EMC Pricing Worksheet Attachment 3.xlsx
XLSX spreadsheet 48 KB Posted
- Attached to
- Enterprise Multimedia Center Army Support Services Five Year Contract - Solicitation Federal contract opportunity
- Solicitation number
- W911S024R0003
About this file
This document is an Excel pricing worksheet attachment for a federal contract opportunity related to Enterprise Multimedia Center (EMC) Army Support Services. The worksheet outlines the contract line items (CLINs) and pricing for the base year (9/4/2024 - 9/3/2025) and four option years, with services including EMC labor, auxiliary services, material costs, and travel. The total evaluated price for the base year and four option years is $9,846,995.75. The related federal contract opportunity is a 5-year solicitation (W911S024R0003) issued by the Department of the Army Materiel Command Mission and Installation Contracting Command for EMC Army support services, with a proposal due date of 7 March 2024. The solicitation is an 8(a) set-aside.
View the file
Other files for this federal contract opportunity
Show all 27
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
CLIN Structure Section SF 1449-CONTINUATION SHEET
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
AMOUNT
| 0001 | EMC Support Services - Labor | 1 | Job | ||
| FFP | |||||
| Labor. For Services in Support of Enterprise Multimedia Center in accordance with the Performance Work Statement. Period of Performance: 9/4/2024 - 9/3/2025 | |||||
| FOB: Destination | ESTIMATED | $0.00 | |||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
AMOUNT
| 0002 | EMC Support Services -Auxiliary Services | 1 | Job | NTE | $1,078,350.00 | Not to Exceed (NTE) amount set by the Government. |
| FFP | ||||||
| In accordance with PWS 5.2. This CLIN is a not-to-exceed amount set by the Government. Period of Performance: 9/4/2024 - 9/3/2025 | ||||||
| FOB: Destination | ESTIMATED | $1,078,350.00 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 0003 | EMC Support Services - Material Costs | 1 | Job | NTE | $599,995.30 | Not to Exceed (NTE) amount set by the Government. |
| FFP | ||||||
| Contractor procurement of materials and allowed pricing per item per Materials CLIN List Section 7.5 Attachment E. Contractor purchases shall conform to the approved Material CLIN specifications and shall not exceed the total funded CLIN value and individual item price listed on the attachment. Period of Performance: 9/4/2024 - 9/3/2025 | ||||||
| FOB: Destination | ESTIMATED | $599,995.30 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 0004 | EMC Support Services - Travel | 1 | Job | NTE | $231,075.00 | Not to Exceed (NTE) amount set by the Government. |
| FFP | ||||||
| Travel. For Services in support of Enterprise Multimedia Center in accordance with the Performance Work Statement. Travel reimbursed for actual costs incurred for pre-approved travel expenses up to the not-to-exceed amount established by the Government. Travel costs will be processed in accordance with FAR 31.205-46. Period of Performance: 9/4/2024 -9/3/2025 | ||||||
| FOB: Destination | ESTIMATED | $231,075.00 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 0005 | EMC Support Services - SCR | 1 | Job | NSP | Not Separately Priced |
| FFP | |||||
| Service Contract Reporting. See DFARS Clause 252.204-7023 for SCR information and reporting requirements. Not Separately Priced (NSP). Period of Performance: 9/4/2024 - 9/3/2025 | |||||
| FOB: Destination | ESTIMATED | Not Separately Priced | |||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 1001 | EMC Support Services Labor | 1 | Job | ||
| OPTION | FFP | ||||
| Labor. For Services in support of Enterprise Multimedia Center in accordance with the Performance Work Statement. Period of Performance: 9/4/2025 - 9/3/2026 | |||||
| FOB: Destination | ESTIMATED | $ - 0 | |||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 1002 | EMC Support Services - Auxiliary Services | 1 | Job | NTE | $ 1,103,152.05 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| In accordance with PWS 5.2. This CLIN is a not-to-exceed amount set by the Government. Period of Performance: 9/4/2025 - 9/3/2026 | ||||||
