J-13_Cost-Price_Model.xls

XLS spreadsheet 133 KB Posted

Attached to
GDSS Application Support Federal contract opportunity
Solicitation number
FA4452-14-R-0002
Issued by
Department of the Air Force Air Mobility Command

About this file

J-13 Price/Cost Model

View the file

Other files for this federal contract opportunity

Other files attached to GDSS Application Support, newest first.
File Type Posted
21_May_14_Solicitation_Q As.docx DOCX document
J-2_PWS_2014_05_14_Amend_0002.docx DOCX document
Amendment_0002_Conformed_Copy.doc DOC document
15_May_14_Solicitation_Q As.docx DOCX document
FA4452-14-R-0002_Amendment_0002_to_RFP_15_May_14.doc DOC document
J-1_CDRLs_Amendment_0002.pdf PDF
J-5_DD254_Amendment_0002.doc DOC document
8_May_14_Solicitation_Q As.docx DOCX document
J-11_Amend_0001_Workload_Estimates_2014_05_07.docx DOCX document
J-13_Cost-Price_Model_Ament_0001(07_May).xls XLS spreadsheet
FA4452-14-R-0002_Amendment_0001_to_RFP_7_May_14.doc DOC document
J-2_PWS_2014_05_07_Amend_0001.docx DOCX document
25_Apr_14_Solicitation_Q As.docx DOCX document
J-3_GDSS_QASP_2014_04_22.pdf PDF
J-2_PWS_2014_04_22.docx DOCX document
J-4_SchdGFP_2013-10-31.pdf PDF
FA4452-14-R-0002_FINAL_RFP_2014_04_22.doc DOC document
J-5_DD254_19Apr14.doc DOC document
J-11_and_12.pdf PDF
J-10_PP_Letter.pdf PDF
J-6_thru_9.docx DOCX document
J-1_CDRLs.pdf PDF
Draft_RFP_2014_03_18.doc DOC document
J-5_DD254_2013_Sep_13.doc DOC document
J-3_GDSS_QASP_2014_03_17.docx DOCX document
J-4_SchdGFP_2013-10-31.pdf PDF
J-6_thru_12.docx DOCX document
J-1_PWS_2014_03_12.docx DOCX document
DRAFT_PWS_2013_Nov_19.docx DOCX document
Show all 29

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

TEP

Total Evaluated Price (TEP) Calculation
01 Jan 15 - 31 Mar 1501 Apr 15 - 30 Sep 1501 Oct 15 - 30 Sep 1601 Oct 16 - 30 Sep 1701 Oct 17 - 30 Sep 1801 Apr 18 - 30 Sep 19
ITEMSUPPLIES/SERVICESTRANSITIONBASE PERIODOPTION 1OPTION 2OPTION 3OPTION 4TEP
Transition3 Months6 Months12 Months12 Months12 Months12 Months
0010GDS Tasks 1,5,7 and MEIS$ - 000101010201030104010$ - 0
0011GDSS Tasks 2,3,4,&6-Est Cost$ - 000111011201130114011$ - 0
CPFFFixed Fee$ - 0$ - 0
Transistion CLINS 0010 and 0011$ - 0$ - 0
X001GDSS Task 10001$ - 01001$ - 02001$ - 03001$ - 04001$ - 0$ - 0
FFP
X002GDSS Task 50002$ - 01002$ - 02002$ - 03002$ - 04002$ - 0$ - 0
FFP
X003GDSS Task 70003$ - 01003$ - 02003$ - 03003$ - 04003$ - 0$ - 0
FFP
X004GDSS Tasks 2,3,4,&6-Estimated Cost0004$ - 01004$ - 02004$ - 03004$ - 04004$ - 0$ - 0
CPFFFixed Fee$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
X005GDSS Integrated Support for MEIS0005$ - 01005$ - 02005$ - 03005$ - 04005$ - 0$ - 0
FFP
X006GDSS Task 8 Hardware/ODCs$ 51,333.000006$ 76,809.001006$ 12,609.002006$ 12,609.003006$ 12,609.004006$ 12,609.00$ 165,969.00
CRIncluding Handling
X007Travel$ 5,000.000007$ 3,000.001007$ 5,000.002007$ 5,000.003007$ 5,000.004007$ 5,000.00$ 23,000.00
CR
X008DataNSPNSPNSPNSPNSPNSP
NSP
TOTAL EVALUATED PRICE$ 56,333.00$ 79,809.00$ 17,609.00$ 17,609.00$ 17,609.00$ 17,609.00$ 188,969.00
NOTES:
* The total evaluated price (TEP) will be the calculation used to establish the evaluated price.
* The TEP is a total of all proposed prices.

