Ft._Randall_Abstract.xlsx

XLSX spreadsheet 37 KB Posted Sep 8, 2016

Attached to: Fort Randall Road Rehab
Solicitation number: W9128F-16-B-0017
Issued by: Department of the Army Corps of Engineers Engineering District Omaha

About this file

From the source

Bid Abstract for W9128F-16-B-0017.

View the file

Other files

File	Type	Posted
W9128F-16-B-0017-0002.pdf	PDF	Aug 11, 2016
W9128F-16-B-0017-0001.pdf	PDF	Aug 3, 2016
IDCC_Roads_Ft_Randall_Specs.pdf	PDF	Jul 18, 2016

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Sheet1

ABSTRACT OF OFFERORS W9128F-16-B-0017

CLIN	Quantity	IGE		Jeremy Thomas Construction Inc.		RP&H
101
101AA	1	14632	14632	4000	4000	4500	4500
101AB	100	18.99	1899	4.25	425	14	1400
101AC	501	18.99	9513.99	4	2004	11	5511
101AD	1	14632	14632	4000	4000	4000	4000
101AE	100	35	3500	4	400	16	1600
101AF	501	35	17535	3.75	1878.75	15	7515
101AG	1	14632	14632	4000	4000	4000	4000
101AH	100	41	4100	10.5	1050	22	2200
101AI	501	41	20541	10	5010	21	10521
101AJ	500	4.63	2315	9	4500	17	8500
101AK	100	10.5	1050	5	500	12	1200
102
102AA	100	4.5	450	2.5	250	6	600
103
103AA	1	5800	5800	23000	23000	21000	21000
103AB	5	1980	9900	1250	6250	1100	5500
103AC	11	1980	21780	975	10725	950	10450
103AD	50	750	37500	135	6750	130	6500
103AE	101	750	75750	125	12625	110	11110
103AF	1	1980	1980	2250	2250	2100	2100
103AG	6	1980	11880	1650	9900	1700	10200
103AH	10	750	7500	135	1350	130	1300
103AI	51	750	38250	115	5865	100	5100
103AJ	1	100	100	4000	4000	2000	2000
103AK	3000	0.05	150	1.25	3750	1	3000
103AL	1	100	100	4000	4000	1500	1500
103AM	3000	0.05	150	1	3000	0.75	2250
104
104AA	1	30000	30000	7000	7000	8000	8000
104AB	2000	2.98	5960	4.75	9500	5	10000
104AC	3001	3.91	11733.91	4.25	12754.25	4.5	13504.5
104AD	1	30000	30000	7000	7000	8000	8000
104AE	2000	2.98	5960	5.75	11500	8	16000
104AF	3001	3.91	11733.91	5.5	16505.5	7	21007
104AG	1	15000	15000	3.5	350	4000	4000
104AH	100	22.5	2250	4000	4000	7	700
105
105AA	1	7600	7600	4000	4000	3000	3000
105AB	2500	2.75	6875	6.25	15625	2.5	6250
105AC	5001	2.75	13752.75	5.75	28755.75	2	10002
106
106AA	500	50	25000	38	19000	38	19000
106AB	500	45	22500	38	19000	38	19000
106AC	500	20.25	10125	16.25	8125	21	10500
106AD	500	35	17500	16.25	8125	24	12000
106AE	500	21.5	10750	23	11500	22	11000
106AF	500	25	12500	23	11500	24	12000
106AG	500	12	6000	20	10000	15	7500
106AH	1	7000	7000	5000	5000	20000	20000
106AI	500	60	30000	15	7500	30	15000
106AJ	1	9000	9000	5000	5000	20000	20000
106AK	250	70	17500	15	3750	30	7500
107
107AA	5	1500	7500	1650	8250	812	4060
108
108AA	1	25000	25000	18000	18000	4500	4500
108AB	100	75	7500	165	16500	140	14000
108AC	1	7000	7000	13000	13000	4000	4000
108AD	100	8.25	825	5.25	525	5	500
108AE	100	16.2	1620	13.5	1350	6	600
109
109AA	1	24600	24600	5000	5000	4000	4000
109AB	1000	31	31000	25	25000	25	25000
109AC	1000	40	40000	28	28000	28	28000
109AD	1000	31	31000	28	28000	26	26000
109AE	1000	40	40000	31	31000	28	28000
