Attachment_0001_-_Price_Model_(ATC).xlsx

XLSX spreadsheet 40 KB Posted

Attached to
Air Traffic Controller (ATC) Services
Solicitation number
W9133l-18-R-0012
Issued by

About this file

Attachment 0001 - Price Model

View the file

Other files

Show all 14

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

I - Final Pricing

Air Traffic Control (ATC) Services

CLIN TypeDescriptionCLINQTYUnit of MeasurePriceExtended Price
FFPATC Services - Base Year (12 Months)00011JOB$0.00$0.00
FFPATEM Services- Base Year (12 Months)00021JOB$0.00$0.00
CostTravel - Base Year (12 Months) Estimated00031JOB$0.00$0.00
FFPContractor Manapower Reporting (CMRA)00041JOB$0.00$0.00
FFPATC Services - 1st Option Year (12 Months)10011JOB$0.00$0.00
FFPATEM Services-1st Option Year (12 Months)10021JOB$0.00$0.00
CostTravel- 1st Option Year (12 Months) Estimated10031JOB$0.00$0.00
FFPContractor Manapower Reporting (CMRA)10041JOB$0.00$0.00
FFPATC Services - 2nd Option Year (12 Months)20011JOB$0.00$0.00
FFPATEM Services - 2nd Option Year (12 Months)20021JOB$0.00$0.00
CostTravel - 2nd Option Year (12 Months) Estimated20031JOB$0.00$0.00
FFPContractor Manapower Reporting (CMRA)20041JOB$0.00$0.00
FFPATC Services -3rd Option Year (12 Months)30011JOB$0.00$0.00
FFPATEM Services-3rd Option Year (12 Months)30021JOB$0.00$0.00
CostTravel- 3rd Option Year (12 Months) Estimated30031JOB$0.00$0.00
FFPContractor Manpower Reporting (CMRA)30041JOB$0.00$0.00
FFPATC Services - 4th Option Year (12 Months)40011JOB$0.00$0.00
FFPATEM Services- 4th Option Year (12 Months)40021JOB$0.00$0.00
CostTravel- 4th Option Year (12 Months) Estimated40031JOB$0.00$0.00
FFPContractor Manapower Reporting (CMRA)40041JOB$0.00$0.00
FFPATC Services - 52.217-8 Option50011JOB$0.00$0.00
FFPATEM Services- 52.217-8 Option50021JOB$0.00$0.00
CostTravel- 52.217-8 Option Estimated50031JOB$0.00$0.00
FFPContractor Manapower Reporting (CMRA)- 52.217-8 Option50041JOB$0.00$0.00
Note 1: This woksheet will be populated based on rates and quantities entered into the Pricing Detail Worksheets.

Note 2: Offerors shall complete the estimated travel cost worksheet and transfer the price to this worksheet.

Note 3: Contractor may, on a monthly basis, invoice the lesser of 1/12 the CLIN price or that amount minus any equitable reduction in contract price due in accordance FAR 52.246-4 -- Inspection of Services -- Fixed-Price for all priced CLINs.

Note 4: Contractor Manpower Reporting is normally proposed as "Not Seperately Priced" as labor costs associated with the preparation of this report are included in G&A. These CLINs are included per Army policy and the contractor may propose a price if desired or propose this CLIN as NSP.

Base Period$0.00
Option Year 1$0.00
Option Year 2$0.00
Option Year 3$0.00
Option Year 4$0.00
FAR Clause 52.217-8 Option$0.00
Total Evaluated Price$0.00

II - Pricing Detail ATC Services - Pricing Worksheet

Base PeriodCLINS
Labor CategoryProposed Personnel000100020004
ATC ServicesATEM ServicesCMRA (If priced)
RateHoursPriceRateHoursPriceRateHoursPrice
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PricePriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:$ - 0Unit Price:NSP
Option Year 1CLINS
Labor CategoryProposed Personnel100110021004
ATC ServicesATEM ServicesCMRA (If priced)
RateHoursPriceRateHoursPriceRateHoursPrice
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PricePriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:$ - 0Unit Price:NSP
Option Year 2CLINS
Labor CategoryProposed Personnel200120022004
ATC ServicesATEM ServicesCMRA (If priced)
RateHoursPriceRateHoursPriceRateHoursPrice
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PricePriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:$ - 0Unit Price:NSP
Option Year 3CLINS
Labor CategoryProposed Personnel300130023004
ATC ServicesATEM ServicesCMRA (If priced)
RateHoursPriceRateHoursPriceRateHoursPrice
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PricePriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:$ - 0Unit Price:NSP
Option Year 4CLINS
Labor CategoryProposed Personnel400140024004
ATC ServicesATEM ServicesCMRA (If priced)
RateHoursPriceRateHoursPriceRateHoursPrice
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PricePriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:$ - 0Unit Price:NSP

III - FFP Burdened Rate Buildup ODS Services Rate Buildup Worksheet

Year
BaseOption Period 1Option Period 2Option Period 3Option Period 4
Rates:Escalation:Escalation:Escalation:Escalation:
FringeFringe:Fringe:Fringe:Fringe:
Labor O/HLabor O/H:Labor O/H:Labor O/H:Labor O/H:
G&AG&A:G&A:G&A:G&A:
ProfitProfit:Profit:Profit:Profit:
Base Year Labor Rates
Labor CategoryProposed PersonBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
Management AnalystJohn Smith$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option Period 1 Labor Rates
Labor CategoryProposed PersonBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
Management AnalystJohn Smith$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option Period 2 Labor Rates
Labor CategoryProposed PersonBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
Management AnalystJohn Smith$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option Period 3 Labor Rates
Labor CategoryProposed PersonBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
Management AnalystJohn Smith$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option Period 4 Labor Rates
Labor CategoryProposed PersonBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
Management AnalystJohn Smith$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

File details come from the government source that posted it.