Atch_10,_Cost_Estimate_Breakdown.xls

XLS spreadsheet 47 KB Posted

Attached to
Fire Suppression System. bldg 61
Solicitation number
FA301618R0072
Issued by

About this file

Attachment 10, Cost Estimate Breakdown Example

View the file

Other files

File Type Posted
RFP_FA301618R0072_Amendment_0002_signed.pdf PDF
Atch_2,_Wage_Determination_July_6,_2018.docx DOCX document
RFP_FA301618R0072_Amendment_0001.pdf PDF
Site_Visit_Questions_and_Answers.docx DOCX document
Atch_1_Statement_of_Work_12Jul2018.docx DOCX document
Atch_8,_Project_Location.pdf PDF
Atch_6_Progress_Schedule.xlsx XLSX spreadsheet
Atch_4,_AETC_Form_47.pdf PDF
RFP_FA301618R0072.pdf PDF
Atch_1,_Statement_of_Work.docx DOCX document
Atch_2,_Wage_Determination.docx DOCX document
Atch_9,_Draft_DD_Form_1354.pdf PDF
Atch_5,_HAZMAT_Letter.pdf PDF
Atch_7_Local_Information.pdf PDF
Atch_3,_Base_Access_Request_Form.pdf PDF
Show all 15

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Details

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
JBSA-Randolph
General Construction Subtotal$0.00
**** FOR REFERENCE ONLY ****General Construction Labor Burden$0.00
Prepared by: Olugbenga J Falomo100.00%RSMeans San Antonio, TX CCI0.00%$0.00
General Construction Subcontractor Overhead0.00%$0.00
General Construction Subcontractor Profit0.00%$0.00
General Construction Prime Contractor Overhead$0.00
**** ITEMS LISTED MAY NOT BE ALL INCLUSIVE ****General Construction Prime Contractor Profit$0.00
General Construction Prime Contractor Bonding$0.00
General Construction Contingency0.00%$0.00
CONTRACT FOR (Work to be performed)This cost proposal is valid for _______________365_______________daysProposed Project Amount$0.00
RPR Corrosion Control Fire SuppressionThe period of performance to perform this work is _____140______ days.
PURCHASE REQUEST NUMBER:PROJECT NUMBERWORK LOCATION: Hangar 62 JBSA-Randolph.
LINE
NO.ITEM DESCRIPTIONUNIT OF
MEASUREMATERIAL COSTSLABOR COSTSEQUIPMENT COSTSOTHER COSTSLINE