110
110AA	1	28000	28000	4000	4000	3000	3000
110AB	10	159	1590	275	2750	750	7500
110AC	1	28000	28000	3500	3500	3000	3000
110AD	51	159	8109	265	13515	750	38250
110AE	1	10000	10000	4000	4000	3000	3000
110AF	50	2.5	125	3.75	187.5	3	150
110AG	1	10000	10000	4000	4000	3000	3000
110AH	50	40	2000	45	2250	40	2000
110AI	50	40	2000	45	2250	40	2000
110AJ	1	10000	10000	8000	8000	4000	4000
110AK	750	34	25500	45	33750	30	22500
110AL	750	34	25500	45	33750	30	22500
110AM	100	2	200	4.25	425	2.5	250
111
111AA	1	5110	5110	3800	3800	3000	3000
111AB	3000	1.3	3900	1.1	3300	1	3000
111AC	300	0.8	240	1.75	525	1.5	450
111AD	300	0.8	240	1.4	420	1.5	450
111AE	1	226.5	226.5	175	175	130	130
112
112AA	1	100	100	4000	4000	3000	3000
112AB	300	3.5	1050	3.75	1125	1	300
112AC	1	100	100	4000	4000	3000	3000
112AD	300	3.5	1050	5.25	1575	1.5	450
113
113AA	1	6000	6000	4000	4000	4500	4500
113AB	500	40.62	20310	6	3000	125	62500
Year 1 Total			1,029,776.06		659895.75		718110.5
201
201BA	1	15070.96	15070.96	4000	4000	4590	4590
201BB	100	19.56	1956	4.25	425	14.28	1428
201BC	501	19.56	9799.56	4	2004	11.22	5621.22
201BD	1	15070.96	15070.96	4000	4000	4080	4080
201BE	100	36.05	3605	4	400	16.32	1632
201BF	501	36.05	18061.05	3.75	1878.75	15.3	7665.3
201BG	1	15070.96	15070.96	4000	4000	4080	4080
201BH	100	42.23	4223	10.5	1050	22.44	2244
201BI	501	42.23	21157.23	10	5010	21.42	10731.42
201BJ	500	4.77	2385	9	4500	17.34	8670
201BK	100	10.82	1082	5	500	12.24	1224
202
202BA	100	4.64	464	2.5	250	6.12	612
203
203BA	1	5974	5974	23000	23000	21420	21420
203BB	5	2039.4	10197	1250	6250	1122	5610
203BC	11	2039.4	22433.4	975	10725	969	10659
203BD	50	772.5	38625	135	6750	132.6	6630
203BE	101	772.5	78022.5	125	12625	112.2	11332.2
203BF	1	2039.4	2039.4	2250	2250	2142	2142
203BG	6	2039.4	12236.4	1650	9900	1734	10404
203BH	10	772.5	7725	135	1350	132.6	1326
2023BI	51	772.5	39397.5	115	5865	102	5202
203BJ	1	103	103	4000	4000	2040	2040
203BK	3000	0.05	150	1.25	3750	1.02	3060
203BL	1	103	103	4000	4000	1530	1530
203BM	3000	0.05	150	1	3000	0.77	2295
204
204BA	1	30900	30900	7000	7000	8160	8160
204BB	2000	3.07	6140	4.75	9500	5.1	10200
204BC	3001	4.03	12094.03	4.25	12754.25	4.59	13774.59
204BD	1	30900	30900	7000	7000	8160	8160
204BE	2000	3.07	6140	5.75	11500	8.16	16320
204BF	3001	4.03	12094.03	5.5	16505.5	7.14	21427.14
204BG	1	15450	15450	4000	4000	4080	4080
204BH	100	23.18	2318	3.5	350	7.14	714
205
205BA	1	7828	7828	4000	4000	3060	3060
205BB	2500	2.83	7075	6.25	15625	2.55	6375
205BC	5001	2.83	14152.83	5.75	28755.75	2.04	10202.04
206
206BA	500	51.5	25750	38	19000	38.76	19380
206BB	500	46.35	23175	38	19000	38.76	19380
206BC	500	20.86	10430	16.25	8125	21.42	10710
206BD	500	36.05	18025	16.25	8125	24.48	12240
206BE	500	22.15	11075	23	11500	22.44	11220
206BF	500	25.75	12875	23	11500	24.48	12240
206BG	500	12.36	6180	20	10000	15.3	7650
206BH	1	7210	7210	5000	5000	20400	20400
206BI	500	61.8	30900	15	7500	30.6	15300
