Attach_2-PricingSpreadsheet_2-28-13_xls.xlsx
XLSX spreadsheet 41 KB Posted
- Attached to
- INSTALLATION & LOGISTICS MANAGEMENT SERVICES (ILMS) Federal contract opportunity
- Solicitation number
- HSCG44-13-R-ILMS
About this file
Pricing Spreadsheet
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Attach_1__SOW_2-28-13.docx | DOCX document | |
| Attach_11_1449.pdf | ||
| Attach_12_Q A.doc | DOC document | |
| RFP_Solicitation_2-28-13.docx | DOCX document | |
| Attach_10_Notice_and_Order.pdf | ||
| Attach_2_Pricing_Spreadsheet_xls.xlsx | XLSX spreadsheet | |
| Attach_8_PPQ.doc | DOC document | |
| Attach_4_NDA.pdf | ||
| Solicit_ILMS.docx | DOCX document | |
| Attach_1_SOW.docx | DOCX document | |
| Attach_5_DD254.pdf | ||
| ATTACH__9-StatementofEquiv_FederalWageRates.docx | DOCX document | |
| Attach_3__CLIN_Structure.docx | DOCX document | |
| Attach_7_Wage_Det.txt | TXT text file | |
| Attach_6_Labor_Definitions.docx | DOCX document |
Show all 15
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Base Year 2013
ATTACHMENT 2 - PRICING SPREADSHEET - TASK ORDER PRICING -BASE YEAR - 2013
| CLIN No. | Labor & Activity Description | EST. ON-SITE | EST. OFF-SITE | On-Site Rate | Off-Site Rate | Total On-Site | Total Off-Site |
| 1001 | Program Manager | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1002 | Project Task Manager | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1003 | Program Analyst I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1004 | Program Analyst II | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1005 | Program Analyst III | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1006 | Program Analyst IV | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1007 | Subject Matter Expert | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1008 | Systems Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1009 | Senior Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1010 | Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1011 | Test Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1012 | Sr. Systems Analyst | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1013 | Systems Analyst | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1014 | Telecom/RF Systems Field Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1015 | Sr. Telecom/RF Systems Technician | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1016 | Integrated Systems Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1017 | Integrated Systems Technician II | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 1018 | Integrated Systems Technician III | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 1019 | Integrated Systems Technician IV | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 1020 | System Adminstrator | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1021 | Comms / Network Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1022 | Comms / Network Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1023 | Comms / Network Technician II | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 1024 | Comms / Network Technician III | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 1025 | Comms / Network Technician IV | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 1026 | Comms / Network Technician V | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 1027 | Training Specialist | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1028 | Electronics Tech, Maintenance I | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 1029 | Electronics Tech, Maintenance II | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 1030 | Electronics Tech, Maintenance III | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 1031 | Engineering Technician I | 4,000 | 16,000 | $0.00 | $0.00 | ||
| 1032 | Engineering Technician II | 6,000 | 24,000 | $0.00 | $0.00 | ||
| 1033 | Engineering Technician III | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 1034 | Engineering Technician IV | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 1035 | Engineering Technician V | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 1036 | Engineering Technician VI | 6,000 | 24,000 | $0.00 | $0.00 | ||
| 1037 | Visual Information Services Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1038 | Visual Information Services Technician II | 2,000 | 8,000 | $0.00 | $0.00 | ||
| 1039 | Visual Information Services Technician III | 2,000 | 8,000 | $0.00 | $0.00 | ||
| 1040 | Visual Information Services Technician IV | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1041 | Logistics Specialist | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1042 | Logistics Technician | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1043 | Technical Writer I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1044 | Technical Writer II | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1045 | Technical Writer III | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 1046 | IT Installation Technician | 600 | 2,400 | $0.00 | $0.00 | ||