| FOB: Destination | ESTIMATED | $ 1,103,152.05 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 1003 | EMC Support Services - Material Costs | 1 | Job | NTE | $ 599,995.30 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| Contractor procurement of materials and allowed pricing per item per Materials CLIN List Section 7.5 Attachment E. Contractor purchases shall conform to the approved Material CLIN specifications and shall not exceed the total funded CLIN value and individual item price listed on the attachment. Period of Performance: 9/4/2025 - 9/3/2026. | ||||||
| FOB: Destination | ESTIMATED | $ 599,995.30 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 1004 | EMC Support Services - Travel | 1 | Job | NTE | $ 236,389.73 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| Travel. For Services in support of Enterprise Multimedia Center in accordance with the Performance Work Statement. Travel reimbursed for actual costs incurred for pre-approved travel expenses up to the not-to-exceed amount established by the Government. Travel costs will be processed in accordance with FAR 31.205-46. Period of Performance: 9/4/2025 - 9/3/2026 | ||||||
| FOB: Destination | ESTIMATED | $ 236,389.73 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 1005 | EMC Support Services - SCR | 1 | Job | NSP | Not Separately Priced |
| OPTION | FFP | ||||
| Service Contract Reporting. See DFARS Clause 252.204-7023 for SCR information and reporting requirements. Not Separately Priced (NSP). Period of Performance: 9/4/2025 - 9/3/2026 | |||||
| FOB: Destination | ESTIMATED | Not Separately Priced | |||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 2001 | EMC Support Services - Labor | 1 | Job | ||
| OPTION | FFP | ||||
| Labor. For Services in support of Enterprise Multimedia Center in accordance with the Performance Work Statement. Period of Performance: 9/04/2026 - 9/03/2027 | |||||
| FOB: Destination | ESTIMATED | $ - 0 | |||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 2002 | EMC Support Services - Auxiliary Services | 1 | Job | NTE | $ 1,127,421.40 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| In accordance with PWS 5.2. This CLIN is a not-to-exceed amount set by the Government. Period of Performance: 9/04/2026 - 9/03/2027 | ||||||
| FOB: Destination | ESTIMATED | $ 1,127,421.40 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 2003 | EMC Support Services - Material Costs | 1 | Job | NTE | $ 599,995.30 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| Contractor procurement of materials and allowed pricing per item per Materials CLIN List 7.5 Attachment E. Contractor purchases shall conform to the approved Material CLIN specifications and shall not exceed the total funded CLIN value and individual item price listed on the attachment. Period of Performance: 9/4/2026 - 9/3/2027 | ||||||
| FOB: Destination | ESTIMATED | $ 599,995.30 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 2004 | EMC Support Services - Travel | 1 | Job | NTE | $ 241,590.30 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| Travel. For Services in support of Enterprise Multimedia Center in accordance with the Performance Work Statement. Travel reimbursed for actual costs incurred for pre-approved travel expenses up to the not-to-exceed amount established by the Government. Travel costs will be processed in accordance with FAR 31.205-46. Period of Performance: 9/3/2026 - 9/3/2027 | ||||||
| FOB: Destination | ESTIMATED | $ 241,590.30 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 2005 | EMC Support Services - SCR | 1 | Job | NSP | Not Separately Priced |
| OPTION | FFP | ||||
| See Contract Reporting. See DFARS Clause 252.204-7023 for SCR information and reporting requirements. Not Separately Priced (NSP). Period of Performance: 9/4/2026 - 9/3/2027 | |||||
| FOB: Destination | ESTIMATED | Not Separately Priced | |||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 3001 | EMC Support Services - Labor | 1 | Job | ||
| OPTION | FFP | ||||
| Labor. For Services in support of Enterprise Multimedia Center in accordance with the Performance Work Statement. Period of Performance: 9/4/2027 - 9/3/2028 | |||||
