J-13_Cost-Price_Model.xls
XLS spreadsheet 133 KB Posted
- Attached to
- GDSS Application Support Federal contract opportunity
- Solicitation number
- FA4452-14-R-0002
About this file
J-13 Price/Cost Model
View the file
Other files for this federal contract opportunity
Show all 29
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
TEP
| Total Evaluated Price (TEP) Calculation | ||||||||||||||
| 01 Jan 15 - 31 Mar 15 | 01 Apr 15 - 30 Sep 15 | 01 Oct 15 - 30 Sep 16 | 01 Oct 16 - 30 Sep 17 | 01 Oct 17 - 30 Sep 18 | 01 Apr 18 - 30 Sep 19 | |||||||||
| ITEM | SUPPLIES/SERVICES | TRANSITION | BASE PERIOD | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TEP | ||||||
| Transition | 3 Months | 6 Months | 12 Months | 12 Months | 12 Months | 12 Months | ||||||||
| 0010 | GDS Tasks 1,5,7 and MEIS | $ - 0 | 0010 | 1010 | 2010 | 3010 | 4010 | $ - 0 | ||||||
| 0011 | GDSS Tasks 2,3,4,&6-Est Cost | $ - 0 | 0011 | 1011 | 2011 | 3011 | 4011 | $ - 0 | ||||||
| CPFF | Fixed Fee | $ - 0 | $ - 0 | |||||||||||
| Transistion CLINS 0010 and 0011 | $ - 0 | $ - 0 | ||||||||||||
| X001 | GDSS Task 1 | 0001 | $ - 0 | 1001 | $ - 0 | 2001 | $ - 0 | 3001 | $ - 0 | 4001 | $ - 0 | $ - 0 | ||
| FFP | ||||||||||||||
| X002 | GDSS Task 5 | 0002 | $ - 0 | 1002 | $ - 0 | 2002 | $ - 0 | 3002 | $ - 0 | 4002 | $ - 0 | $ - 0 | ||
| FFP | ||||||||||||||
| X003 | GDSS Task 7 | 0003 | $ - 0 | 1003 | $ - 0 | 2003 | $ - 0 | 3003 | $ - 0 | 4003 | $ - 0 | $ - 0 | ||
| FFP | ||||||||||||||
| X004 | GDSS Tasks 2,3,4,&6-Estimated Cost | 0004 | $ - 0 | 1004 | $ - 0 | 2004 | $ - 0 | 3004 | $ - 0 | 4004 | $ - 0 | $ - 0 | ||
| CPFF | Fixed Fee | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||
| X005 | GDSS Integrated Support for MEIS | 0005 | $ - 0 | 1005 | $ - 0 | 2005 | $ - 0 | 3005 | $ - 0 | 4005 | $ - 0 | $ - 0 | ||
| FFP | ||||||||||||||
| X006 | GDSS Task 8 Hardware/ODCs | $ 51,333.00 | 0006 | $ 76,809.00 | 1006 | $ 12,609.00 | 2006 | $ 12,609.00 | 3006 | $ 12,609.00 | 4006 | $ 12,609.00 | $ 165,969.00 | |
| CR | Including Handling | |||||||||||||
| X007 | Travel | $ 5,000.00 | 0007 | $ 3,000.00 | 1007 | $ 5,000.00 | 2007 | $ 5,000.00 | 3007 | $ 5,000.00 | 4007 | $ 5,000.00 | $ 23,000.00 | |
| CR | ||||||||||||||
| X008 | Data | NSP | NSP | NSP | NSP | NSP | NSP | |||||||
| NSP | ||||||||||||||
| TOTAL EVALUATED PRICE | $ 56,333.00 | $ 79,809.00 | $ 17,609.00 | $ 17,609.00 | $ 17,609.00 | $ 17,609.00 | $ 188,969.00 | |||||||
| NOTES: | ||||||||||||||
| * The total evaluated price (TEP) will be the calculation used to establish the evaluated price. | ||||||||||||||
| * The TEP is a total of all proposed prices. |
&L&F
&A&CGDSS TEP
FOR OFFICIAL USE ONLY&R&D
&LCONTRACTOR NAME&CSOURCE SELECTION INFORMATION
&R&P of &N
GDSS CPFF Total
| X004 TASK 2, 3, 4, & 6-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation | |||||
