SMART_Section_L_Attachment_1_-_CPI_Tables.xlsx

XLSX spreadsheet 51 KB Posted

Attached to
Scientific Management Advice for Research and Technology (SMART)
Solicitation number
FA9453-15-R-0003
Issued by

About this file

SMART Section L Attachment 1 - CPI Tables

View the file

Other files

Show all 15

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Table 1, Transition Table 1 Transition Costs (if applicable, 5 Oct 15 - 15 Nov 15)

COST ELEMENTBASERATEAMOUNT
Direct Labor
Labor Category #1
Labor Category #2
Labor Category #3
TOTAL DIRECT LABOR
Labor Overhead
Fringe
SUBTOTAL LABOR
ODC - Travel
ODC - Other
SUBTOTAL
G&A
SUBTOTAL
FCCOM - Overhead
FCCOM - G&A
FEE
TOTAL COST & FEE
NMGRT - Kirtland AFB
NMGRT - Albuquerque
NMGRT - Out-of-State
TOTAL PRICE

FA9453-15-R-0003

Section L - Attachment 1 - Cost Proposal Submission

&A

Table 1, TO #1

SAMPLE Table 1 - COST ELEMENT SUMMARYSAMPLE Table 1 - COST ELEMENT SUMMARYSAMPLE Table 1 - COST ELEMENT SUMMARYSAMPLE Table 1 - COST ELEMENT SUMMARY
Task Order 1 - Strategic Technology Planning LABOR ONLYTask Order 1, CLIN 01: BASIC PERIODTask Order 1, CLIN 04: OPTION 1Task Order 1, CLIN 07: OPTION 2Task Order 1, TOTAL
OFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYY(16 Nov 2015 – 15 Nov 2018)
(16 Nov 2015 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2016)(16 Nov 2016 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2017)(16 Nov 2017 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2018)
COST ELEMENTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASEAMOUNT
Direct Labor
Labor Category #10.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
Labor Category #20.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
Labor Category #30.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
TOTAL DIRECT LABOR0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
Labor Overhead$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
Fringe$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL LABOR$ -$ -$ -$ -$ -$ -$ -
Subcontracts – IOTs$ -$ -$ -$ -$ -$ -0$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
FCCOM - Overhead$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
FCCOM - G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
FEE$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
TOTAL COST & FEE$ -$ -$ -$ -$ -$ -$ -
NMGRT - Kirtland AFB$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Albuquerque$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Out-of-State$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
TOTAL PRICE$ -$ -$ -$ -$ -$ -$ -
Task Order 1 - Strategic Technology Planning ODCsTask Order 1, CLIN 02: BASIC PERIODTask Order 1, CLIN 05: OPTION 1Task Order 1, CLIN 08: OPTION 2Task Order 1, TOTAL
OFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYY(16 Nov 2015 – 15 Nov 2018)
(16 Nov 2015 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2016)(16 Nov 2016 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2017)(16 Nov 2017 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2018)
COST ELEMENTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASEAMOUNT
ODCs$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
FCCOM - G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
TOTAL COST$ -$ -$ -$ -$ -$ -$ -
NMGRT - Kirtland AFB$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Albuquerque$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Out-of-State$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
BASELINED TOTAL PRICE$ 68,000$ 68,000$ 70,000$ 70,000$ 72,000$ 72,000$ 420,000

