EXHIBIT_D_-_COST_WORKBOOK.xlsx

XLSX spreadsheet 31 KB Posted

Attached to
RFP 23NS0710 CAC Equipment Processing Center (EPC)
Solicitation number
0000038339
Issued by
California

About this file

This is a Cost Workbook (Exhibit D) for RFP 23NS0710, a California Public Utilities Commission (CPUC) equipment processing center (EPC) solicitation providing contact center and warehouse services for the California Telephone Access Program (CTAP). The workbook establishes pricing structure across six cost categories: Transition-In (first six months), EPC Contact Center operations (inbound/outbound calls, certification correspondence, and American Sign Language video services), Warehouse operations (inbound/outbound materials, storage, returns management, and shipping), Labor and Non-Labor costs, Transition-Out (final six months), and Unanticipated Tasks. Bidders must enter unit prices and quantities in green cells for a base contract term of 24 months with three optional one-year renewal periods. The contact center pricing is structured by service type and measured in minutes or transaction counts, while warehouse pricing is measured by pallet, unit, transaction, or package depending on the service. Pre-solicitation feedback is due March 20, 2026, at 10:00 AM Pacific Standard Time.

Pricing must be submitted in U.S. dollars with all-inclusive unit costs covering labor, overhead, and materials unless explicitly stated otherwise in the proposal narrative. The base contract term cannot exceed $9,600,000, with individual optional years capped at $5,000,000 each, and unanticipated tasks limited to $400,000, for a total program cost not to exceed $25,000,000. Bidders are responsible for completing all green cells with numeric values only; blank cells must be populated with $0 if line items do not apply. The workbook contains automatic calculations for subtotals and grand totals across all contract periods. Bidders must maintain worksheet structure and formulas, save files in .xlsx format, and avoid overwriting calculated cells or adding/deleting rows or columns except in the Direct-to-Consumer Equipment Distribution section.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

Instructions for Completing the Cost Workbook
General Rules
• Enter values only in GREEN cells labeled “(bidder input)”.

• Do NOT change formulas, totals/subtotals, or any YELLOW cells (auto-calculated).

• Except for "G) Direct-to-Consumer Equipment Distribution (Mandatory Optional (MO))" in the "Cost" tab, do NOT add/delete rows or columns; keep the worksheet structure intact.

• Use numeric values only (no text like “TBD”). Use US Dollars; the workbook applies formatting.

• Your unit price should be all‑inclusive for the activity described (labor, overhead, materials, etc.) unless your proposal explicitly states otherwise.

Color Legend Used in this Workbook
Green cellsBidder enters a value (price and/or volumes, depending on the tab).
Yellow cellsCalculated fields (do not edit).
Tab-Specific Instructions
TabExplanationWhat to fill outHow calculations workWhat to checkDo not edit
CostBidder input worksheet (detailed pricing). Use this tab to enter your proposed unit prices and any required quantities in GREEN cells. Subtotals and the grand total(s) calculate automatically.Complete every GREEN “(bidder input)” cell in the pricing columns for each applicable line item. If a line item does not apply, enter $0 (do not leave blanks).

For any areas that have "Range of Units" columns, the left (bidder input) cell is the "Minimum" and the right (bidder input) cell is the "Maximum". Bid Amounts are calculated as Units × Unit Price at the line-item level. Section subtotals and the grand total roll up automatically from the line items. • Confirm Units align with your approach and assumptions.

• Check that any $0 entries are intentional and explained in your proposal narrative, if needed.

• Avoid overwriting subtotal / total cells.

• Total Unanticipated Tasks Cost must not exceed $400,000.00. • Grey header rows.

• Any YELLOW cells.

• Any cell that already contains a formula.

Final Checks
• Confirm every GREEN “(bidder input)” cell you are responsible for is filled in (no blanks).

• Spot-check that line-item Bid Amounts look reasonable (Units × Unit Price).

• Do not paste values over formulas; if you copy/paste, use “Paste Values” only into GREEN cells.

• Save the file in .xlsx format and keep the worksheet names unchanged.