| CPFF | FTEs | HOURS | AVG RATE | AMOUNT | |
| PRODUCTIVE LABOR | 0.00 | 0.00 | $ - 0 | ||
| PRODUCTIVE OVERTIME | 0.00 | 0.00 | $ - 0 | ||
| TOTAL PRODUCTIVE LABOR | 0 | 0.00 | $ - 0 | ||
| NON-PRODUCTIVE LABOR | 0.00 | $ - 0 | |||
| LABOR BURDEN | AMOUNT | ||||
| HEALTH & WELFARE | $ - 0 | ||||
| PAYROLL TAXES | |||||
| FICA | $ - 0 | ||||
| FUTA | $ - 0 | ||||
| SUTA | $ - 0 | ||||
| OTHER PAYROLL COSTS | $ - 0 | ||||
| OTHER LABOR BURDEN | $ - 0 | ||||
| TOTAL LABOR BURDEN | $ - 0 | ||||
| OTHER DIRECT COSTS (ODC) | |||||
| MATERIALS | $ - 0 | ||||
| MATERIAL SHIPPING AND HANDLING | $ - 0 | ||||
| EQUIPMENT | $ - 0 | ||||
| EQUIPMENT SHIPPING AND HANDLING | $ - 0 | ||||
| VEHICLES | $ - 0 | ||||
| VEHICLES SHIPPING AND HANDLING | $ - 0 | ||||
| TRAVEL | $ - 0 | ||||
| SUBCONTRACTS | $ - 0 | ||||
| OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL LABOR/BURDEN/ODC SUBTOTAL | $ - 0 | ||||
| BASE | RATE | ||||
| G & A | $ - 0 | $ - 0 | |||
| ESTIMATED COST | $ - 0 | ||||
| PROFIT/FEE | $ - 0 | $ - 0 | |||
| COST-OF-MONEY | $ - 0 | $ - 0 | |||
| TOTAL CLIN X004 | $ - 0 | $ - 0 | |||
| 0011 TASK 2, 3, 4, & 6-Transition-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Transition | |||||
| CPFF | FTEs | HOURS | AVG RATE | AMOUNT | |
| PRODUCTIVE LABOR | 0 | 0 | $ - 0 | ||
| PRODUCTIVE OVERTIME | 0 | 0 | $ - 0 | ||
| TOTAL PRODUCTIVE LABOR | 0 | 0.00 | $ - 0 | ||
| NON-PRODUCTIVE LABOR | 0 | $ - 0 | |||
| LABOR BURDEN | AMOUNT | ||||
| HEALTH & WELFARE | $ - 0 | ||||
| PAYROLL TAXES | |||||
| FICA | $ - 0 | ||||
| FUTA | $ - 0 | ||||
| SUTA | $ - 0 | ||||
| OTHER PAYROLL COSTS | $ - 0 | ||||
| OTHER LABOR BURDEN | $ - 0 | ||||
| TOTAL LABOR BURDEN | $ - 0 | ||||
| OTHER DIRECT COSTS (ODC) | |||||
| MATERIALS | $ - 0 | ||||
| MATERIAL SHIPPING AND HANDLING | $ - 0 | ||||
| EQUIPMENT | $ - 0 | ||||
| EQUIPMENT SHIPPING AND HANDLING | $ - 0 | ||||
| VEHICLES | $ - 0 | ||||
| VEHICLES SHIPPING AND HANDLING | $ - 0 | ||||
| TRAVEL | $ - 0 | ||||
| SUBCONTRACTS | $ - 0 | ||||
| OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL LABOR/BURDEN/ODC SUBTOTAL | $ - 0 | ||||
| BASE | RATE | ||||
| G & A | $ - 0 | $ - 0 | |||
| ESTIMATED COST | $ - 0 | ||||
| PROFIT | $ - 0 | $ - 0 | |||
| COST-OF-MONEY | $ - 0 | $ - 0 | |||
| TOTAL CLIN 0011 | $ - 0 | $ - 0 |
&L &F
&A&CGDSS
COST/ PRICE MODEL
&R&D &T
&L CONTRACTOR NAME
&CSOURCE SELECTION INFORMATION
SEE FAR 2.101 AND 3.104
&RPG &P OF &N
HOLIDAYS, VACATION,SICK, AND OTHER TIME
OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS
HOLIDAYS, VACATION,SICK, AND OTHER TIME
OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS
Base and Transition CPFF
| TOTAL GDSS CPFF EVALUATED COST AND FEE-Base Period and Transition | |||||
| 0004 TASK 2, 3, 4, & 6-Transition-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Base Period | |||||