| 1047 | Electrician, Maintenance | 800 | 3,200 | $0.00 | $0.00 | ||
| 1048 | Travel and Per Diem including G&A | NTE | NTE | $2,000,000.00 | $8,000,000.00 | ||
| 1049 | Material Costs including G&A | NTE | NTE | $1,294,818.00 | $5,179,272.00 | ||
| 1050 | ODCs including G&A | NTE | NTE | $400,000.00 | $1,600,000.00 | ||
| Total Price | 105,400 | 421,600 | $3,694,818.00 | $14,779,272.00 |
TOTAL ALL YEARS:
| YEAR | EST ON-SITE | EST OFF-SITE | TOTAL ON-SITE | TOTAL OFF-SITE |
| Base Year: | 105,400 | 421,600 | $3,694,818.00 | $14,779,272.00 |
| Option Year I: | 105,400 | 421,600 | $4,529,978.08 | $18,119,912.34 |
| Option Year II: | 105,400 | 421,600 | $5,365,138.18 | $21,460,552.68 |
| Option Year III: | 105,400 | 421,600 | $6,200,298.26 | $24,801,193.03 |
| Option Year IV: | 105,400 | 421,600 | $7,035,458.34 | $28,141,833.38 |
TOTAL OF ALL YEARS: 527,000 2,108 $26,825,690.86 $107,302,763.43
&"Arial,Bold"&14Independent Government Estimate - IGE &"Arial,Bold"&12 05/08/2009
TO PRCING-YR. 2
| ATTACHMENT 2 - PRICING SPREADSHEET - TASK ORDER PRICING YEAR 2 - 2014 | |||||||
| CLIN No. | Labor & Activity Description | EST.ON-SITE | EST. OFF-SITE | On-Site Rate | Off-Site Rate | Total On-Site | Total Off-Site |
| 2001 | Program Manager | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2002 | Project Task Manager | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2003 | Program Analyst I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2004 | Program Analyst II | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2005 | Program Analyst III | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2006 | Program Analyst IV | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2007 | Subject Matter Expert | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2008 | Systems Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2009 | Senior Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2010 | Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2011 | Test Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2012 | Sr. Systems Analyst | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2013 | Systems Analyst | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2014 | Telecom/RF Systems Field Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2015 | Sr. Telecom/RF Systems Technician | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2016 | Integrated Systems Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2017 | Integrated Systems Technician II | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 2018 | Integrated Systems Technician III | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 2019 | Integrated Systems Technician IV | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 2020 | System Adminstrator | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2021 | Comms / Network Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2022 | Comms / Network Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2023 | Comms / Network Technician II | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 2024 | Comms / Network Technician III | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 2025 | Comms / Network Technician IV | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 2026 | Comms / Network Technician V | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 2027 | Training Specialist | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2028 | Electronics Tech, Maintenance I | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 2029 | Electronics Tech, Maintenance II | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 2030 | Electronics Tech, Maintenance III | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 2031 | Engineering Technician I | 4,000 | 16,000 | $0.00 | $0.00 | ||
| 2032 | Engineering Technician II | 6,000 | 24,000 | $0.00 | $0.00 | ||
| 2033 | Engineering Technician III | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 2034 | Engineering Technician IV | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 2035 | Engineering Technician V | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 2036 | Engineering Technician VI | 6,000 | 24,000 | $0.00 | $0.00 | ||
| 2037 | Visual Information Services Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2038 | Visual Information Services Technician II | 2,000 | 8,000 | $0.00 | $0.00 | ||
| 2039 | Visual Information Services Technician III | 2,000 | 8,000 | $0.00 | $0.00 | ||
| 2040 | Visual Information Services Technician IV | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2041 | Logistics Specialist | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2042 | Logistics Technician | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2043 | Technical Writer I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2044 | Technical Writer II | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2045 | Technical Writer III | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 2046 | IT Installation Technician | 600 | 2,400 | $0.00 | $0.00 | ||