| FOB: Destination | ESTIMATED | $ - 0 | |||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 3002 | EMC Support Services - Auxiliary Services | 1 | Job | NTE | $ 1,152,224.67 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| In accordance with PWS 5.2. This CLIN is a not-to-exceed amount set by the Government. Period of Performance: 9/4/2027 - 9/3/2028 | ||||||
| FOB: Destination | ESTIMATED | $ 1,152,224.67 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
| 3003 | EMC Support Services - Material Costs | 1 | Job | NTE | $ 599,995.30 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| Contractor procurement of materials and allowed pricing per item per Materials CLIN List Section 7.5 Attachment E. Contractor purchases shall conform to the approved Material CLIN specifications and shall not exceed the total funded CLIN value and individual item price listed on the attachment. Period of Performance: 9/4/2027 - 9/3/2028 | ||||||
| FOB: Destination | ESTIMATED | $ 599,995.30 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
AMOUNT
| 3004 | EMC Support Services - Travel | 1 | Job | NTE | $ 246,905.29 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| Travel. For Services in support of Enterprise Multimedia Center in accordance with the Performance Work Statement. Travel reimbursed for actual costs incurred for pre-approved travel expenses up to the not-to-exceed amount established by the Government. Travel costs will be processed in accordance with FAR 31.205-46. Period of Performance: 9/4/2027 - 9/3/2028 | ||||||
| FOB: Destination | ESTIMATED | $ 246,905.29 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
AMOUNT
| 3005 | EMC Support Services - SCR | 1 | Job | NSP | Not Separately Priced |
| OPTION | FFP | ||||
| Service Contract Reporting. See DFARS Clause 252.204-7023 for SCR information and reporting requirements. Not Separately Priced (NSP) Period of Performance: 9/4/2027 - 9/3/2028 | |||||
| FOB: Destination | ESTIMATED | Not Separately Priced | |||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
AMOUNT
| 4001 | EMC Support Services - Labor | 1 | Job | ||
| OPTION | FFP | ||||
| Labor. For Services in support of Enterprise Multimedia Center in accordance with the Performance Work Statement. Period of Performance: 9/4/2028 - 9/3/2029 | |||||
| FOB: Destination | ESTIMATED | $ - 0 | |||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
AMOUNT
| 4002 | EMC Support Services - Auxiliary Services | 1 | Job | NTE | $ 1,177,573.61 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| In accordance with PWS 5.2. This CLIN is a not-to-exceed amount set by the Government. Period of Performance: 9/4/2028 - 9/3/2029 | ||||||
| FOB: Destination | ESTIMATED | $ 1,177,573.61 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
AMOUNT
| 4003 | EMC Support Services - Material Costs | 1 | Job | NTE | $ 599,995.30 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| Contractor procurement of materials and allowed pricing per item per Materials CLIN List Section 7.5 Attachment E. Contractor purchases shall conform to the approved Material CLIN specifications and shall not exceed the total funded CLIN value and individual item price listed on the attachment. Period of Performance: 9/4/2028 - 9/3/2029 | ||||||
| FOB: Destination | ESTIMATED | $ 599,995.30 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
AMOUNT
| 4004 | EMC Support Services - Travel | 1 | Job | NTE | $ 252,337.20 | Not to Exceed (NTE) amount set by the Government. |
| OPTION | FFP | |||||
| Travel. For Services in support of Enterprise Multimedia Center in accordance with the Performance Work Statement. Travel reimbursed for actual costs incurred for pre-approved travel expenses up to the not-to-exceed amount established by the Government. Travel costs will be processed in accordance with FAR 31.205-46. Period of Performance: 9/4/2028 - 9/3/2029 | ||||||
| FOB: Destination | ESTIMATED | $ 252,337.20 | ||||
| NET AMT |
ITEM NO SUPPLIES/SERVICES ESTIMATED QUANTITY UNIT UNIT PRICE ESTIMATED
AMOUNT
| 4005 | EMC Support Services - SCR | 1 | Job | NSP | Not Separately Priced |
| OPTION | FFP | ||||
| Service Contract Reporting. See DFARS Clause 252.204-7023 for SCR information and reporting requirements. Not Separately Priced (NSP). Period of Performance: 9/4/2028 - 9/3/2029 | |||||
| FOB: Destination | ESTIMATED | Not Separately Priced | |||