Cost

A) Transition-In (Mandatory Optional (MO))
First six (6) months of Base Contract TermOther Proposed Expenses
SectionCost ItemDeliverable Reference #Description / PurposeUnit of MeasureRange of
Units (a)Number of Units
for Transition-In Period (first 6 months of agreement) (b)Proposed Cost
Per Unit (c-$)Bid Amount for

first 6 months (Transition-In) ($) (d= b x c)

1Contact Center / Systems Programming and Scripts, Knowledge Base, and Data Migration.#2, #10 (Task IDs 10.1-10.12), #9 (Task ID 9.4), #8 (Task ID 8.1)One time cost to launch full EPC operations within 6-months of contract award.Lumpsum111(bidder input)
2Warehouse / Equipment Transfer & Data Migration#2, #10 (Task IDs 10.1-10.12), #9 (Task ID 9.4), #8 (Task ID 8.1)One time cost to launch full EPC operations within 6-months of contract award.Lumpsum111(bidder input)
Total Transition-In CostERROR:#VALUE!
B) EPC Contact Center (Mandatory (M))Base Contract TermOptional Year 1 TermOptional Year 2 TermOptional Year 3 Term
SectionCost ItemDeliverable Reference #Description / PurposeUnit of Measure
(mins)Rate
($)/minsBase Contract Term
(Months)Number of Units
per Base Contract Term (b)Proposed Cost
Per Unit (c-$)Bid Amount

for Base Contract Term ($)

(d = b x c)Rate
($)/minsOptional Year 1
(Months)Number of Units
per Optional Year 1 (b)Proposed Cost
Per Unit (c-$)Bid Amount

for Optional Year 1 ($)

(d = b x c)Rate
($)/minsOptional Year 2
(Months)Number of Units
per Optional Year 2 (b)Proposed Cost
Per Unit (c-$)Bid Amount

for Optional Year 2 ($)

(d = b x c)Rate
($)/minsOptional Year 3
(Months)Number of Units
per Optional Year 3 (b)Proposed Cost
Per Unit (c-$)Bid Amount

for Optional Year 3 ($) (d = b x c)

