 0

SUBTOTAL 0.00

PROFIT 0% $ - 0

TOTAL PRICE $ - 0

AG-0261-S-13-0049 Payett SO &P&N

INSTRUCTIONS FOR COMPLETING CONSTRUCTION COST ESTIMATE BREAKDOWN
Col 1 Item. Description of materials required, work to be done, special equipment needed, etc. Breakdown should be in sufficient detail to permit
itemizing of all direct costs.
Col 2 Units of Measure. Description of the unit in which each item is to be estimated (examples - square yards - SY, cubic yards - CY, square feet - SF,
linear feet - LF, board feet - BF, each - EA, pound - LB).
Col 3 Quantity. Contractor's estimate of quantity required in terms of unit of measure (column 2). Items and units of measure will be furnished by the
Government. Quantity estimates will be furnished by the Government only when it is anticipated that a unit price contract will be issued. Otherwise,
the contractor is responsible for determining quantity estimates.
Col 4 and 5 Material Costs. Enter unit cost (Col 4) of the material to be supplied and total cost (col 5); for item listed in column 1.
Col 6, 7 and 8 Labor Costs. Enter in col 6 the estimated number of manhours or mandays needed to perform the work listed in column 1.
Col 9 Other Direct Costs. Enter estimated costs of special equipment and other items (listed in column 1) which are special to the contract and of
significant dollar value.
Col 10 Line Total. Self-explanatory.
NOTE:In addition to other totals derived on various pages, the grand total of column 10, plus overhead and profit will be shown on the last
page as follows
TOTAL MATERIAL COSTS$

TOTAL LABOR COSTS $

TOTAL OTHER DIRECT COSTS $

TOTAL DIRECT COSTS $

OVERHEAD % $

SUBTOTAL $

PROFIT % $

TOTAL PRICE $

DATE FIRM NAME

TITLEBY
(Signature)
INSTRUCTIONS TO OFFERORS
1.The purpose of this form is to provide a standard format by which the offeror submits to the Government a summary of incurred and
estimated costs (and attached supporting information) suitable for detailed review and analysis. Prior to the award of a contract resulting from
this proposal the offeror may be required to submit a certificate of current cost or pricing data
2.In addition to the specific information required by this form, the offeror is expected, in good faith, to incorporate in and submit with this
form any additional data, supporting schedules, or substantiation which are reasonable required for the conduct of an appropriate review and
analysis in the light of the specific facets of this procurement. For effective negotiations, it is essential that there be a clear understanding of
a.The existing, verifiable data.
b.The judgmental factors applied in projecting from known data to the estimate, and
c.The contingencies used by the offeror in his proposed price.
In short, the offeror's estimating process itself needs to be disclosed.
3.When attachment of supporting cost or pricing data to this form is impracticable, the data will be described (with schedules as appropriate),
and made available to the contracting officer his authorized representative upon request.
4.By submission of this proposal the offeror grants to the contracting officer, or his authorized representative, the right to examine, for the
purpose of verifying the cost or pricing data submitted, those books, records, documents and other supporting data which will permit adequate
evaluation of such cost or pricing data, along with the computations and projections used therein. This right may be exercised in connection
with any negotiations prior to contract award.

File details come from the government source that posted it. Updated .