| NET AMT |
10 Day Phase-In PHASE-IN PERIOD (10 days) TOTAL ESTIMATED PRICE WORKSHEET
04 SEP 2024 - 13 SEP 2024
| Government Labor Category | CFTE | Estimated Annual Hours | Proposed Hourly Rate | Total | Proposed Overtime Rate | Estimated | |||
| Overtime Hours | Estimated | ||||||||
| Overtime Cost | Hourly/Salaried | ||||||||
| EMC Support Services CLIN | 2000 | ||||||||
| Labor Category A - Management | |||||||||
| Program Manager (PM) | 0.05 | 80 | $0.00 | $ - 0 | 0 | $ - 0 | S | ||
| Labor Totals | 0.05 | 80 | $0.00 | 0 | $ - 0 | ||||
| Evaluated Price - Phase-In | $0.00 |
Base Period
BASE PERIOD PROPOSED LABOR RATES FOR SERVICES (9/4/24 - 9/3/25)
| Government Labor Category | Contractor Labor Category | CFTEs | Estimated Number of Hours | Proposed Hourly Rate | Total | Service Contract Labor Standards (Y/N) | Unburdened labor rate for SCL positions | |
| Program Manager | 0.05 | 96 | $ - 0 | $ - 0 | N | |||
| Production Manager/On-site Representative/Project Manager (OSR/PM) | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Video Engineer/ | ||||||||
| Video Services Specialist 6 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Digital Intermediate Technologist/Video Services Specialist 4 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| VIOS System Manager/ | ||||||||
| Video Services Specialist 5 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Video Services Specialist 3 / VIOS System Assistant | 1 | 2,000 | $ - 0 | |||||
| Senior Video Producer/Director/Writer/ | ||||||||
| Video Services Specialist 5 | 2 | 4,000 | $ - 0 | $ - 0 | N | |||
| Associate Producer/ | ||||||||
| Video Services Specialist 4 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Senior Video Editor / Video Services Specialist 5 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Video Editor / Video Services Specialist 4 | 2 | 4,000 | $ - 0 | $ - 0 | N | |||
| Senior Videographer / Video Services Specialist 5 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Videographer / Video Services Specialist 3 | 4 | 8,000 | $ - 0 | $ - 0 | Y | |||
| Audio Engineer / Video Services Specialist 4 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Graphics Art Director/ | ||||||||
| Graphics Services Specialist 5 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Senior-Level Graphics Designer/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Mid-Level Graphics Designer/ | ||||||||
| Graphics Services Specialist 3 | 4 | 8,000 | $ - 0 | $ - 0 | Y | |||
| Senior Level III Print Center Lead/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Mid-Level II Print Center Specialist/ | ||||||||
| Graphics Services Specialist 3 | 1 | 2,000 | $ - 0 | $ - 0 | Y | |||
| General Animation/3D Graphic Designer Services/ | ||||||||
| Video Services Specialist 5 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Graphics, Non-Linear Interactive Digital Content Development Designer/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Mid-Level Photographic Services Specialist/ | ||||||||
| Photographic Services Specialist 2 | 1 | 2,000 | $ - 0 | $ - 0 | Y | |||
| Entry-Level Photographic Services Specialist/Photographic Services Specialist 1 | 1 | 0 | $ - 0 | $ - 0 | On-Call | |||
| Senior-Level Audio-Visual Services Support/ | ||||||||
| AudioVisual Services Specialist 4 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Mid-Level Audio-Visual Presentation Services Specialist/ | ||||||||
| AudioVisual Services Specialist 3 | 2 | 4,000 | $ - 0 | $ - 0 | Y | |||
| Senior Fabrication Services Specialist/ | ||||||||
| AudioVisual Services Specialist 4 | 1 | 2,000 | $ - 0 | $ - 0 | N | |||
| Mid-Level Fabrication Services Specialist/ | ||||||||
| AudioVisual Services Specialist 3 | 3 | 2,000 | $ - 0 | $ - 0 | Y | |||
| Data Entry Clerk and Customer Support III | 1 | 2,000 | $ - 0 | $ - 0 | Y | |||
| EVALUATED PRICE - LABOR | $ - 0 |
Option Year 1
OPTION YEAR 1 TOTAL ESTIMATED PRICE WORKSHEET (9/4/25 - 9/3/26)
| Government Labor Category | Contractor Labor Category | CFTEs | Estimated Number of Hours | Proposed Hourly Rate | Total | Service Contract Labor Standards (Y/N) | Unburdened labor rate for SCL positions | |
| Program Manager | 0.05 | 96 | $ - 0 | $ - 0 | N | |||