| 2047 | Electrician, Maintenance | 800 | 3,200 | $0.00 | $0.00 | ||
| 2048 | Travel and Per Diem including G&A | NTE | NTE | $2,200,000.00 | $8,800,000.00 | ||
| 2049 | Material Costs including G&A | NTE | NTE | $1,529,978.08 | $6,119,912.34 | ||
| 2050 | ODCs including G&A | NTE | NTE | $800,000.00 | $3,200,000.00 | ||
| Total Price | 105,400 | 421,600 | $4,529,978.08 | $18,119,912.34 |
&"Arial,Bold"&14Independent Government Estimate - IGE &"Arial,Bold"&12 05/08/2009
TO PRICING--YR. 3
to ATTACHMENT 2 - PRICING SPREADSHEET - TO PRICING 3 - 2015
| CLIN No. | Labor & Activity Description | EST. ON-SITE | EST. OFF-SITE | On-Site Rate | Off-Site Rate | Total On-Site | Total Off-Site |
| 3001 | Program Manager | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3002 | Project Task Manager | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3003 | Program Analyst I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3004 | Program Analyst II | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3005 | Program Analyst III | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3006 | Program Analyst IV | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3007 | Subject Matter Expert | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3008 | Systems Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3009 | Senior Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3010 | Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3011 | Test Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3012 | Sr. Systems Analyst | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3013 | Systems Analyst | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3014 | Telecom/RF Systems Field Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3015 | Sr. Telecom/RF Systems Technician | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3016 | Integrated Systems Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3017 | Integrated Systems Technician II | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 3018 | Integrated Systems Technician III | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 3019 | Integrated Systems Technician IV | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 3020 | System Adminstrator | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3021 | Comms / Network Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3022 | Comms / Network Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3023 | Comms / Network Technician II | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 3024 | Comms / Network Technician III | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 3025 | Comms / Network Technician IV | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 3026 | Comms / Network Technician V | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 3027 | Training Specialist | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3028 | Electronics Tech, Maintenance I | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 3029 | Electronics Tech, Maintenance II | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 3030 | Electronics Tech, Maintenance III | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 3031 | Engineering Technician I | 4,000 | 16,000 | $0.00 | $0.00 | ||
| 3032 | Engineering Technician II | 6,000 | 24,000 | $0.00 | $0.00 | ||
| 3033 | Engineering Technician III | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 3034 | Engineering Technician IV | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 3035 | Engineering Technician V | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 3036 | Engineering Technician VI | 6,000 | 24,000 | $0.00 | $0.00 | ||
| 3037 | Visual Information Services Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3038 | Visual Information Services Technician II | 2,000 | 8,000 | $0.00 | $0.00 | ||
| 3039 | Visual Information Services Technician III | 2,000 | 8,000 | $0.00 | $0.00 | ||
| 3040 | Visual Information Services Technician IV | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3041 | Logistics Specialist | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3042 | Logistics Technician | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3043 | Technical Writer I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3044 | Technical Writer II | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3045 | Technical Writer III | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 3046 | IT Installation Technician | 600 | 2,400 | $0.00 | $0.00 | ||
| 3047 | Electrician, Maintenance | 800 | 3,200 | $0.00 | $0.00 | ||
| 3048 | Travel and Per Diem including G&A | NTE | NTE | $2,400,000.00 | $9,600,000.00 | ||
| 3049 | Material Costs including G&A | NTE | NTE | $1,765,138.18 | $7,060,552.68 | ||
| 3050 | ODCs including G&A | NTE | NTE | $1,200,000.00 | $4,800,000.00 | ||
| Total Price | 105,400 | 421,600 | $5,365,138.18 | $21,460,552.68 |
&"Arial,Bold"&14Independent Government Estimate - IGE &"Arial,Bold"&12 05/08/2009
