The file's text, extracted by GovTribe without its formatting.
Attachment A PriceCost
| Attachment A- Price/Cost Spreadsheet |
| CA/VO Headquarters Program Support Services |
| Solicitation Number: __________________________ |
| Company: ___________________________________ |
| Date Submitted: ______________________________ |
| 0001 | Base Year | | | | Option Year 1 | | | | Option Year 2 | | | | Option Year 3 | | | | Option Year 4 | | | |
| Labor Category | Annual Salary | NTE Rate | Hours | NTE Unit Price | Annual Salary | NTE Rate | Hours | NTE Unit Price | Annual Salary | NTE Rate | Hours | NTE Unit Price | Annual Salary | NTE Rate | Hours | NTE Unit Price | Annual Salary | NTE Rate | Hours | NTE Unit Price |
| Program Manager | $ - 0 | $ - 0 | 1,880.00 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 |
| Training Coordinator | $ - 0 | $ - 0 | 1,880.00 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 |
| Executive Assistant | $ - 0 | $ - 0 | 1,880.00 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 |
| Visa Assistant | $ - 0 | $ - 0 | 31,960.00 | $ - 0 | $ - 0 | $ - 0 | 31,960 | $ - 0 | $ - 0 | $ - 0 | 31,960 | $ - 0 | $ - 0 | $ - 0 | 31,960 | $ - 0 | $ - 0 | $ - 0 | 31,960 | $ - 0 |
| Visa Specialist | $ - 0 | $ - 0 | 48,880.00 | $ - 0 | $ - 0 | $ - 0 | 48,880 | $ - 0 | $ - 0 | $ - 0 | 45,120 | $ - 0 | $ - 0 | $ - 0 | 45,120 | $ - 0 | $ - 0 | $ - 0 | 45,120 | $ - 0 |
| Visa Liaison Officer | $ - 0 | $ - 0 | 20,680.00 | $ - 0 | $ - 0 | $ - 0 | 20,680 | $ - 0 | $ - 0 | $ - 0 | 20,680 | $ - 0 | $ - 0 | $ - 0 | 20,680 | $ - 0 | $ - 0 | $ - 0 | 20,680 | $ - 0 |
| Visa Analyst | $ - 0 | $ - 0 | 30,080.00 | $ - 0 | $ - 0 | $ - 0 | 30,080 | $ - 0 | $ - 0 | $ - 0 | 30,080 | $ - 0 | $ - 0 | $ - 0 | 30,080 | $ - 0 | $ - 0 | $ - 0 | 30,080 | $ - 0 |
| Management Consultant | $ - 0 | $ - 0 | 16,920.00 | $ - 0 | $ - 0 | $ - 0 | 16,920 | $ - 0 | $ - 0 | $ - 0 | 16,920 | $ - 0 | $ - 0 | $ - 0 | 16,920 | $ - 0 | $ - 0 | $ - 0 | 16,920 | $ - 0 |
| Website Content Coordinator | $ - 0 | $ - 0 | 3,760.00 | $ - 0 | $ - 0 | $ - 0 | 3,760 | $ - 0 | $ - 0 | $ - 0 | 3,760 | $ - 0 | $ - 0 | $ - 0 | 3,760 | $ - 0 | $ - 0 | $ - 0 | 3,760 | $ - 0 |
| Economic Analyst | $ - 0 | $ - 0 | 1,880.00 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 | $ - 0 | $ - 0 | 1,880 | $ - 0 |
| Scanning Technician | $ - 0 | $ - 0 | 0.00 | $ - 0 | $ - 0 | $ - 0 | 0 | $ - 0 | $ - 0 | $ - 0 | 0 | $ - 0 | $ - 0 | $ - 0 | 0 | $ - 0 | $ - 0 | $ - 0 | 0 | $ - 0 |
| Subtotal Labor: | | | 159,800.00 | $ - 0 | | | 159,800 | $ - 0 | | | 156,040 | $ - 0 | | | 156,040 | $ - 0 | | | 156,040 | $ - 0 |
| 0002 | | | | | Option Year 4 | |
| Other Direct Costs (ODCs) CLIN | $ 5,000.00 | $ 5,000.00 | $ 5,000.00 | $ 5,000.00 | | $ 5,000.00 |
| 0003 | | | | | Option Year 4 | |
| Travel CLIN | $ 50,000.00 | $ 50,000.00 | $ 50,000.00 | $ 50,000.00 | | $ 50,000.00 |
| 0004 | | | | | Option Year 4 | |
| Additional Operational Support CLIN | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | $ - 0 |
| 0005 | | | | | | | | | Option Year 4 | | |
| Overtime Support CLIN | | $ - 0 | | $ - 0 | | $ - 0 | | $ - 0 | | | $ - 0 |
| Overtime Support CLIN HOURS | 3,952.80 | | 3,952.80 | | 3,952.80 | | 3,952.80 | | | 3,952.80 | |
| 0006 | | | | | Option Year 4 | |
| Interruption of Services CLIN | $ 10,000.00 | $ 10,000.00 | $ 10,000.00 | $ 10,000.00 | | $ 10,000.00 |
OPTION TOTALS $ 65,000.00 $ 65,000.00 $ 65,000.00 $ 65,000.00 $ 65,000.00
CONTRACT TOTAL $ 325,000.00