TOTAL

$0.00$0.00$0.00$0.00$0.00
201-11-31-30-0200 Engineering fees, electrical, minimumContrct$0.00$0.00
301-31-13-20-0120 Field personnel, field engineer, averageWeek$0.00$0.00
401-31-13-20-0180 Field personnel, project manager, minimumWeek$0.00$0.00
501-31-13-20-0240 Field personnel, superintendent, minimumWeek$0.00$0.00
601-31-13-20-0240C Field personnel, Quality Control, minimumWeek$0.00$0.00
701-31-13-30-0200 Insurance, all-risk type, minimumJob$0.00$0.00
801-32-13-50-0700 Scheduling, rule of thumb, CPM scheduling, including cost control, small job, $10,000,000Job$0.00$0.00
901-32-33-50-0020 Photographs, 8" x 10", 4 shots, 2 prints each, standard mountingSet$0.00$0.00
1001-32-33-50-0020-0300 Photographs, for I.D. slugs, add to all above (Modified using 01-32-33-50-0300)Set$0.00$0.00
1101-52-13-20-0020-0890 Office and storage space, for delivery, delivery each way (Modified using 01-52-13-20-0890)Ea.$0.00$0.00
1201-52-13-20-0350 Office and storage space, office trailer, furnished, no hookups, 32' x 8', rent per monthEa.$0.00$0.00
1301-54-33-40-0160-3 Rent per week for general equipment rental, without operators, aerial lift, scissor type, electric, to 25' high, 2000 lbs. capacityEa.$0.00$0.00
1401-54-36-50-1200 Mobilization, up to 25 mile haul distance, 50 miles round trip for mobilization or demobilization crew, small equipment, placed in rear of, or towed by pickup truckEa.$0.00$0.00
1501-54-36-50-1200-2500 Mobilization, for each additional 5 miles haul distance, add (Modified using 01-54-36-50-2500)Ea.$0.00$0.00
1601-54-36-50-1200-2500 Mobilization, for each additional 5 miles haul distance, add (Modified using 01-54-36-50-2500)Ea.$0.00$0.00
1701-74-13-20-0020 Cleaning up, after job completion, allow, minimumJob$0.00$0.00
1801-74-13-20-0020 Cleaning up, after job completion, allow, minimumJob$0.00$0.00
1901-74-13-20-0052 Cleaning up, cleanup of floor area, continuous, per day, during constructionM.S.F.$0.00$0.00
2001-74-13-20-0100 Cleaning up, cleanup of floor area, final by General Contractor at end of jobM.S.F.$0.00$0.00
2101-74-13-20-0100 Cleaning up, cleanup of floor area, final by General Contractor at end of jobM.S.F.$0.00$0.00
2201-74-13-20-0100 Cleaning up, cleanup of floor area, final by General Contractor at end of jobM.S.F.$0.00$0.00
2301-76-13-20-0020 Temporary protection, flooring, 1/8" tempered hardboard, taped seamsS.F.$0.00$0.00
2401-91-13-50-0200 Building commissioning, systems design assistance, operation, verification and training%$0.00$0.00
2507-05-05-10-1325 R&R - Selective demolition, thermal and moisture protection, roof accessories, plumbing vent flashingEa.$0.00$0.00
2607-05-05-10-1375 Selective demolition, thermal and moisture protection, roof accessories, ridge vent strip, aluminumL.F.$0.00$0.00
2707-21-13-10-0120 Rigid insulation, for walls, fiberglass, 1.5 lbs per C.F., unfaced, 3" thick, R12.4S.F.$0.00$0.00
2807-21-13-10-0120 R&R - Rigid insulation, for walls, fiberglass, 1.5 lbs per C.F., unfaced, 3" thick, R12.4S.F.$0.00$0.00
2909-05-05-10-1200 Demo - Selective demolition, ceilings, suspended ceiling, mineral fiber, 2' x 2' or 2' x 4'S.F.$0.00$0.00
3009-05-05-10-1200 Selective demolition, ceilings, suspended ceiling, mineral fiber, 2' x 2' or 2' x 4'S.F.$0.00$0.00
3109-05-05-10-1250 Selective demolition, ceilings, suspended ceiling, mineral fiber, on suspension system, including systemS.F.$0.00$0.00
3209-53-23-30-0300-0360 Ceiling suspension systems, for fire rated grid, add (Modified using 09-53-23-30-0360)S.F.$0.00$0.00
3321-05-23-50-6280 General-duty valves, for water based fire suppression piping, valves and components, alarm, includes, retard chamber, trim, gauges, alarm line strainer, 4" sizeEa.$0.00$0.00
3421-05-23-50-6280-1080 Labor adjustment factors, add to labor for elevated installation, above floor level, 10' to 14.5' high (Modified using 22-01-02-20-1080)Ea.$0.00$0.00
3521-05-23-50-6280-1080 Labor adjustment factors, add to labor for elevated installation, above floor level, 10' to 14.5' high (Modified using 22-01-02-20-1080)Ea.$0.00$0.00
3621-11-13-18-0150 Pipe fittings, plastic, CPVC, fire suppression, (C-UL-S. FM, NFPA 13, 13D & 13R), socket joint, 90° elbow, 1-1/2"Ea.$0.00$0.00
3721-11-13-18-0150-2100 Labor adjustment factors, add to labor for crawl space, 3' high (Modified using 22-01-02-20-2100)Ea.$0.00$0.00