| Production Manager/On-site Representative/Project Manager (OSR/PM) | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Engineer/ | ||||||||
| Video Services Specialist 6 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Digital Intermediate Technologist/Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| VIOS System Manager/ | ||||||||
| Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Services Specialist 3 / VIOS System Assistant | 1 | 2,080 | $ - 0 | |||||
| Senior Video Producer/Director/Writer/ | ||||||||
| Video Services Specialist 5 | 2 | 4,160 | $ - 0 | $ - 0 | N | |||
| Associate Producer/ | ||||||||
| Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Senior Video Editor / Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Editor / Video Services Specialist 4 | 2 | 4,160 | $ - 0 | $ - 0 | N | |||
| Senior Videographer / Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Videographer / Video Services Specialist 3 | 4 | 8,320 | $ - 0 | $ - 0 | Y | |||
| Audio Engineer / Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Graphics Art Director/ | ||||||||
| Graphics Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Senior-Level Graphics Designer/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Graphics Designer/ | ||||||||
| Graphics Services Specialist 3 | 4 | 8,320 | $ - 0 | $ - 0 | Y | |||
| Senior Level III Print Center Lead/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level II Print Center Specialist/ | ||||||||
| Graphics Services Specialist 3 | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| General Animation/3D Graphic Designer Services/ | ||||||||
| Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Graphics, Non-Linear Interactive Digital Content Development Designer/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Photographic Services Specialist/ | ||||||||
| Photographic Services Specialist 2 | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| Entry-Level Photographic Services Specialist/Photographic Services Specialist 1 | 1 | 0 | $ - 0 | $ - 0 | On-Call | |||
| Senior-Level Audio-Visual Services Support/ | ||||||||
| AudioVisual Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Audio-Visual Presentation Services Specialist/ | ||||||||
| AudioVisual Services Specialist 3 | 2 | 4,160 | $ - 0 | $ - 0 | Y | |||
| Senior Fabrication Services Specialist/ | ||||||||
| AudioVisual Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Fabrication Services Specialist/ | ||||||||
| AudioVisual Services Specialist 3 | 3 | 6,240 | $ - 0 | $ - 0 | Y | |||
| Data Entry Clerk and Customer Support III | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| EVALUATED PRICE - LABOR | $ - 0 |
Option Year 2
OPTION YEAR 2 TOTAL ESTIMATED PRICE WORKSHEET (9/4/26 - 9/3/27)
| Government Labor Category | Contractor Labor Category | CFTEs | Estimated Number of Hours | Proposed Hourly Rate | Total | Service Contract Labor Standards (Y/N) | Unburdened labor rate for SCL positions | |
| Program Manager | 0.05 | 96 | $ - 0 | $ - 0 | N | |||
| Production Manager/On-site Representative/Project Manager (OSR/PM) | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Engineer/ | ||||||||
| Video Services Specialist 6 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Digital Intermediate Technologist/Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| VIOS System Manager/ | ||||||||
| Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Services Specialist 3 / VIOS System Assistant | 1 | 2,080 | $ - 0 | |||||
| Senior Video Producer/Director/Writer/ | ||||||||
| Video Services Specialist 5 | 2 | 4,160 | $ - 0 | $ - 0 | N | |||
| Associate Producer/ | ||||||||
| Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Senior Video Editor / Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Editor / Video Services Specialist 4 | 2 | 4,160 | $ - 0 | $ - 0 | N | |||
| Senior Videographer / Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Videographer / Video Services Specialist 3 | 4 | 8,320 | $ - 0 | $ - 0 | Y | |||
| Audio Engineer / Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Graphics Art Director/ | ||||||||
| Graphics Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Senior-Level Graphics Designer/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Graphics Designer/ | ||||||||