| CPFF | FTEs | HOURS | AVG RATE | AMOUNT | |
| PRODUCTIVE LABOR | 0.00 | 0.00 | $0.00 | $ - 0 | |
| PRODUCTIVE OVERTIME | 0.00 | 0.00 | $0.00 | $ - 0 | |
| TOTAL PRODUCTIVE LABOR | 0.00 | - 0 | $ - 0 | ||
| NON-PRODUCTIVE LABOR | - 0 | $0.00 | $ - 0 | ||
| LABOR BURDEN | |||||
| HEALTH & WELFARE | $ - 0 | ||||
| PAYROLL TAXES | |||||
| FICA | $ - 0 | ||||
| FUTA | $ - 0 | ||||
| SUTA | $ - 0 | ||||
| OTHER PAYROLL COSTS | $ - 0 | ||||
| OTHER LABOR BURDEN | $ - 0 | ||||
| TOTAL LABOR BURDEN | $ - 0 | ||||
| OTHER DIRECT COSTS (ODC) | |||||
| MATERIALS | $ - 0 | ||||
| MATERIAL SHIPPING AND HANDLING | $ - 0 | ||||
| EQUIPMENT | $ - 0 | ||||
| EQUIPMENT SHIPPING AND HANDLING | $ - 0 | ||||
| VEHICLES | $ - 0 | ||||
| VEHICLES SHIPPING AND HANDLING | $ - 0 | ||||
| TRAVEL | $ - 0 | ||||
| SUBCONTRACTS | $ - 0 | ||||
| OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL LABOR/BURDEN/ODC SUBTOTAL | $ - 0 | ||||
| BASE | RATE | ||||
| G & A | $ - 0 | 0.00% | $ - 0 | ||
| ESTIMATED COST | $ - 0 | ||||
| FEE | $ - 0 | 0.00% | $ - 0 | ||
| COST-OF-MONEY | $ - 0 | 0.00% | $ - 0 | ||
| TOTAL Base Period | $ - 0 | ||||
| 0011 TASK 2, 3, 4, & 6-Transition-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Transition | |||||
| CPFF | FTEs | HOURS | AVG RATE | AMOUNT | |
| PRODUCTIVE LABOR | $ - 0 | ||||
| PRODUCTIVE OVERTIME | $ - 0 | ||||
| TOTAL PRODUCTIVE LABOR | 0 | 0.00 | $ - 0 | ||
| NON-PRODUCTIVE LABOR | $ - 0 | ||||
| LABOR BURDEN | AMOUNT | ||||
| HEALTH & WELFARE | |||||
| PAYROLL TAXES | |||||
| FICA | |||||
| FUTA | |||||
| SUTA | |||||
| OTHER PAYROLL COSTS | |||||
| OTHER LABOR BURDEN | |||||
| TOTAL LABOR BURDEN | $ - 0 | ||||
| OTHER DIRECT COSTS (ODC) | |||||
| MATERIALS | |||||
| MATERIAL SHIPPING AND HANDLING | |||||
| EQUIPMENT | |||||
| EQUIPMENT SHIPPING AND HANDLING | |||||
| VEHICLES | |||||
| VEHICLES SHIPPING AND HANDLING | |||||
| TRAVEL | |||||
| SUBCONTRACTS | |||||
| OTHER DIRECT COSTS | |||||
| TOTAL OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL LABOR/BURDEN/ODC SUBTOTAL | $ - 0 | ||||
| BASE | RATE | ||||
| G & A | $ - 0 | $ - 0 | |||
| ESTIMATED COST | $ - 0 | ||||
| FEE | $ - 0 | $ - 0 | |||
| COST-OF-MONEY | $ - 0 | $ - 0 | |||
| TOTAL CLIN 0011 | $ - 0 | $ - 0 | |||
| $ - 0 | |||||
| $ - 0 |
&L &F
&A&CGDSS
COST/ PRICE MODEL
&R&D &T
&L CONTRACTOR NAME
&CSOURCE SELECTION INFORMATION
SEE FAR 2.101 AND 3.104
&RPG &P OF &N
HOLIDAYS, VACATION,SICK, AND OTHER TIME
OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS
HOLIDAYS, VACATION,SICK, AND OTHER TIME
OY1 CPFF
| TOTAL GDSS CPFF EVALUATED COST AND FEE-Option 1 | |||||
| 1004 TASK 2, 3, 4, & 6-Option 4-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Option 1 | |||||
| CPFF | FTEs | HOURS | AVG RATE | AMOUNT | |