206BJ	1	9270	9270	5000	5000	20400	20400
206BK	250	72.1	18025	15	3750	30.6	7650
207
207BA	5	1545	7725	1650	8250	828.24	4141.2
208
208BA	1	25750	25750	18000	18000	4590	4590
208BB	100	77.25	7725	165	16500	142.8	14280
208BC	1	7210	7210	13000	13000	4080	4080
208BD	100	8.5	850	5.25	525	5.1	510
208BE	100	16.69	1669	13.5	1350	6.12	612
209
209BA	1	25338	25338	5000	5000	4080	4080
209BB	1000	31.93	31930	25	25000	25.5	25500
209BC	1000	41.2	41200	28	28000	28.56	28560
209BD	1000	31.93	31930	28	28000	26.52	26520
209BE	1000	41.2	41200	31	31000	28.56	28560
210
210BA	1	28840	28840	4000	4000	3060	3060
210BB	10	163.77	1637.7	275	2750	765	7650
210BC	1	28840	28840	3500	3500	3060	3060
210BD	51	163.77	8352.27	265	13515	765	39015
201BE	1	10300	10300	4000	4000	3060	3060
210BF	50	2.58	129	3.75	187.5	3.06	153
210BG	1	10300	10300	4000	4000	3060	3060
210BH	50	41.2	2060	45	2250	40.8	2040
210BI	50	41.2	2060	45	2250	40.8	2040
210BJ	1	10300	10300	8000	8000	4080	4080
210BK	750	35.02	26265	45	33750	30.6	22950
210BL	750	35.02	26265	45	33750	30.6	22950
210BM	100	2.06	206	4.25	425	2.55	255
211
211BA	1	5263.3	5263.3	3800	3800	3060	3060
211BB	3000	1.34	4020	1.1	3300	1.02	3060
211BC	300	0.82	246	1.75	525	1.53	459
211BD	300	0.82	246	1.4	420	1.53	459
211BE	1	233.3	233.3	175	175	132.6	132.6
212			0		0		0
212BA	1	103	103	4000	4000	3060	3060
212BB	300	3.61	1083	3.75	1125	1.02	306
212BC	1	103	103	4000	4000	3060	3060
212BD	300	3.61	1083	5.25	1575	1.53	459
213
213BA	1	6180	6180	4000	4000	4590	4590
213BB	500	41.84	20920	6	3000	127.5	63750
Year 2 total			1,060,671.38		659895.75		732472.71
301
301CA	1	15363.6	15363.6	4000	4000	4680	4680
301CB	100	19.94	1994	4.25	425	14.56	1456
301CC	501	19.94	9989.94	4	2004	11.44	5731.44
301CD	1	15363.6	15363.6	4000	4000	4160	4160
301CE	100	36.75	3675	4	400	16.64	1664
301CF	501	36.75	18411.75	3.75	1878.75	15.6	7815.6
301CG	1	15363.6	15363.6	4000	4000	4160	4160
301CH	100	43.05	4305	10.5	1050	22.88	2288
301CI	501	43.05	21568.05	10	5010	21.84	10941.84
301CJ	500	4.86	2430	9	4500	17.68	8840
301CK	100	11.03	1103	5	500	12.48	1248
302
302CA	100	4.73	473	2.5	250	6.24	624
303
303CA	1	6090	6090	23000	23000	21840	21840
303CB	5	2079	10395	1250	6250	1144	5720
303CC	11	2079	22869	975	10725	988	10868
303CD	50	787.5	39375	135	6750	135.2	6760
303CE	101	787.5	79537.5	125	12625	114.4	11554.4
303CF	1	2079	2079	2250	2250	2184	2184
303CG	6	2079	12474	1650	9900	1768	10608
303CH	10	787.5	7875	135	1350	135.2	1352
303CI	51	787.5	40162.5	115	5865	104	5304
303CJ	1	105	105	4000	4000	2080	2080
303CK	3000	0.05	150	1.25	3750	1.04	3120
303CL	1	105	105	4000	4000	1560	1560
303CM	3000	0.05	150	1	3000	0.78	2340
304
304CA	1	31500	31500	7000	7000	8320	8320
304CB	2000	3.13	6260	4.75	9500	5.2	10400
304CC	3001	4.11	12334.11	4.25	12754.25	4.68	14044.68
304CD	1	31500	31500	7000	7000	8320	8320
304CE	2000	3.13	6260	5.75	11500	8.32	16640
304CF	3001	4.11	12334.11	5.5	16505.5	7.28	21847.28