| Graphics Services Specialist 3 | 4 | 8,320 | $ - 0 | $ - 0 | Y | |||
| Senior Level III Print Center Lead/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level II Print Center Specialist/ | ||||||||
| Graphics Services Specialist 3 | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| General Animation/3D Graphic Designer Services/ | ||||||||
| Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Graphics, Non-Linear Interactive Digital Content Development Designer/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Photographic Services Specialist/ | ||||||||
| Photographic Services Specialist 2 | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| Entry-Level Photographic Services Specialist/Photographic Services Specialist 1 | 1 | 0 | $ - 0 | $ - 0 | On-Call | |||
| Senior-Level Audio-Visual Services Support/ | ||||||||
| AudioVisual Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Audio-Visual Presentation Services Specialist/ | ||||||||
| AudioVisual Services Specialist 3 | 2 | 4,160 | $ - 0 | $ - 0 | Y | |||
| Senior Fabrication Services Specialist/ | ||||||||
| AudioVisual Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Fabrication Services Specialist/ | ||||||||
| AudioVisual Services Specialist 3 | 3 | 6,240 | $ - 0 | $ - 0 | Y | |||
| Data Entry Clerk and Customer Support III | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| EVALUATED PRICE - LABOR | $ - 0 |
Option Year 3
OPTION YEAR 3 TOTAL ESTIMATED PRICE WORKSHEET (9/4/27 - 9/3/28)
| Government Labor Category | Contractor Labor Category | CFTEs | Estimated Number of Hours | Proposed Hourly Rate | Total | Service Contract Labor Standards (Y/N) | Unburdened labor rate for SCL positions | |
| Program Manager | 0.05 | 96 | $ - 0 | $ - 0 | N | |||
| Production Manager/On-site Representative/Project Manager (OSR/PM) | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Engineer/ | ||||||||
| Video Services Specialist 6 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Digital Intermediate Technologist/Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| VIOS System Manager/ | ||||||||
| Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Services Specialist 3 / VIOS System Assistant | 1 | 2,080 | $ - 0 | |||||
| Senior Video Producer/Director/Writer/ | ||||||||
| Video Services Specialist 5 | 2 | 4,160 | $ - 0 | $ - 0 | N | |||
| Associate Producer/ | ||||||||
| Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Senior Video Editor / Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Editor / Video Services Specialist 4 | 2 | 4,160 | $ - 0 | $ - 0 | N | |||
| Senior Videographer / Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Videographer / Video Services Specialist 3 | 4 | 8,320 | $ - 0 | $ - 0 | Y | |||
| Audio Engineer / Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Graphics Art Director/ | ||||||||
| Graphics Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Senior-Level Graphics Designer/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Graphics Designer/ | ||||||||
| Graphics Services Specialist 3 | 4 | 8,320 | $ - 0 | $ - 0 | Y | |||
| Senior Level III Print Center Lead/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level II Print Center Specialist/ | ||||||||
| Graphics Services Specialist 3 | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| General Animation/3D Graphic Designer Services/ | ||||||||
| Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Graphics, Non-Linear Interactive Digital Content Development Designer/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Photographic Services Specialist/ | ||||||||
| Photographic Services Specialist 2 | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| Entry-Level Photographic Services Specialist/Photographic Services Specialist 1 | 1 | 0 | $ - 0 | $ - 0 | On-Call | |||
| Senior-Level Audio-Visual Services Support/ | ||||||||
| AudioVisual Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Audio-Visual Presentation Services Specialist/ | ||||||||
| AudioVisual Services Specialist 3 | 2 | 4,160 | $ - 0 | $ - 0 | Y | |||
| Senior Fabrication Services Specialist/ | ||||||||
| AudioVisual Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Fabrication Services Specialist/ | ||||||||