&L&F

&A&CGDSS TEP

FOR OFFICIAL USE ONLY&R&D

&LCONTRACTOR NAME&CSOURCE SELECTION INFORMATION

&R&P of &N

GDSS CPFF Total

X004 TASK 2, 3, 4, & 6-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation
CPFFFTEsHOURSAVG RATEAMOUNT
PRODUCTIVE LABOR0.000.00$ - 0
PRODUCTIVE OVERTIME0.000.00$ - 0
TOTAL PRODUCTIVE LABOR00.00$ - 0
NON-PRODUCTIVE LABOR0.00$ - 0
LABOR BURDENAMOUNT
HEALTH & WELFARE$ - 0
PAYROLL TAXES
FICA$ - 0
FUTA$ - 0
SUTA$ - 0
OTHER PAYROLL COSTS$ - 0
OTHER LABOR BURDEN$ - 0
TOTAL LABOR BURDEN$ - 0
OTHER DIRECT COSTS (ODC)
MATERIALS$ - 0
MATERIAL SHIPPING AND HANDLING$ - 0
EQUIPMENT$ - 0
EQUIPMENT SHIPPING AND HANDLING$ - 0
VEHICLES$ - 0
VEHICLES SHIPPING AND HANDLING$ - 0
TRAVEL$ - 0
SUBCONTRACTS$ - 0
OTHER DIRECT COSTS$ - 0
TOTAL OTHER DIRECT COSTS$ - 0
TOTAL LABOR/BURDEN/ODC SUBTOTAL$ - 0
BASERATE
G & A$ - 0$ - 0
ESTIMATED COST$ - 0
PROFIT/FEE$ - 0$ - 0
COST-OF-MONEY$ - 0$ - 0
TOTAL CLIN X004$ - 0$ - 0
0011 TASK 2, 3, 4, & 6-Transition-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Transition
CPFFFTEsHOURSAVG RATEAMOUNT
PRODUCTIVE LABOR00$ - 0
PRODUCTIVE OVERTIME00$ - 0
TOTAL PRODUCTIVE LABOR00.00$ - 0
NON-PRODUCTIVE LABOR0$ - 0
LABOR BURDENAMOUNT
HEALTH & WELFARE$ - 0
PAYROLL TAXES
FICA$ - 0
FUTA$ - 0
SUTA$ - 0
OTHER PAYROLL COSTS$ - 0
OTHER LABOR BURDEN$ - 0
TOTAL LABOR BURDEN$ - 0
OTHER DIRECT COSTS (ODC)
MATERIALS$ - 0
MATERIAL SHIPPING AND HANDLING$ - 0
EQUIPMENT$ - 0
EQUIPMENT SHIPPING AND HANDLING$ - 0
VEHICLES$ - 0
VEHICLES SHIPPING AND HANDLING$ - 0
TRAVEL$ - 0
SUBCONTRACTS$ - 0
OTHER DIRECT COSTS$ - 0
TOTAL OTHER DIRECT COSTS$ - 0
TOTAL LABOR/BURDEN/ODC SUBTOTAL$ - 0
BASERATE
G & A$ - 0$ - 0
ESTIMATED COST$ - 0
PROFIT$ - 0$ - 0
COST-OF-MONEY$ - 0$ - 0
TOTAL CLIN 0011$ - 0$ - 0

