25-1089_Attachment B Pricing Document Tollway Projected Bond Issuance 2026-2035_Bond Underwriting_FINAL.xlsx
XLSX spreadsheet 14 KB Posted
- Attached to
- RFP- Bond Underwriting Services
- Solicitation number
- 26-557THA-FINAN-B-51492
- Issued by
- Illinois
About this file
This is a pricing document and bond underwriting schedule for the Illinois State Toll Highway Authority's projected bond issuance program spanning 2026 through 2035. The document establishes fixed underwriting takedown rates that qualified municipal bond underwriters must agree to for senior lien bonds issued by the Tollway during this ten-year period. The total estimated par amount of bonds to be issued is $10,528,000,000, consisting of both refunding bonds and new money bonds for the Move Illinois capital program. The schedule projects annual bond issuances ranging from approximately $1,300,000,000 to $1,933,000,000 per year, with specific refunding tranches identified by year and callable bond series. Written vendor questions regarding the broader RFP were due by 5:00 p.m. on August 6, 2026, and electronic submissions were required with paper responses not accepted.
The underwriting takedown compensation structure is tiered by bond maturity, ranging from $1.25 per $1,000 par amount for one- to three-year maturities to $2.00 per $1,000 par amount for bonds with eight-year or longer maturities and ten-year-plus fixed rate bonds. These takedown rates apply uniformly to tax-exempt and taxable bonds, as well as senior and junior lien bonds, with any underwriter's discount consisting solely of the applicable takedown and customary underwriting expenses with no management fee included. The document notes that new money bond issues occurring after 2027 are preliminary estimates subject to change based on historic capital spending patterns, while refunding bond issuances are contingent upon market conditions and other factors, and BABs refunding is subject to market conditions and potential changes to federal tax law and sequestration provisions. All projections are estimates only with no guarantee that bond issuances will occur as scheduled.
View the file
Other files
Show all 17
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Sheet1
| Estimated Illinois Tollway Bond Issuance Schedule | ||||||
| Procurement Year | Tollway Fiscal Year | Financing Purpose | Estimated Par Amount | Underwriting Takedowns | ||
| Year 1 | 2026 | New Money (Move Illinois) | $500,000,000.00 | (expressed as $ per $1,000 par amount of bonds) | ||
| Refunding 2014C/2015A | $800,000,000.00 | Bond Maturity | Underwriting Takedown | |||
| Year 2 | 2027 | New Money (Move Illinois) | $500,000,000.00 | 1 Yr Fixed Rate | $1.25 | |
| Refunding 2015B/2016A | $733,000,000.00 | 2 Yr Fixed Rate | $1.25 | |||
| Refunding 2016B | $300,000,000.00 | 3 Yr Fixed Rate | $1.25 | |||
| BABs Refunding* | $680,000,000.00 | 4 Yr Fixed Rate | $1.50 | |||
| Year 3 | 2028 | Refunding 2017A | $300,000,000.00 | 5 Yr Fixed Rate | $1.75 | |
| New Money** | $400,000,000.00 | 6 Yr Fixed Rate | $2.00 | |||
| Year 4 | 2029 | Refunding 2018A/2019A | $440,000,000.00 | 7 Yr Fixed Rate | $2.00 | |
| New Money** | $400,000,000.00 | 8 Yr Fixed Rate | $2.00 | |||
| Year 5 | 2030 | Refunding 2019B/2019C | $150,000,000.00 | 9 Yr Fixed Rate | $2.00 | |
| New Money** | $400,000,000.00 | 10+ Yr Fixed Rate | $2.00 | |||
| Year 6 | 2031 | Refunding 2020A | $500,000,000.00 | |||
| New Money** | $400,000,000.00 | Note: Maturities to be rounded to nearest year for purposes of determining applicable takedown. |
For variable rate bonds with modes one year or greater, the mode will be deemed a “maturity” for purposes of determining applicable takedown per the above chart.
| Year 7 | 2032 | Refunding 2021A | $700,000,000.00 | |
| New Money** | $400,000,000.00 | |||
| Year 8 | 2033 | Refunding 2023A | $500,000,000.00 | |
| New Money** | $400,000,000.00 | |||
| Year 9 | 2034 | Refunding 2024A | $725,000,000.00 | |
| New Money** | $400,000,000.00 | |||
| Year 10 | 2035 | Refunding 2025A | $500,000,000.00 | The above takedown compensations will apply whether the bonds are tax-exempt or taxable, and whether the bonds are senior lien or junior lien. Any underwriter’s discount will consist of the applicable takedown per the above and customary underwriting expenses – no management fee. |
| New Money** | $400,000,000.00 | |||
| Total | $10,528,000,000.00 |
| *BABs Refunding(s) is/are subject to market conditions and/or changes to federal tax law and any changes to sequestration. |
| **New Money bond issues occurring after 2027 are preliminary estimates, based on historic capital spending, and subject to change. |
| Refundings are shown in years bonds become callable and the par amount for each refunding shown above is the "Refunded" par amount, not the "Refunding" par amount. Refunding bond issues are dependent upon market conditions and other factors. |
| The above projections are estimates only and there is no guarantee bond issuances will occur as shown above. |
| Vendor agrees to the above set rate under "Underwriting Takedowns" for the term of the contract between vendor and Illinois State Toll Highway Authority |
Vendor Signature
File details come from the government source that posted it. Updated .