| AudioVisual Services Specialist 3 | 3 | 6,240 | $ - 0 | $ - 0 | Y | |||
| Data Entry Clerk and Customer Support III | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| EVALUATED PRICE - LABOR | $ - 0 |
Option Year 4
OPTION YEAR 4 TOTAL ESTIMATED PRICE WORKSHEET (9/4/28 - 9/3/29)
| Government Labor Category | Contractor Labor Category | CFTEs | Estimated Number of Hours | Proposed Hourly Rate | Total | Service Contract Labor Standards (Y/N) | Unburdened labor rate for SCL positions | |
| Program Manager | 0.05 | 96 | $ - 0 | $ - 0 | N | |||
| Production Manager/On-site Representative/Project Manager (OSR/PM) | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Engineer/ | ||||||||
| Video Services Specialist 6 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Digital Intermediate Technologist/Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| VIOS System Manager/ | ||||||||
| Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Services Specialist 3 / VIOS System Assistant | 1 | 2,080 | $ - 0 | |||||
| Senior Video Producer/Director/Writer/ | ||||||||
| Video Services Specialist 5 | 2 | 4,160 | $ - 0 | $ - 0 | N | |||
| Associate Producer/ | ||||||||
| Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Senior Video Editor / Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Video Editor / Video Services Specialist 4 | 2 | 4,160 | $ - 0 | $ - 0 | N | |||
| Senior Videographer / Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Videographer / Video Services Specialist 3 | 4 | 8,320 | $ - 0 | $ - 0 | Y | |||
| Audio Engineer / Video Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Graphics Art Director/ | ||||||||
| Graphics Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Senior-Level Graphics Designer/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Graphics Designer/ | ||||||||
| Graphics Services Specialist 3 | 4 | 8,320 | $ - 0 | $ - 0 | Y | |||
| Senior Level III Print Center Lead/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level II Print Center Specialist/ | ||||||||
| Graphics Services Specialist 3 | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| General Animation/3D Graphic Designer Services/ | ||||||||
| Video Services Specialist 5 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Graphics, Non-Linear Interactive Digital Content Development Designer/ | ||||||||
| Graphics Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Photographic Services Specialist/ | ||||||||
| Photographic Services Specialist 2 | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| Entry-Level Photographic Services Specialist/Photographic Services Specialist 1 | 1 | 0 | $ - 0 | $ - 0 | On-Call | |||
| Senior-Level Audio-Visual Services Support/ | ||||||||
| AudioVisual Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Audio-Visual Presentation Services Specialist/ | ||||||||
| AudioVisual Services Specialist 3 | 2 | 4,160 | $ - 0 | $ - 0 | Y | |||
| Senior Fabrication Services Specialist/ | ||||||||
| AudioVisual Services Specialist 4 | 1 | 2,080 | $ - 0 | $ - 0 | N | |||
| Mid-Level Fabrication Services Specialist/ | ||||||||
| AudioVisual Services Specialist 3 | 3 | 6,240 | $ - 0 | $ - 0 | Y | |||
| Data Entry Clerk and Customer Support III | 1 | 2,080 | $ - 0 | $ - 0 | Y | |||
| EVALUATED PRICE - LABOR | $ - 0 |
Total Evaluated Price
| Total Overall Evaluated Price | |
| Year | Evaluated Price |
| 10 Day Phase-In | $0.00 |
| Base Year | $ 1,909,420.30 |
| Option Year 1 | $ 1,939,537.08 |
| Option Year 2 | $ 1,969,007.00 |
| Option Year 3 | $ 1,999,125.26 |
| Option Year 4 | $ 2,029,906.11 |
| Total Overall Evaluated Price * | $9,846,995.75 |
| *As part of price evaluation, the Government will evaluate its option to extend services by adding |
| six (6) months of the Offeror’s Option Year 4 price to the Offeror’s Total Overall Evaluated Price. Offerors are required |
| only to price the ordering period as indicated above. Offerors shall not submit a price for the potential six month |
| extension of services period. The Government may choose to exercise the Extension of Services at the end of ordering period |
| utilizing the rates of that performance period (see FAR 52.217-8 – Option to Extend Services). |
File details come from the government source that posted it. Updated .