TO PRICING-YR. 4
ATTACHMENT 2 - PRICING SPREADSHEET - TO PRICING - YR. 4 - 2016
| CLIN NO. | Labor & Activity Description | EST. ON-SITE | EST. OFF-SITE | On-Site Rate | Off-Site Rate | Total On-Site | Total Off-Site |
| 4001 | Program Manager | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4002 | Project Task Manager | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4003 | Program Analyst I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4004 | Program Analyst II | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4005 | Program Analyst III | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4006 | Program Analyst IV | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4007 | Subject Matter Expert | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4008 | Systems Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4009 | Senior Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4010 | Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4011 | Test Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4012 | Sr. Systems Analyst | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4013 | Systems Analyst | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4014 | Telecom/RF Systems Field Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4015 | Sr. Telecom/RF Systems Technician | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4016 | Integrated Systems Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4017 | Integrated Systems Technician II | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 4018 | Integrated Systems Technician III | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 4019 | Integrated Systems Technician IV | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 4020 | System Adminstrator | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4021 | Comms / Network Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4022 | Comms / Network Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4023 | Comms / Network Technician II | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 4024 | Comms / Network Technician III | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 4025 | Comms / Network Technician IV | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 4026 | Comms / Network Technician V | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 4027 | Training Specialist | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4028 | Electronics Tech, Maintenance I | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 4029 | Electronics Tech, Maintenance II | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 4030 | Electronics Tech, Maintenance III | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 4031 | Engineering Technician I | 4,000 | 16,000 | $0.00 | $0.00 | ||
| 4032 | Engineering Technician II | 6,000 | 24,000 | $0.00 | $0.00 | ||
| 4033 | Engineering Technician III | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 4034 | Engineering Technician IV | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 4035 | Engineering Technician V | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 4036 | Engineering Technician VI | 6,000 | 24,000 | $0.00 | $0.00 | ||
| 4037 | Visual Information Services Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4038 | Visual Information Services Technician II | 2,000 | 8,000 | $0.00 | $0.00 | ||
| 4039 | Visual Information Services Technician III | 2,000 | 8,000 | $0.00 | $0.00 | ||
| 4040 | Visual Information Services Technician IV | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4041 | Logistics Specialist | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4042 | Logistics Technician | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4043 | Technical Writer I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4044 | Technical Writer II | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4045 | Technical Writer III | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 4046 | IT Installation Technician | 600 | 2,400 | $0.00 | $0.00 | ||
| 4047 | Electrician, Maintenance | 800 | 3,200 | $0.00 | $0.00 | ||
| 4048 | Travel and Per Diem including G&A | NTE | NTE | $2,600,000.00 | $10,400,000.00 | ||
| 4049 | Material Costs including G&A | NTE | NTE | $2,200,298.26 | $8,801,193.03 | ||
| 4050 | ODCs including G&A | NTE | NTE | $1,400,000.00 | $5,600,000.00 | ||
| Total Price | 105,400 | 421,600 | $6,200,298.26 | $24,801,193.03 |
&"Arial,Bold"&14Independent Government Estimate - IGE &"Arial,Bold"&12 05/08/2009
TO PRICING-YR. 5
ATTACHMENT 2 - PRICING SPREADSHEET - TO PRICING YR. 5 - 2017
| CLIN No. | Labor & Activity Description | EST. ON-SITE | EST. OFF-SITE | On-Site Rate | Off-Site Rate | Total On-Site | Total Off-Site |