11. Inbound Call Minutes
1.1 Tier 1 English/Teletypewriter (TTY) (0-3,650 mins/day)#3, #5, #6, #8 (Task IDs 8.1-8.14; 8.21-8.24); SOW Section 22 SLAs1st level support in English/TTY.Minutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
1.2 Tier 2 English/TTY (3,650+ mins/day)#3, #5, #6, #8 (Task IDs 8.1-8.14; 8.21-8.24); SOW Section 22 SLAs2nd level support in English/TTY.Minutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
1.3 Spanish/TTY#3, #5, #6, #8 (Task IDs 8.1-8.14; 8.21-8.24); SOW Section 22 SLAsSupport in Spanish/TTY.Minutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
1.4 Other In-house Contracted Languages#3, #5, #6, #8 (Task IDs 8.1-8.14; 8.21-8.24); SOW Section 22 SLAsSupport in other languages.Minutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
Language Line Service Charges#3, #5, #6, #8 (Task IDs 8.1-8.14; 8.21-8.24); SOW Section 22 SLAsInterpretation servicesMinutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
Inbound Call Mintues Sub-Total$0.00Inbound Call Mintues Sub-Total$0.00Inbound Call Mintues Sub-Total$0.00Inbound Call Mintues Sub-Total$0.00
22. Outbound Call Minutes#3, #5, #6, #8 (Task IDs 8.1-8.14; 8.21-8.24); SOW Section 22 SLAsCalls placed to customersMinutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
Outbound Call Minutes Sub-TotalOutbound Call Mintues Sub-TotalOutbound Call Mintues Sub-TotalOutbound Call Mintues Sub-Total
33. Certification & Correspondence
3.1 Certification Forms Mailed#3, #5, #6, #8 (Task IDs 8.12; 8.15-8.20; 8.21-8.24); SOW Section 22 SLAsSending forms to clients by mailForms(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
3.2 Certification Forms Received#3, #5, #6, #8 (Task IDs 8.12; 8.15-8.20; 8.21-8.24); SOW Section 22 SLAsCert forms receivedForms(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
3.3 Other Outgoing Mail#3, #5, #6, #8 (Task IDs 8.12; 8.15-8.20; 8.21-8.24); SOW Section 22 SLAsGeneral outbound mailsForms(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
3.4 Other Incoming Mail#3, #5, #6, #8 (Task IDs 8.12; 8.15-8.20; 8.21-8.24); SOW Section 22 SLAsGeneral inbound mailsForms(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
3.5 E-mails#3, #5, #6, #8 (Task IDs 8.12; 8.15-8.20; 8.21-8.24); SOW Section 22 SLAsHandling client email inquiriesForms(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
3.6 Faxes#3, #5, #6, #8 (Task IDs 8.12; 8.15-8.20; 8.21-8.24); SOW Section 22 SLAsSending & receiving faxesForms(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
3.7 Live Web Chat Sessions#3, #5, #6, #8 (Task IDs 8.12; 8.15-8.20; 8.21-8.24); SOW Section 22 SLAsReal-time chat supportForms(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
Certification & Correspondence Sub-Total$0.00Certification & Correspondence Sub-Total$0.00Certification & Correspondence Sub-Total$0.00Certification & Correspondence Sub-Total$0.00
44. ASL Video Calls (In-bound)
4.1 Tier 1 (0-150 minutes)#3, #5, #6, #8 (Task IDs 8.5-8.11; 8.21-8.24)Basic American Sign Language (ASL) inbound video callsMinutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
4.2 Tier 2 (151-300 minutes)#3, #5, #6, #8 (Task IDs 8.5-8.11; 8.21-8.24)Intermediate inbound video callsMinutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
4.3 Tier 3 (300+ minutes)#3, #5, #6, #8 (Task IDs 8.5-8.11; 8.21-8.24)Complex inbound video callsMinutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
ASL Inbound Viedo Calls Sub-Total$0.00ASL Inbound Viedo Calls Sub-Total$0.00ASL Inbound Viedo Calls Sub-Total$0.00ASL Inbound Viedo Calls Sub-Total$0.00
55. ASL Video Calls (Out-bound)Minutes24
5.1 ASL Outbound Direct Video Calling (DVC) (0-150 minutes)#3, #5, #6, #8 (Task IDs 8.5-8.11; 8.21-8.24)Basic outbound video callMinutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
5.2 ASL Outbound DVC (151+ minutes)#3, #5, #6, #8 (Task IDs 8.5-8.11; 8.21-8.24)Complex outbound video callsMinutes(bidder input)24(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)(bidder input)12(bidder input)(bidder input)
ASL Outbound Video Calls Sub-Total$0.00ASL Outbound Video Calls Sub-Total$0.00ASL Outbound Video Calls Sub-Total$0.00ASL Outbound Video Calls Sub-Total$0.00
TOTAL EPC CONTACT CENTER COST$0.00TOTAL EPC CONTACT CENTER COST$0.00TOTAL EPC CONTACT CENTER COST$0.00TOTAL EPC CONTACT CENTER COST$0.00
C) Warehouse Costs (Mandatory (M))Base Contract TermOptional Year 1 TermOptional Year 2 TermOptional Year 3 Term
SectionCost ItemDeliverable Reference #Description / PurposeUnit of MeasureRange of
Units in Base Contract Term (24 months) (a)Number of Units in Base Contract Term (b)Proposed Cost
Per Unit ($) (c)Bid Amount for

Base Contract Term ($)

(d = b x c)Range of
Units in Optional Year 1 (12 months) (a)Number of Units in Optional Year 1 (b)Proposed Cost
Per Unit ($) (c)Bid Amount for

Optional Year 1 ($)

(d = b x c)Range of
Units in Optional Year 2 (12 months) (a)Number of Units in Optional Year 2 (b)Proposed Cost
Per Unit ($) (c)Bid Amount for

Optional Year 2 ($)

(d = b x c)Range of
Units in Optional Year 3 (12 months) (a)Number of Units in Optional Year 3 (b)Proposed Cost
Per Unit ($) (c)Bid Amount for

Optional Year 3 ($) (d = b x c)