| PRODUCTIVE LABOR | $ - 0 | ||||
| PRODUCTIVE OVERTIME | $ - 0 | ||||
| TOTAL PRODUCTIVE LABOR | 0 | 0.00 | $ - 0 | ||
| NON-PRODUCTIVE LABOR | $ - 0 | ||||
| LABOR BURDEN | AMOUNT | ||||
| HEALTH & WELFARE | |||||
| PAYROLL TAXES | |||||
| FICA | |||||
| FUTA | |||||
| SUTA | |||||
| OTHER PAYROLL COSTS | |||||
| OTHER LABOR BURDEN | |||||
| TOTAL LABOR BURDEN | $ - 0 | ||||
| OTHER DIRECT COSTS (ODC) | |||||
| MATERIALS | |||||
| MATERIAL SHIPPING AND HANDLING | |||||
| EQUIPMENT | |||||
| EQUIPMENT SHIPPING AND HANDLING | |||||
| VEHICLES | |||||
| VEHICLES SHIPPING AND HANDLING | |||||
| TRAVEL | |||||
| SUBCONTRACTS | |||||
| OTHER DIRECT COSTS | |||||
| TOTAL OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL LABOR/BURDEN/ODC SUBTOTAL | $ - 0 | ||||
| BASE | RATE | ||||
| G & A | $ - 0 | $ - 0 | |||
| ESTIMATED COST | $ - 0 | ||||
| FEE | $ - 0 | $ - 0 | |||
| COST-OF-MONEY | $ - 0 | $ - 0 | |||
| TOTAL CLIN 1004 | $ - 0 | ||||
| $ - 0 | |||||
| $ - 0 | |||||
| $ - 0 |
&L &F
&A&CGDSS
COST/ PRICE MODEL
&R&D &T
&L CONTRACTOR NAME
&CSOURCE SELECTION INFORMATION
SEE FAR 2.101 AND 3.104
&RPG &P OF &N
HOLIDAYS, VACATION,SICK, AND OTHER TIME
OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS
OY2 CPFF
| TOTAL GDSS CPFF EVALUATED COST AND FEE-Option 2 | |||||
| 2004 TASK 2, 3, 4, & 6-Option 4-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Option 2 | |||||
| CPFF | FTEs | HOURS | AVG RATE | AMOUNT | |
| PRODUCTIVE LABOR | $ - 0 | ||||
| PRODUCTIVE OVERTIME | $ - 0 | ||||
| TOTAL PRODUCTIVE LABOR | 0 | 0.00 | $ - 0 | ||
| NON-PRODUCTIVE LABOR | $ - 0 | ||||
| LABOR BURDEN | AMOUNT | ||||
| HEALTH & WELFARE | |||||
| PAYROLL TAXES | |||||
| FICA | |||||
| FUTA | |||||
| SUTA | |||||
| OTHER PAYROLL COSTS | |||||
| OTHER LABOR BURDEN | |||||
| TOTAL LABOR BURDEN | $ - 0 | ||||
| OTHER DIRECT COSTS (ODC) | |||||
| MATERIALS | |||||
| MATERIAL SHIPPING AND HANDLING | |||||
| EQUIPMENT | |||||
| EQUIPMENT SHIPPING AND HANDLING | |||||
| VEHICLES | |||||
| VEHICLES SHIPPING AND HANDLING | |||||
| TRAVEL | |||||
| SUBCONTRACTS | |||||
| OTHER DIRECT COSTS | |||||
| TOTAL OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL LABOR/BURDEN/ODC SUBTOTAL | $ - 0 | ||||
| BASE | RATE | ||||
| G & A | $ - 0 | $ - 0 | |||
| ESTIMATED COST | $ - 0 | ||||
| FEE | $ - 0 | $ - 0 | |||
| COST-OF-MONEY | $ - 0 | $ - 0 | |||
| TOTAL CLIN 2004 | $ - 0 | ||||
| $ - 0 | |||||
| $ - 0 | |||||
| $ - 0 |
&L &F
&A&CGDSS
COST/ PRICE MODEL
&R&D &T
&L CONTRACTOR NAME
&CSOURCE SELECTION INFORMATION
SEE FAR 2.101 AND 3.104
&RPG &P OF &N
HOLIDAYS, VACATION,SICK, AND OTHER TIME
OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS
OY3 CPFF
| TOTAL GDSS CPFF EVALUATED COST AND FEE-Option 3 | |||||
| 3004 TASK 2, 3, 4, & 6-Option 4-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Option 3 | |||||
