RFP 10R00019 Est LOE and ODC travel est. - Attach 8.xls

XLS spreadsheet 127 KB Posted

Attached to
Intelligent Transportation Systems Technical Support Services
Solicitation number
DTFH61-10-R-00019
Issued by

About this file

RFP No. DTFH61-10-R-00019 - Attachment 8

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Data RFP No. DTFH61-10-R-00019 Attachment No. 8: Estimated Level of Effort and ODC/Travel Estimates

Cost CategoriesEstimated Unloaded Rate/Hr
BaseEstimated Unloaded Rate/Hr
Year 1Estimated Unloaded Rate/Hr
Year 2Estimated Unloaded Rate/Hr
Year 3Estimated Unloaded Rate/Hr

Year 4

1.Direct Labor:
Program Executive *$0.00$0.00$0.00$0.00
Deputy Program Manager *$0.00$0.00$0.00$0.00
Principal Investigator(s) *$0.00$0.00$0.00$0.00
Senior Systems Engineer(s)$0.00$0.00$0.00$0.00
Mid-level Systems Engineer(s)$0.00$0.00$0.00$0.00
Senior Transportation Engineer/Planner/Scientist(s)$0.00$0.00$0.00$0.00
Mid-level Transportation Engineer/Planner/Scientist(s)$0.00$0.00$0.00$0.00
Senior Public Transportation Engineer/Planner/Scientist(s)$0.00$0.00$0.00$0.00
Mid-level Public Transportation Engineer/Planner/Scientist(s)$0.00$0.00$0.00$0.00
Senior Legal Counsel$0.00$0.00$0.00$0.00
Mid-level Legal Counsel$0.00$0.00$0.00$0.00
Junior Legal Counsel$0.00$0.00$0.00$0.00
Senior Freight and Transportation Logistician(s)$0.00$0.00$0.00$0.00
Mid-level Freight and Transportation Logistician(s)$0.00$0.00$0.00$0.00
Senior Economists(s)$0.00$0.00$0.00$0.00
Mid-level Economist(s)$0.00$0.00$0.00$0.00
Senior Legislative/Policy Analyst(s)$0.00$0.00$0.00$0.00
Mid-level Legislative/Policy Analyst(s)$0.00$0.00$0.00$0.00
Senior Statistician/ Data Analyst(s)$0.00$0.00$0.00$0.00
Mid-level Statistician/ Data Analyst(s)$0.00$0.00$0.00$0.00
Mid-level Professional/ Technical Staff$0.00$0.00$0.00$0.00
Junior level staff$0.00$0.00$0.00$0.00
Researchers/Technical Writers(s)$0.00$0.00$0.00$0.00
IT Computer Support(s)$0.00$0.00$0.00$0.00
Communications and Web Technology$0.00$0.00$0.00$0.00
Financial Planner/Analyst$0.00$0.00$0.00$0.00
Business Planning/Business Modeling$0.00$0.00$0.00$0.00
Graphics Designer$0.00$0.00$0.00$0.00
Administrative Support$0.00$0.00$0.00$0.00
2.Other Direct Costs
Travel estimate$670,000.00$670,000.00$670,000.00$670,000.00$670,000.00
Equipment/Materials$786,000.00$786,000.00$786,000.00$786,000.00$786,000.00
Other Additional Cost --$46,000.00$46,000.00$46,000.00$46,000.00$46,000.00
Subtotal Other Direct Costs:$1,502,000.00$1,502,000.00$1,502,000.00$1,502,000.00$1,502,000.00
3.Fringe Benefits (FB) Generic Rate0.00%0.00%0.00%0.00%0.00%
4.Overhead Rate (Generic)0.00%0.00%0.00%0.00%0.00%
6.G&A Rate (Generic)0.00%0.00%0.00%0.00%0.00%
7.Fee (Profit)0.00%0.00%0.00%0.00%0.00%
*Key Personnel
Cost Escalation Labor0%
Other Direct Cost Escalation-Travel0%
Other Direct Cost Escalation-Equipment/Materials0%
Other Direct Cost Escalation- Other Additional Cost0%
Fringe Escalation0%
Overhead Rate Escalation0%
G&A Rate Escalation0%
Fee Escalation0%
Enter Data in Yellow Shaded Area

Summary Total RFP No. DTFH61-10-R-00019 Attachment No. 8: Estimated Level of Effort and ODC/Travel Estimates Cost Categories Hours Estimated Unloaded Rate/Hr Amount ($s)