&L &F

&A&CGDSS

COST/ PRICE MODEL

&R&D &T

&L CONTRACTOR NAME

&CSOURCE SELECTION INFORMATION

SEE FAR 2.101 AND 3.104

&RPG &P OF &N

HOLIDAYS, VACATION,SICK, AND OTHER TIME

OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS

HOLIDAYS, VACATION,SICK, AND OTHER TIME

OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS

Base and Transition CPFF

TOTAL GDSS CPFF EVALUATED COST AND FEE-Base Period and Transition
0004 TASK 2, 3, 4, & 6-Transition-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Base Period
CPFFFTEsHOURSAVG RATEAMOUNT
PRODUCTIVE LABOR0.000.00$0.00$ - 0
PRODUCTIVE OVERTIME0.000.00$0.00$ - 0
TOTAL PRODUCTIVE LABOR0.00- 0$ - 0
NON-PRODUCTIVE LABOR- 0$0.00$ - 0
LABOR BURDEN
HEALTH & WELFARE$ - 0
PAYROLL TAXES
FICA$ - 0
FUTA$ - 0
SUTA$ - 0
OTHER PAYROLL COSTS$ - 0
OTHER LABOR BURDEN$ - 0
TOTAL LABOR BURDEN$ - 0
OTHER DIRECT COSTS (ODC)
MATERIALS$ - 0
MATERIAL SHIPPING AND HANDLING$ - 0
EQUIPMENT$ - 0
EQUIPMENT SHIPPING AND HANDLING$ - 0
VEHICLES$ - 0
VEHICLES SHIPPING AND HANDLING$ - 0
TRAVEL$ - 0
SUBCONTRACTS$ - 0
OTHER DIRECT COSTS$ - 0
TOTAL OTHER DIRECT COSTS$ - 0
TOTAL LABOR/BURDEN/ODC SUBTOTAL$ - 0
BASERATE
G & A$ - 00.00%$ - 0
ESTIMATED COST$ - 0
FEE$ - 00.00%$ - 0
COST-OF-MONEY$ - 00.00%$ - 0
TOTAL Base Period$ - 0
0011 TASK 2, 3, 4, & 6-Transition-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Transition
CPFFFTEsHOURSAVG RATEAMOUNT
PRODUCTIVE LABOR$ - 0
PRODUCTIVE OVERTIME$ - 0
TOTAL PRODUCTIVE LABOR00.00$ - 0
NON-PRODUCTIVE LABOR$ - 0
LABOR BURDENAMOUNT
HEALTH & WELFARE
PAYROLL TAXES
FICA
FUTA
SUTA
OTHER PAYROLL COSTS
OTHER LABOR BURDEN
TOTAL LABOR BURDEN$ - 0
OTHER DIRECT COSTS (ODC)
MATERIALS
MATERIAL SHIPPING AND HANDLING
EQUIPMENT
EQUIPMENT SHIPPING AND HANDLING
VEHICLES
VEHICLES SHIPPING AND HANDLING
TRAVEL
SUBCONTRACTS
OTHER DIRECT COSTS
TOTAL OTHER DIRECT COSTS$ - 0
TOTAL LABOR/BURDEN/ODC SUBTOTAL$ - 0
BASERATE
G & A$ - 0$ - 0
ESTIMATED COST$ - 0
FEE$ - 0$ - 0
COST-OF-MONEY$ - 0$ - 0
TOTAL CLIN 0011$ - 0$ - 0
$ - 0
$ - 0

&L &F

&A&CGDSS

COST/ PRICE MODEL

&R&D &T

&L CONTRACTOR NAME

&CSOURCE SELECTION INFORMATION

SEE FAR 2.101 AND 3.104

&RPG &P OF &N

HOLIDAYS, VACATION,SICK, AND OTHER TIME

OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS

HOLIDAYS, VACATION,SICK, AND OTHER TIME

OY1 CPFF

TOTAL GDSS CPFF EVALUATED COST AND FEE-Option 1
1004 TASK 2, 3, 4, & 6-Option 4-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Option 1
CPFFFTEsHOURSAVG RATEAMOUNT
PRODUCTIVE LABOR$ - 0
PRODUCTIVE OVERTIME$ - 0
TOTAL PRODUCTIVE LABOR00.00$ - 0
NON-PRODUCTIVE LABOR$ - 0
LABOR BURDENAMOUNT
HEALTH & WELFARE
PAYROLL TAXES
FICA
FUTA
SUTA
OTHER PAYROLL COSTS
OTHER LABOR BURDEN
TOTAL LABOR BURDEN$ - 0
OTHER DIRECT COSTS (ODC)
MATERIALS
MATERIAL SHIPPING AND HANDLING
EQUIPMENT
EQUIPMENT SHIPPING AND HANDLING
VEHICLES
VEHICLES SHIPPING AND HANDLING
TRAVEL
SUBCONTRACTS
OTHER DIRECT COSTS
TOTAL OTHER DIRECT COSTS$ - 0
TOTAL LABOR/BURDEN/ODC SUBTOTAL$ - 0
BASERATE
G & A$ - 0$ - 0
ESTIMATED COST$ - 0
FEE$ - 0$ - 0
COST-OF-MONEY$ - 0$ - 0
TOTAL CLIN 1004$ - 0
$ - 0
$ - 0
$ - 0