| 5001 | Program Manager | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5002 | Project Task Manager | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5003 | Program Analyst I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5004 | Program Analyst II | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5005 | Program Analyst III | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5006 | Program Analyst IV | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5007 | Subject Matter Expert | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5008 | Systems Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5009 | Senior Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5010 | Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5011 | Test Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5012 | Sr. Systems Analyst | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5013 | Systems Analyst | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5014 | Telecom/RF Systems Field Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5015 | Sr. Telecom/RF Systems Technician | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5016 | Integrated Systems Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5017 | Integrated Systems Technician II | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 5018 | Integrated Systems Technician III | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 5019 | Integrated Systems Technician IV | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 5020 | System Adminstrator | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5021 | Comms / Network Engineer | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5022 | Comms / Network Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5023 | Comms / Network Technician II | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 5024 | Comms / Network Technician III | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 5025 | Comms / Network Technician IV | 1,400 | 5,600 | $0.00 | $0.00 | ||
| 5026 | Comms / Network Technician V | 1,200 | 4,800 | $0.00 | $0.00 | ||
| 5027 | Training Specialist | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5028 | Electronics Tech, Maintenance I | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 5029 | Electronics Tech, Maintenance II | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 5030 | Electronics Tech, Maintenance III | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 5031 | Engineering Technician I | 4,000 | 16,000 | $0.00 | $0.00 | ||
| 5032 | Engineering Technician II | 6,000 | 24,000 | $0.00 | $0.00 | ||
| 5033 | Engineering Technician III | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 5034 | Engineering Technician IV | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 5035 | Engineering Technician V | 8,000 | 32,000 | $0.00 | $0.00 | ||
| 5036 | Engineering Technician VI | 6,000 | 24,000 | $0.00 | $0.00 | ||
| 5037 | Visual Information Services Technician I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5038 | Visual Information Services Technician II | 2,000 | 8,000 | $0.00 | $0.00 | ||
| 5039 | Visual Information Services Technician III | 2,000 | 8,000 | $0.00 | $0.00 | ||
| 5040 | Visual Information Services Technician IV | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5041 | Logistics Specialist | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5042 | Logistics Technician | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5043 | Technical Writer I | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5044 | Technical Writer II | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5045 | Technical Writer III | 1,000 | 4,000 | $0.00 | $0.00 | ||
| 5046 | IT Installation Technician | 600 | 2,400 | $0.00 | $0.00 | ||
| 5047 | Electrician, Maintenance | 800 | 3,200 | $0.00 | $0.00 | ||
| 5048 | Travel and Per Diem including G&A | NTE | NTE | $3,000,000.00 | $12,000,000.00 | ||
| 5049 | Material Costs including G&A | NTE | NTE | $2,435,458.34 | $9,741,833.38 | ||
| 5050 | ODCs including G&A | NTE | NTE | $1,600,000.00 | $6,400,000.00 | ||
| Total Price | 105,400 | 421,600 | $7,035,458.34 | $28,141,833.38 |
&"Arial,Bold"&14Independent Government Estimate - IGE &"Arial,Bold"&12 05/08/2009
TOTAL ALL YEARS
ATTACHMENT 2: PRICING SPREADSHEET (SUMMARY)
TASK ORDER PRICING YEARS ONE THRU FIVE ESTIMATED ON-SITE HOURS: EST IMATED OFF-SITE HOURS: TOTAL ON-SITE COSTS (LABOR): TOTAL OFF-SITE COSTS (LABOR): TOTAL CALENDAR YEAR (CY) ONE THRU FIVE ON-SITE PRICING: TOTAL CALENDAR YEAR (CY) ONE THRU FIVE OFF-SITE PRICING:
LABOR:
TO PRICING: BASE- 2013: 105,400 421,600 $0.00 $0.00 $0.00 $0.00
TO PRICING: YR. 2-2014: 105,400 421,600 $0.00 $0.00 $0.00 $0.00
TO PRICING: YR.3-2015: 105,400 421,600 $0.00 $0.00 $0.00 $0.00
TO PRICING: YR.4-2016: 105,400 421,600 $0.00 $0.00 $0.00 $0.00
TO PRICING: YR.5-2017: 105,400 421,600 $0.00 $0.00 $0.00 $0.00
SUBTOTAL (LABOR): 527,000 2,108,000 $0.00 $0.00 $0.00
OTHER DIRECT COSTS: ON-SITE: OFF-SITE:
| TRAVEL AND PER DIEM/ | NTE | NTE | $26,825,690.86 | $107,302,763.43 |
| MATERIAL AND ODC | ||||
| COSTS (Years 1-5): |
| (See Summary Table |
| Total All Years' in |
| Base Year 2013) |
SUBTOTAL ALL ODCs:
TOTAL PROPOSED PRICE: $0.00 $0.00
File details come from the government source that posted it. Updated .