Table 1, TO #2

SAMPLE Table 1 - COST ELEMENT SUMMARYSAMPLE Table 1 - COST ELEMENT SUMMARYSAMPLE Table 1 - COST ELEMENT SUMMARYSAMPLE Table 1 - COST ELEMENT SUMMARY
Task Order 2 - Business and Organizational Development LABOR ONLYTask Order 2, CLIN 01: BASIC PERIODTask Order 2, CLIN 04: OPTION 1Task Order 2, CLIN 07: OPTION 2Task Order 2, TOTAL
OFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYY(16 Nov 2015 – 15 Nov 2018)
(16 Nov 2015 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2016)(16 Nov 2016 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2017)(16 Nov 2017 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2018)
COST ELEMENTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASEAMOUNT
Direct Labor
Labor Category #10.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
Labor Category #20.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
Labor Category #30.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
TOTAL DIRECT LABOR0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
Labor Overhead$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
Fringe$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL LABOR$ -$ -$ -$ -$ -$ -$ -
Subcontracts – IOTs$ -$ -$ -$ -$ -$ -0$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
FCCOM - Overhead$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
FCCOM - G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
FEE$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
TOTAL COST & FEE$ -$ -$ -$ -$ -$ -$ -
NMGRT - Kirtland AFB$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Albuquerque$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Out-of-State$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
TOTAL PRICE$ -$ -$ -$ -$ -$ -$ -
0
Task Order 2 - Business and Organizational Development ODCsTask Order 2, CLIN 02: BASIC PERIODTask Order 2, CLIN 05: OPTION 1Task Order 2, CLIN 08: OPTION 2Task Order 2, TOTAL
OFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYY(16 Nov 2015 – 15 Nov 2018)
(16 Nov 2015 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2016)(16 Nov 2016 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2017)(16 Nov 2017 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2018)
COST ELEMENTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASEAMOUNT
ODCs$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
FCCOM - G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
TOTAL COST$ -$ -$ -$ -$ -$ -$ -
NMGRT - Kirtland AFB$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Albuquerque$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Out-of-State$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
BASELINED TOTAL PRICE$ 24,465$ 24,465$ 25,195$ 25,195$ 25,950$ 25,950$ 151,220

Table 1, TO #3

SAMPLE Table 1 - COST ELEMENT SUMMARYSAMPLE Table 1 - COST ELEMENT SUMMARYSAMPLE Table 1 - COST ELEMENT SUMMARYSAMPLE Table 1 - COST ELEMENT SUMMARY
Task Order 3 - Division & Branch Planning Leadership Support LABOR ONLYTask Order 3, CLIN 01: BASIC PERIODTask Order 3, CLIN 04: OPTION 1Task Order 3, CLIN 07: OPTION 2Task Order 3, TOTAL
OFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYY(16 Nov 2015 – 15 Nov 2018)
(16 Nov 2015 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2016)(16 Nov 2016 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2017)(16 Nov 2017 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2018)
COST ELEMENTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASEAMOUNT
Direct Labor
Labor Category #10.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
Labor Category #20.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
Labor Category #30.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
TOTAL DIRECT LABOR0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -0.0$ -
Labor Overhead$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
Fringe$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL LABOR$ -$ -$ -$ -$ -$ -$ -
Subcontracts – IOTs$ -$ -$ -$ -$ -$ -0$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
FCCOM - Overhead$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
FCCOM - G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
FEE$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
TOTAL COST & FEE$ -$ -$ -$ -$ -$ -$ -
NMGRT - Kirtland AFB$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Albuquerque$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Out-of-State$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
TOTAL PRICE$ -$ -$ -$ -$ -$ -$ -
Task Order 3 - Division & Branch Planning Leadership Support ODCsTask Order 3, CLIN 02: BASIC PERIODTask Order 3, CLIN 05: OPTION 1Task Order 3, CLIN 08: OPTION 2Task Order 3, TOTAL
OFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYYOFY YYYY(16 Nov 2015 – 15 Nov 2018)
(16 Nov 2015 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2016)(16 Nov 2016 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2017)(16 Nov 2017 – DD MMM YYYY)(DD MMM YYYY – 15 Nov 2018)
COST ELEMENTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASERATEAMOUNTBASEAMOUNT
ODCs$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
SUBTOTAL$ -$ -$ -$ -$ -$ -$ -
FCCOM - G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
TOTAL COST$ -$ -$ -$ -$ -$ -$ -
NMGRT - Kirtland AFB$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Albuquerque$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
NMGRT - Out-of-State$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
BASELINED TOTAL PRICE$ 76,200$ 76,200$ 78,500$ 78,500$ 80,850$ 80,850$ 471,100

Table 2

SAMPLE Table 2 - PRICE SUMMARY for SUBCONTRACTORS/IOTs & CONSULTANTS
NAMETASK ORDER NUMBERSCONTRACT PERIODCONTRACT TYPEQUOTED PRICEPRIME's EVALUATED PRICEDIFFERENCE% of WORK
$ -
$ -
$ -
TOTALS$ -$ -%

Table 3

SAMPLE Table 3 - Travel
OFYTask OrderContract PeriodFromToPurposeNo. TripsNo. TvlrsNo. DaysPer DiemLodgingRental CarAirfareTotal
YYY1
YYY1
YYY1 Subtotal:$ - 0
YYY2
YYY2
YYY2 Subtotal:$ - 0
TOTAL TRAVEL:$ - 0

File details come from the government source that posted it. Updated .