304CG	1	15750	15750	4000	4000	4160	4160
304CH	100	23.63	2363	3.5	350	7.28	728
305
305CA	1	7980	7980	4000	4000	3120	3120
305CB	2500	2.89	7225	6.25	15625	2.6	6500
305CC	5001	2.89	14452.89	5.75	28755.75	2.08	10402.08
306
306CA	500	52.5	26250	38	19000	39.52	19760
306CB	500	47.25	23625	38	19000	39.52	19760
306CC	500	21.26	10630	16.25	8125	21.84	10920
306CD	500	36.75	18375	16.25	8125	24.96	12480
306CE	500	22.58	11290	23	11500	22.88	11440
306CF	500	26.23	13115	23	11500	24.96	12480
306CG	500	12.6	6300	20	10000	15.6	7800
306CH	1	7350	7350	5000	5000	20800	20800
306CI	500	63	31500	15	7500	31.2	15600
306CJ	1	9450	9450	5000	5000	20800	20800
306CK	250	73.5	18375	15	3750	31.2	7800
307
307CA	5	1575	7875	1650	8250	844.48	4222.4
308
308CA	1	26250	26250	18000	18000	4680	4680
308CB	100	78.75	7875	165	16500	145.6	14560
308CC	1	7350	7350	13000	13000	4160	4160
308CD	100	8.66	866	5.25	525	5.2	520
308CE	100	17.01	1701	13.5	1350	6.24	624
309
309CA	1	25830	25830	5000	5000	4160	4160
309CB	1000	32.55	32550	25	25000	26	26000
309CC	1000	42	42000	28	28000	29.12	29120
309CD	1000	32.55	32550	28	28000	27.04	27040
309CE	1000	42	42000	31	31000	29.12	29120
310
310CA	1	29400	29400	4000	4000	3120	3120
310CB	10	166.95	1669.5	275	2750	780	7800
310CC	1	29400	29400	3500	3500	3120	3120
310CD	51	166.95	8514.45	265	13515	780	39780
310CE	1	10500	10500	4000	4000	3120	3120
310CF	50	2.63	131.5	3.75	187.5	3.12	156
310CG	1	10500	10500	4000	4000	3120	3120
310CH	50	42	2100	45	2250	41.6	2080
310CI	50	42	2100	45	2250	41.6	2080
310CJ	1	10500	10500	8000	8000	4160	4160
310CK	750	35.7	26775	45	33750	31.2	23400
310CL	750	35.7	26775	45	33750	31.2	23400
310CM	100	2.1	210	4.25	425	2.6	260
311
311CA	1	5365.5	5365.5	3800	3800	3120	3120
311CB	3000	1.37	4110	1.1	3300	1.04	3120
311CC	300	0.84	252	1.75	525	1.56	468
311CD	300	0.84	252	1.4	420	1.56	468
311CE	1	237.83	237.83	175	175	135.2	135.2
312
312CA	1	105	105	4000	4000	3120	3120
312CB	300	3.68	1104	3.75	1125	1.04	312
312CC	1	105	105	4000	4000	3120	3120
312CD	300	3.68	1104	5.25	1575	1.56	468
313
313CA	1	6300	6300	4000	4000	4680	4680
313CB	500	42.65	21325	6	3000	130	65000
Year 3 Total			1081309.43		659895.75		746834.92
401
401DA	1	15685.5	15685.5	4000	4000	4770	4770
401DB	100	20.36	2036	4.25	425	14.84	1484
401DC	501	20.36	10200.36	4	2004	11.66	5841.66
401DD	1	15685.5	15685.5	4000	4000	4240	4240
401DE	100	37.52	3752	4	400	16.96	1696
401DF	501	37.52	18797.52	3.75	1878.75	15.9	7965.9
401DG	1	15685.5	15685.5	4000	4000	4240	4240
401DH	100	43.95	4395	10.5	1050	23.32	2332
401DI	501	43.95	22018.95	10	5010	22.26	11152.26
401DJ	500	4.96	2480	9	4500	18.02	9010
401DK	100	11.26	1126	5	500	12.72	1272
402
402DA	100	4.82	482	2.5	250	6.36	636
403
403DA	1	6217.6	6217.6	23000	23000	22260	22260
403DB	5	2122.56	10612.8	1250	6250	1166	5830
403DC	11	2122.56	23348.16	975	10725	1007	11077
403DD	50	804	40200	135	6750	137.8	6890
403DE	101	804	81204	125	12625	116.6	11776.6
403DF	1	2122.56	2122.56	2250	2250	2226	2226