1.Direct Labor:
Program Executive *9,815$0.00$0.00
Deputy Program Manager *9,815$0.00$0.00
Principal Investigator(s) *68,705$0.00$0.00
Senior Systems Engineer(s)39,260$0.00$0.00
Mid-level Systems Engineer(s)29,445$0.00$0.00
Senior Transportation Engineer/Planner/Scientist(s)49,075$0.00$0.00
Mid-level Transportation Engineer/Planner/Scientist(s)29,445$0.00$0.00
Senior Public Transportation Engineer/Planner/Scientist(s)49,075$0.00$0.00
Mid-level Public Transportation Engineer/Planner/Scientist(s)29,445$0.00$0.00
Senior Legal Counsel4,908$0.00$0.00
Mid-level Legal Counsel4,908$0.00$0.00
Junior Legal Counsel4,908$0.00$0.00
Senior Freight and Transportation Logistician(s)29,445$0.00$0.00
Mid-level Freight and Transportation Logistician(s)29,445$0.00$0.00
Senior Economists(s)19,630$0.00$0.00
Mid-level Economist(s)19,630$0.00$0.00
Senior Legislative/Policy Analyst(s)9,815$0.00$0.00
Mid-level Legislative/Policy Analyst(s)9,815$0.00$0.00
Senior Statistician/ Data Analyst(s)19,630$0.00$0.00
Mid-level Statistician/ Data Analyst(s)19,630$0.00$0.00
Mid-level Professional/ Technical Staff19,630$0.00$0.00
Junior level staff19,630$0.00$0.00
Researchers/Technical Writers(s)19,630$0.00$0.00
IT Computer Support(s)4,908$0.00$0.00
Communications and Web Technology4,908$0.00$0.00
Financial Planner/Analyst9,815$0.00$0.00
Business Planning/Business Modeling9,815$0.00$0.00
Graphics Designer4,908$0.00$0.00
Administrative Support9,815$0.00$0.00
Total Direct Labor (DL)588,900$0.00
2.Other Direct Costs
Travel estimate$3,350,000
Equipment/Materials$3,930,000
Other Additional Cost --$230,000
Total Other Direct Costs (ODC)$7,510,000
3.Fringe Benefits (FB) Generic Rate0%
(Direct Labor * FB)$0.00
4.Overhead Rate (Generic)0%
((DL +FB)* Overhead Rate)$0.00
5.Subtotal
(DL+ODC+FB+Overhead)$7,510,000.00
6.G&A Rate (Generic)0%
((DL+ODC+FB+Overhead)*G&ARate)$0.00
7.Fee (Profit)0%
((DL+ODC+FB+Overhead+G&A)*Fee)$0.00
8.Total Cost
DL+ODC+FB+Overhead+G&A+Fee)$7,510,000.00
Average Hourly Rate$0.00
Full-Time Equivalent Person Years (1963 manhours per year)300.0
Average:- 0

Base Year RFP No. DTFH61-10-R-00019 Attachment No. 8: Estimated Level of Effort and ODC/Travel Estimates Cost Categories Hours Estimated Unloaded Rate/Hr Amount ($s)