3821-11-13-18-0350 Pipe fittings, plastic, CPVC, fire suppression, (C-UL-S. FM, NFPA 13, 13D & 13R), socket joint, tee, 2"Ea.$0.00$0.00
3921-11-19-50-7160 Connections for the fire-department, standpipe connections, wall, with plugs and chains, single, flush, brass, 2-1/2" x 2-1/2"Ea.$0.00$0.00
4021-13-13-50-1220 Wet-pipe sprinkler system components, alarm, electric pressure switch, water motor, complete with gongEa.$0.00$0.00
4121-13-13-50-1220-1080 Labor adjustment factors, add to labor for elevated installation, above floor level, 10' to 14.5' high (Modified using 22-01-02-20-1080)Ea.$0.00$0.00
4222-05-05-10-2000-4220 Labor adjustment factors, add to labor for working in existing occupied buildings, factory or warehouse (Modified using 22-01-02-20-4220)L.F.$0.00$0.00
4322-05-05-10-2000-4220 Labor adjustment factors, add to labor for working in existing occupied buildings, factory or warehouse (Modified using 22-01-02-20-4220)L.F.$0.00$0.00
4422-05-05-10-2050 Plumbing demolition, piping, metal, 2" thru 3-1/2" diameterL.F.$0.00$0.00
4522-05-05-10-2050 R&R - Plumbing demolition, piping, metal, 2" thru 3-1/2" diameterL.F.$0.00$0.00
4622-05-23-20-1910 Valves, bronze, check, swing, class 150, regrinding disc, threaded, 2-1/2"Ea.$0.00$0.00
4722-11-13-23-1100 R&R - Pipe/tube, copper, solder joints, type K tubing, couplings and clevis hanger assemblies, 10' O.C., 1/4" diameterL.F.$0.00$0.00
4822-11-13-23-1100 Pipe/tube, copper, solder joints, type K tubing, couplings and clevis hanger assemblies, 10' O.C., 1/4" diameterL.F.$0.00$0.00
4922-11-13-23-1100-1080 Labor adjustment factors, add to labor for elevated installation, above floor level, 10' to 14.5' high (Modified using 22-01-02-20-1080)L.F.$0.00$0.00
5022-11-13-45-5750 Pipe fittings, steel, threaded, malleable iron, 150 lbs., black, coupling, 2-1/2"Ea.$0.00$0.00
5122-11-13-45-5750 Pipe fittings, steel, threaded, malleable iron, 150 lbs., black, coupling, 2-1/2"Ea.$0.00$0.00
5222-11-13-48-4740 Pipe, fittings and valves, steel, grooved-joint, fittings, excluding coupling material required at joints, add 1 selected coupling, material only, per joint for installed price, tee,Ea.$0.00$0.00
5322-11-13-48-4750 Pipe, fittings and valves, steel, grooved-joint, fittings, excluding coupling material required at joints, add 1 selected coupling, material only, per joint for installed price, tee,Ea.$0.00$0.00
5422-11-13-48-4770 Pipe, fittings and valves, steel, grooved-joint, fittings, excluding coupling material required at joints, add 1 selected coupling, material only, per joint for installed price, tee,Ea.$0.00$0.00
5522-11-13-48-4780 Pipe, fittings and valves, steel, grooved-joint, fittings, excluding coupling material required at joints, add 1 selected coupling, material only, per joint for installed price, tee,Ea.$0.00$0.00
5622-11-13-48-4800 Pipe, fittings and valves, steel, grooved-joint, fittings, excluding coupling material required at joints, add 1 selected coupling, material only, per joint for installed price, tee,Ea.$0.00$0.00
5726-05-19-35-0020 Cable terminations, wire connectors, screw type, #18 to #12Ea.$0.00$0.00
5826-05-19-90-0940 Wire, 600 volt, copper type THWN-THHN, solid, #12C.L.F.$0.00$0.00
5926-05-33-13-5020-9910 Conduit, to 15' high, add to labor for higher elevated installation, 15' to 20' high, add (Modified using 26-05-33-13-9910)L.F.$0.00$0.00
6026-05-33-15-5040 Conduit nipples, including locknuts and bushings, rigid galvanized steel plastic coated, 40 mil thick, 1" diameter, 2-1/2" longEa.$0.00$0.00
6126-05-33-16-0400 Outlet boxes, pressed steel, square, 4-11/16", 2-1/8" deep, extension ringsEa.$0.00$0.00
6226-52-13-10-0700 Emergency lighting and battery units, twin sealed beam light, 25 watt, 6 volt each, nickel cadmium battery operatedEa.$0.00$0.00
6326-53-13-10-0240 Exit lighting fixtures, exit light ceiling or wall mount, LED with battery unit, single faceEa.$0.00$0.00
6428-31-23-50-4170 Alarm panels and devices, excluding wires and conduit, fire, alarm control panel, addressable, with voice, up to 400 pointsEa.$0.00$0.00
6528-31-23-50-5610 Alarm panels and devices, excluding wires and conduit, fire, strobe and horn (ADA type)Ea.$0.00$0.00
66Suspended Acoustical Ceiling Tiles R&R - Install new Suspended Acoustical Ceiling TilesSF$0.00$0.00

File details come from the government source that posted it.