1Inbound Materials (Per Pallet)#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Physical receiving of full pallet quantities from manufacturerPallet 580 cubic feet each(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
2Inbound Materials (Less than Pallet)#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Physical receiving of box quantities from manufacturer, and/or delivery failuresPer Manufacturer Box or Delivery Failure Package(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
3Inbound Administration#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Post receipts from manufacturer in systemLine (per item code, not quantity on packing slip)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
4Outbound Materials#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Pricing, sorting, packaging, checking, processing and palletizingPicking Unit (per item picked)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
5Outbound Administration#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Processing outbound orders in systemPer unique transaction for equipment and/or collateral(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
6Outbound Call Tag Materials#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Processing Outbound Call Tag orders in the systemPer unique transaction requests for call tag (Return Transaction)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
7Call Tag Administration#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Sending call tag updates to call centerPer line(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
8Storage#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Monthly storage in rackPer Pallet positioned on rack (48 x 48 x 60)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
9Return Merchandise Authorization (RMA) Management (Customer Returns)#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Receiving, sorting, processing and repackaging returns from customersPer unit returned / RMA (1 box with 3 items = 1 unit returned)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
10RMA Management (Bulk Returns)#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Receiving, sorting, processing and repackaging bulk returns from Service CentersPer box received (1 box with 10 items = 1 box received)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
11RMA Processing#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Palletizing, shrink wrapping and staging for pick upPer pallet sent out to vendor for repair(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
12Processing Scrap / Reuse Program Donation#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Palletizing, shrink wrapping and staging for pick upPer pallet processed for shipment(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
13Shipping Scrap / Reuse Program Donation#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Shipping to recycle company or other designated destinationPer pallet shipped(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
14RMA / Testing / Refurbish#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Testing and Refurbishment for customer defined unitsPer unit tested(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
15RMA / Testing / Refurbish Materials#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Refurbishing consumables for required testing and refurbishment of equipment. Cleaning solutions, towels, wipes, Gaylords (pallet size box) used for staging and processing equipment, etc.Per unit tested and refurbished(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
16Carton Fees - Shipping Cartons#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Shipping cartons, shrink wrap, tape, etc. Shipping consumables for required outbound transactionsPer work order and / or call tags that require a box(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
1717. Labels
17.1: Serial Number Labels shall have dual adhesive backing to be affixed to unit carton, which can then be removed to be affixed to another location or document.#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Creating, printing and labeling California Telephone Access Program (CTAP) equipment with State Identification labels and/or Serial Number labels for equipment sent to Service Center, etc.Per unit labeled(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
17.2: State identification labels shall be provided by the CPUC or its designee and are necessary when or if a manufacturer fails to attach the sticker to actual equipment.#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Creating, printing and labeling California Telephone Access Program (CTAP) equipment with State Identification labels and/or Serial Number labels for equipment sent to Service Center, etc.Per unit labeled(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
18Battery Sorting and Taping#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)Sorting, bagging, and taping all 9V, rechargeable, lithium-ion, or other battery that requires taping (as designated by CAC/CTAP processes).Per battery processed(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
19Recycling Fees for CAC Equipment#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)To cover recycling fees for CAC equipment recycled by a third party.Per unit recycled(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
2020. Program Shipping Costs
20.1: Shipping to Service Centers#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)PackagesPer package shipped(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
20.2: Shipping to Consumers#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)PackagesPer package shipped(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
20.3: Return Shipping from Consumers#7, #8 (Task IDs 8.25-8.33), #9 (Task IDs 9.1-9.11)PackagesPer package returned(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
Total Warehouse Cost$0.00Total Warehouse Cost$0.00Total Warehouse Cost$0.00Total Warehouse Cost$0.00
D) Labor and Non-Labor Costs (Mandatory (M))Base Contract TermOptional Year 1 TermOptional Year 2 TermOptional Year 3 Term
SectionCost ItemDeliverable Reference #Description / PurposeUnit of MeasureRange of
Units in Base Contract Term (24 months) (a)Number of Units in Base Contract Term (b)Proposed Cost
Per Unit ($) (c)Bid Amount for
Base Contract Term ($) (d = b x c)Range of
Units in Optional Year 1 (12 months) (a)Number of Units in Optional Year 1 (b)Proposed Cost
Per Unit ($) (c)Bid Amount for

Optional Year 1 ($)

(d = b x c)Range of
Units in Optional Year 2 (12 months) (a)Number of Units in Optional Year 2 (b)Proposed Cost
Per Unit ($) (c)Bid Amount for

Optional Year 2 ($)

(d = b x c)Range of
Units in Optional Year 3 (12 months) (a)Number of Units in Optional Year 3 (b)Proposed Cost
Per Unit ($) (c)Bid Amount for

Optional Year 3 ($) (d = b x c)