| CPFF | FTEs | HOURS | AVG RATE | AMOUNT | |
| PRODUCTIVE LABOR | $ - 0 | ||||
| PRODUCTIVE OVERTIME | $ - 0 | ||||
| TOTAL PRODUCTIVE LABOR | 0 | 0.00 | $ - 0 | ||
| NON-PRODUCTIVE LABOR | $ - 0 | ||||
| LABOR BURDEN | AMOUNT | ||||
| HEALTH & WELFARE | |||||
| PAYROLL TAXES | |||||
| FICA | |||||
| FUTA | |||||
| SUTA | |||||
| OTHER PAYROLL COSTS | |||||
| OTHER LABOR BURDEN | |||||
| TOTAL LABOR BURDEN | $ - 0 | ||||
| OTHER DIRECT COSTS (ODC) | |||||
| MATERIALS | |||||
| MATERIAL SHIPPING AND HANDLING | |||||
| EQUIPMENT | |||||
| EQUIPMENT SHIPPING AND HANDLING | |||||
| VEHICLES | |||||
| VEHICLES SHIPPING AND HANDLING | |||||
| TRAVEL | |||||
| SUBCONTRACTS | |||||
| OTHER DIRECT COSTS | |||||
| TOTAL OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL LABOR/BURDEN/ODC SUBTOTAL | $ - 0 | ||||
| BASE | RATE | ||||
| G & A | $ - 0 | $ - 0 | |||
| ESTIMATED COST | $ - 0 | ||||
| FEE | $ - 0 | $ - 0 | |||
| COST-OF-MONEY | $ - 0 | $ - 0 | |||
| TOTAL CLIN 3004 | $ - 0 | ||||
| $ - 0 | |||||
| $ - 0 | |||||
| $ - 0 |
&L &F
&A&CGDSS
COST/ PRICE MODEL
&R&D &T
&L CONTRACTOR NAME
&CSOURCE SELECTION INFORMATION
SEE FAR 2.101 AND 3.104
&RPG &P OF &N
HOLIDAYS, VACATION,SICK, AND OTHER TIME
OTHER DIRECT COSTS NOT INCLUDED IN THE ABOVE COSTS
OY4 CPFF
| TOTAL GDSS CPFF EVALUATED COST AND FEE-Option 4 | |||||
| 4004 TASK 2, 3, 4, & 6-Option 4-Integrated Solutions Management, Market Research & Prototyping, Custom Application Development Security Engineering Certification and Accreditation Option 4 | |||||
| CPFF | FTEs | HOURS | AVG RATE | AMOUNT | |
| PRODUCTIVE LABOR | $ - 0 | ||||
| PRODUCTIVE OVERTIME | $ - 0 | ||||
| TOTAL PRODUCTIVE LABOR | 0 | 0.00 | $ - 0 | ||
| NON-PRODUCTIVE LABOR | $ - 0 | ||||
| LABOR BURDEN | AMOUNT | ||||
| HEALTH & WELFARE | |||||
| PAYROLL TAXES | |||||
| FICA | |||||
| FUTA | |||||
| SUTA | |||||
| OTHER PAYROLL COSTS | |||||
| OTHER LABOR BURDEN | |||||
| TOTAL LABOR BURDEN | $ - 0 | ||||
| OTHER DIRECT COSTS (ODC) | |||||
| MATERIALS | |||||
| MATERIAL SHIPPING AND HANDLING | |||||
| EQUIPMENT | |||||
| EQUIPMENT SHIPPING AND HANDLING | |||||
| VEHICLES | |||||
| VEHICLES SHIPPING AND HANDLING | |||||
| TRAVEL | |||||
| SUBCONTRACTS | |||||
| OTHER DIRECT COSTS | |||||
| TOTAL OTHER DIRECT COSTS | $ - 0 | ||||
| TOTAL LABOR/BURDEN/ODC SUBTOTAL | $ - 0 | ||||
| BASE | RATE | ||||
| G & A | $ - 0 | $ - 0 | |||
| ESTIMATED COST | $ - 0 | ||||
| FEE | $ - 0 | $ - 0 | |||
| COST-OF-MONEY | $ - 0 | $ - 0 | |||
| TOTAL CLIN 4004 | $ - 0 | ||||
| $ - 0 | |||||
| $ - 0 | |||||
| $ - 0 |
&L &F
&A&CGDSS
COST/ PRICE MODEL
&R&D &T
&L CONTRACTOR NAME
&CSOURCE SELECTION INFORMATION
SEE FAR 2.101 AND 3.104
&RPG &P OF &N
HOLIDAYS, VACATION,SICK, AND OTHER TIME
File details come from the government source that posted it. Updated .