&L &F

&A&CGDSS

COST/ PRICE MODEL

&R&D &T

&L CONTRACTOR NAME

&CSOURCE SELECTION INFORMATION

SEE FAR 2.101 AND 3.104

&RPG &P OF &N

HOLIDAYS, VACATION,SICK, AND OTHER TIME

OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS

OY2 CPFF

TOTAL GDSS CPFF EVALUATED COST AND FEE-Option 2
2004 TASK 2, 3, 4, & 6-Option 4-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Option 2
CPFFFTEsHOURSAVG RATEAMOUNT
PRODUCTIVE LABOR$ - 0
PRODUCTIVE OVERTIME$ - 0
TOTAL PRODUCTIVE LABOR00.00$ - 0
NON-PRODUCTIVE LABOR$ - 0
LABOR BURDENAMOUNT
HEALTH & WELFARE
PAYROLL TAXES
FICA
FUTA
SUTA
OTHER PAYROLL COSTS
OTHER LABOR BURDEN
TOTAL LABOR BURDEN$ - 0
OTHER DIRECT COSTS (ODC)
MATERIALS
MATERIAL SHIPPING AND HANDLING
EQUIPMENT
EQUIPMENT SHIPPING AND HANDLING
VEHICLES
VEHICLES SHIPPING AND HANDLING
TRAVEL
SUBCONTRACTS
OTHER DIRECT COSTS
TOTAL OTHER DIRECT COSTS$ - 0
TOTAL LABOR/BURDEN/ODC SUBTOTAL$ - 0
BASERATE
G & A$ - 0$ - 0
ESTIMATED COST$ - 0
FEE$ - 0$ - 0
COST-OF-MONEY$ - 0$ - 0
TOTAL CLIN 2004$ - 0
$ - 0
$ - 0
$ - 0

&L &F

&A&CGDSS

COST/ PRICE MODEL

&R&D &T

&L CONTRACTOR NAME

&CSOURCE SELECTION INFORMATION

SEE FAR 2.101 AND 3.104

&RPG &P OF &N

HOLIDAYS, VACATION,SICK, AND OTHER TIME

OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS

OY3 CPFF

TOTAL GDSS CPFF EVALUATED COST AND FEE-Option 3
3004 TASK 2, 3, 4, & 6-Option 4-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Option 3
CPFFFTEsHOURSAVG RATEAMOUNT
PRODUCTIVE LABOR$ - 0
PRODUCTIVE OVERTIME$ - 0
TOTAL PRODUCTIVE LABOR00.00$ - 0
NON-PRODUCTIVE LABOR$ - 0
LABOR BURDENAMOUNT
HEALTH & WELFARE
PAYROLL TAXES
FICA
FUTA
SUTA
OTHER PAYROLL COSTS
OTHER LABOR BURDEN
TOTAL LABOR BURDEN$ - 0
OTHER DIRECT COSTS (ODC)
MATERIALS
MATERIAL SHIPPING AND HANDLING
EQUIPMENT
EQUIPMENT SHIPPING AND HANDLING
VEHICLES
VEHICLES SHIPPING AND HANDLING
TRAVEL
SUBCONTRACTS
OTHER DIRECT COSTS
TOTAL OTHER DIRECT COSTS$ - 0
TOTAL LABOR/BURDEN/ODC SUBTOTAL$ - 0
BASERATE
G & A$ - 0$ - 0
ESTIMATED COST$ - 0
FEE$ - 0$ - 0
COST-OF-MONEY$ - 0$ - 0
TOTAL CLIN 3004$ - 0
$ - 0
$ - 0
$ - 0

&L &F

&A&CGDSS

COST/ PRICE MODEL

&R&D &T

&L CONTRACTOR NAME

&CSOURCE SELECTION INFORMATION

SEE FAR 2.101 AND 3.104

&RPG &P OF &N

HOLIDAYS, VACATION,SICK, AND OTHER TIME

OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS

OY4 CPFF

TOTAL GDSS CPFF EVALUATED COST AND FEE-Option 4
4004 TASK 2, 3, 4, & 6-Option 4-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Option 4
CPFFFTEsHOURSAVG RATEAMOUNT
PRODUCTIVE LABOR$ - 0
PRODUCTIVE OVERTIME$ - 0
TOTAL PRODUCTIVE LABOR00.00$ - 0
NON-PRODUCTIVE LABOR$ - 0
LABOR BURDENAMOUNT
HEALTH & WELFARE
PAYROLL TAXES
FICA
FUTA
SUTA
OTHER PAYROLL COSTS
OTHER LABOR BURDEN
TOTAL LABOR BURDEN$ - 0
OTHER DIRECT COSTS (ODC)
MATERIALS
MATERIAL SHIPPING AND HANDLING
EQUIPMENT
EQUIPMENT SHIPPING AND HANDLING
VEHICLES
VEHICLES SHIPPING AND HANDLING
TRAVEL
SUBCONTRACTS
OTHER DIRECT COSTS
TOTAL OTHER DIRECT COSTS$ - 0
TOTAL LABOR/BURDEN/ODC SUBTOTAL$ - 0
BASERATE
G & A$ - 0$ - 0
ESTIMATED COST$ - 0
FEE$ - 0$ - 0
COST-OF-MONEY$ - 0$ - 0
TOTAL CLIN 4004$ - 0
$ - 0
$ - 0
$ - 0

&L &F

&A&CGDSS

COST/ PRICE MODEL

&R&D &T

&L CONTRACTOR NAME

&CSOURCE SELECTION INFORMATION

SEE FAR 2.101 AND 3.104

&RPG &P OF &N

HOLIDAYS, VACATION,SICK, AND OTHER TIME

File details come from the government source that posted it. Updated .