11. Labor Costs (Estimates only)
1.1 Tier 1 - Administrative/Staff Labor#1, #4, #6, #7Administrative or basic-level support staff.Hours(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
1.2 Tier 2 - Professional Labor#1, #3, #4, #6, #7Program analysts, contract managers, or tech leads.Hours(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
1.3 Tier 3 - Executive/ Managerial Tier Labor#1, #3, #4, #6, #8Strategic oversight by directors or executive -level staff.Hours(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
Labor Costs Sub-Total$0.00Labor Costs Sub-Total$0.00Labor Costs Sub-Total$0.00Labor Costs Sub-Total$0.00
22. Non-Labor Costs with CPUC Reimbursable BudgetDeliverable Reference #
2.1 Program Collateral#1, #4, #6, #7Costs for printing, postage, special collation, or as directed by the CPUC.Dollars(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
2.2 Contact Center & Warehouse Admin Supplies#1, #4, #6, #7Standard or technical supplies such as postage, printing, systems/software, miscellaneous supplies, or as directed by the CPUC.Dollars(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)(bidder input)
Non-Labor Costs with CPUC Reimbursable Budget Sub-Total$0.00Non-Labor Costs with CPUC Reimbursable Budget Sub-Total$0.00Non-Labor Costs with CPUC Reimbursable Budget Sub-Total$0.00Non-Labor Costs with CPUC Reimbursable Budget Sub-Total$0.00
Total Labor & Non-Labor Cost$0.00Total Labor & Non-Labor Cost$0.00Total Labor & Non-Labor Cost$0.00Total Labor & Non-Labor Cost$0.00
E) Transition-Out (Mandatory Optional (MO))
Last six (6) months of the ContractOther Proposed Expenses
SectionCost ItemDeliverable Reference #Description / PurposeUnit of MeasureRange of
Units (a)Number of Units
for Transition-Out Period (last 6 months of agreement) (b)Proposed Cost
Per Unit ($) (c)Bid Amount for

last 6 months (Transition-Out) ($) (d = b x c)

1Contact Center#1 (Task IDs 1.10-1.12), #9 (Task ID 9.12), #11Systems Programming and Scripts, Knowledge Base, and Data Migration.Lumpsum111(bidder input)
2Warehouse#1 (Task IDs 1.10-1.12), #9 (Task ID 9.12), #11Equipment Transfer & Data MigrationLumpsum111(bidder input)
3Support for Closeout#1 (Task IDs 1.10-1.12), #9 (Task ID 9.12), #11Support for contract closeout, system handoffs, and data transition during final 6 months.Lumpsum111(bidder input)
Total Transition-Out Cost$0.00
F) Unanticipated Tasks (Mandatory (M))
SectionCost ItemDeliverable Reference #Description / PurposeUnit of MeasureRange of Units (a)Number of Units
per Contract Term (b)Proposed Cost
Per Unit ($) (c)Bid Amount for

Contract Term (d = b x c)

1Unanticipated Tasks#4.16; SOW Section 15 DED RequirementsReserved for contingency funds for unplanned but CPUC-approved needs such as systems pivots, accessibility features, new warehousing workflows etc.Lumpsum(bidder input)(bidder input)1(bidder input)ERROR:#VALUE!
Notes:To use these funds, the contractor must submit a detailed Deliverable Expectation Document (DED) outlining itemized milestones, deliverables, timelines, and assoictaed labor and non-labor cost as follows:

- The Primary Program Contract Administrator (PPCA) will review and recommend to the CPUC.

- Upon CPUC Approval, the contractor may proceed with the work.

- A post-implementation report must be submitted for documentation and audit purposes.

Total Unanticipated Tasks Cost ERROR:#VALUE!

Core Program Costs (Sections A - F)
Base Contract Term (includes A) Transition-In and E) Transition-Out) (Not to exceed $9,600,000.00)ERROR:#VALUE!
Optional Year 1 Term (Not to exceed $5,000,000.00)$0.00
Optional Year 2 Term (Not to exceed $5,000,000.00)$0.00
Optional Year 3 Term (Not to exceed $5,000,000.00)$0.00
Unanticipated Tasks (Not to exceed $400,000.00)ERROR:#VALUE!
Total Core Program Costs (Sections A - F) (Not to exceed $25,000,000.00)ERROR:#VALUE!

File details come from the government source that posted it. Updated .