403DG	6	2122.56	12735.36	1650	9900	1802	10812
403DH	10	804	8040	135	1350	137.8	1378
403DI	51	804	41004	115	5865	106	5406
403DJJ	1	107.2	107.2	4000	4000	2120	2120
403DK	3000	0.05	150	1.25	3750	1.06	3180
403DL	1	107.2	107.2	4000	4000	1590	1590
403DM	3000	0.05	150	1	3000	0.8	2385
404
404DA	1	32160	32160	7000	7000	8480	8480
404DB	2000	3.19	6380	4.75	9500	5.3	10600
404DC	3001	4.19	12574.19	4.25	12754.25	4.77	14314.77
404DD	1	32160	32160	7000	7000	8480	8480
404DE	2000	3.19	6380	5.75	11500	8.48	16960
404DF	3001	4.19	12574.19	5.5	16505.5	7.42	22267.42
404DG	1	16080	16080	4000	4000	4240	4240
404DH	100	24.12	2412	3.5	350	7.42	742
405
405DA	1	8147.2	8147.2	4000	4000	3180	3180
405DB	2500	2.95	7375	6.25	15625	2.65	6625
405DC	5001	2.95	14752.95	5.75	28755.75	2.12	10602.12
406
406DA	500	53.6	26800	38	19000	40.28	20140
406DB	500	48.24	24120	38	19000	40.28	20140
406DC	500	21.71	10855	16.25	8125	22.26	11130
406DD	500	37.52	18760	16.25	8125	25.44	12720
406DE	500	23.05	11525	23	11500	23.32	11660
406DF	500	26.8	13400	23	11500	25.44	12720
406DG	500	12.86	6430	20	10000	15.9	7950
406DH	1	7504	7504	5000	5000	21200	21200
406DI	500	64.32	32160	15	7500	31.8	15900
406DJ	1	9648	9648	5000	5000	21200	21200
406DK	250	75.04	18760	15	3750	31.8	7950
407
407DA	5	1608	8040	1650	8250	860.72	4303.6
408
408DA	1	26800	26800	18000	18000	4770	4770
408DB	100	80.4	8040	165	16500	148.4	14840
408DC	1	7504	7504	13000	13000	4240	4240
408DD	100	8.84	884	5.25	525	5.3	530
408DE	100	17.37	1737	13.5	1350	6.36	636
409
409DA	1	26371.2	26371.2	5000	5000	4240	4240
409DB	1000	33.23	33230	25	25000	26.5	26500
409DC	1000	42.88	42880	28	28000	29.68	29680
409DD	1000	33.23	33230	28	28000	27.56	27560
409DE	1000	42.88	42880	31	31000	29.68	29680
410
410DA	1	30016	30016	4000	4000	3180	3180
410DB	10	170.45	1704.5	275	2750	795	7950
410DC	1	30016	30016	3500	3500	3180	3180
410DD	51	170.45	8692.95	265	13515	795	40545
410DE	1	10720	10720	4000	4000	3180	3180
410DF	50	2.68	134	3.75	187.5	3.18	159
410DG	1	10720	10720	4000	4000	3180	3180
410DH	50	42.88	2144	45	2250	42.4	2120
410DI	50	42.88	2144	45	2250	42.4	2120
410DJ	1	10720	10720	8000	8000	4240	4240
410DK	750	36.45	27337.5	45	33750	31.8	23850
410DL	750	36.45	27337.5	45	33750	31.8	23850
410DM	100	2.14	214	4.25	425	2.65	265
411
411DA	1	5477.92	5477.92	3800	3800	3180	3180
411DB	3000	1.39	4170	1.1	3300	1.06	3180
411DC	300	0.86	258	1.75	525	1.59	477
411DD	300	0.86	258	1.4	420	1.59	477
411DE	1	242.871	242.871	175	175	137.8	137.8
412
412DA	1	107.2	107.2	4000	4000	3180	3180
412DB	300	3.75	1125	3.75	1125	1.06	318
412DC	1	107.2	107.2	4000	4000	3180	3180
412DD	300	3.75	1125	5.25	1575	1.59	477
413
413DA	1	6432	6432	4000	4000	4770	4770
413DB	500	43.54	21770	6	3000	132.5	66250
Year 4 Total			1,103,870.58		659,895.75		761,197.13
Sum Total			4,275,627.45		2,639,583.00		2,958,615.26

File details come from the government source that posted it. Updated Nov 14, 2017.