1.Direct Labor:
1Program Executive *1,963$0.00
1Deputy Program Manager *1,963$0.00
7Principal Investigator(s) *13,741$0.00
4Senior Systems Engineer(s)7,852$0.00
3Mid-level Systems Engineer(s)5,889$0.00
5Senior Transportation Engineer/Planner/Scientist(s)9,815$0.00
3Mid-level Transportation Engineer/Planner/Scientist(s)5,889$0.00
5Senior Public Transportation Engineer/Planner/Scientist(s)9,815$0.00
3Mid-level Public Transportation Engineer/Planner/Scientist(s)5,889$0.00
0.5Senior Legal Counsel982$0.00
0.5Mid-level Legal Counsel982$0.00
0.5Junior Legal Counsel982$0.00
3Senior Freight and Transportation Logistician(s)5,889$0.00
3Mid-level Freight and Transportation Logistician(s)5,889$0.00
2Senior Economists(s)3,926$0.00
2Mid-level Economist(s)3,926$0.00
1Senior Legislative/Policy Analyst(s)1,963$0.00
1Mid-level Legislative/Policy Analyst(s)1,963$0.00
2Senior Statistician/ Data Analyst(s)3,926$0.00
2Mid-level Statistician/ Data Analyst(s)3,926$0.00
2Mid-level Professional/ Technical Staff3,926$0.00
2Junior level staff3,926$0.00
2Researchers/Technical Writers(s)3,926$0.00
0.5IT Computer Support(s)982$0.00
0.5Communications and Web Technology982$0.00
1Financial Planner/Analyst1,963$0.00
1Business Planning/Business Modeling1,963$0.00
0.5Graphics Designer982$0.00
1Administrative Support1,963$0.00
60Total Direct Labor (DL)117,780$0.00
2.Other Direct Costs
Travel estimate$670,000
Equipment/Materials$786,000
Other Additional Cost --$46,000
Total Other Direct Costs (ODC)$1,502,000
3.Fringe Benefits (FB) Generic Rate0%
(Direct Labor * FB)$0.00
4.Overhead Rate (Generic)0%
((DL +FB)* Overhead Rate)$0.00
5.Subtotal
(DL+ODC+FB+Overhead)$1,502,000.00
6.G&A Rate (Generic)0%
((DL+ODC+FB+Overhead)*G&ARate)$0.00
7.Fee (Profit)0%
((DL+ODC+FB+Overhead+G&A)*Fee)$0.00
8.Total Cost
DL+ODC+FB+Overhead+G&A+Fee)$1,502,000.00
Average Hourly Rate$0.00
Full-Time Equivalent Person Years (1963 manhours per year)60.0
128000
672000

Option Year 1 RFP No. DTFH61-10-R-00019 Attachment No. 8: Estimated Level of Effort and ODC/Travel Estimates Cost Categories Hours Estimated Unloaded Rate/Hr Amount ($s)

1.Direct Labor:
Program Executive *1,963$0.00
Deputy Program Manager *1,963$0.00
Principal Investigator(s) *13,741$0.00
Senior Systems Engineer(s)7,852$0.00
Mid-level Systems Engineer(s)5,889$0.00
Senior Transportation Engineer/Planner/Scientist(s)9,815$0.00
Mid-level Transportation Engineer/Planner/Scientist(s)5,889$0.00
Senior Public Transportation Engineer/Planner/Scientist(s)9,815$0.00
Mid-level Public Transportation Engineer/Planner/Scientist(s)5,889$0.00
Senior Legal Counsel982$0.00
Mid-level Legal Counsel982$0.00
Junior Legal Counsel982$0.00
Senior Freight and Transportation Logistician(s)5,889$0.00
Mid-level Freight and Transportation Logistician(s)5,889$0.00
Senior Economists(s)3,926$0.00
Mid-level Economist(s)3,926$0.00
Senior Legislative/Policy Analyst(s)1,963$0.00
Mid-level Legislative/Policy Analyst(s)1,963$0.00
Senior Statistician/ Data Analyst(s)3,926$0.00
Mid-level Statistician/ Data Analyst(s)3,926$0.00
Mid-level Professional/ Technical Staff3,926$0.00
Junior level staff3,926$0.00
Researchers/Technical Writers(s)3,926$0.00
IT Computer Support(s)982$0.00
Communications and Web Technology982$0.00
Financial Planner/Analyst1,963$0.00
Business Planning/Business Modeling1,963$0.00
Graphics Designer982$0.00
Administrative Support1,963$0.00
Total Direct Labor (DL)117,780$0.00
2.Other Direct Costs
Travel estimate$670,000
Equipment/Materials$786,000
Other Additional Cost --$46,000
Total Other Direct Costs (ODC)$1,502,000
3.Fringe Benefits (FB) Generic Rate0%
(Direct Labor * FB)$0.00
4.Overhead Rate (Generic)0%
((DL +FB)* Overhead Rate)$0.00
5.Subtotal
(DL+ODC+FB+Overhead)$1,502,000.00
6.G&A Rate (Generic)0%
((DL+ODC+FB+Overhead)*G&ARate)$0.00
7.Fee (Profit)0%
((DL+ODC+FB+Overhead+G&A)*Fee)$0.00
8.Total Cost
DL+ODC+FB+Overhead+G&A+Fee)$1,502,000.00
Average Hourly Rate$0.00
Full-Time Equivalent Person Years (1963 manhours per year)60.0

Option Year 2 RFP No. DTFH61-10-R-00019 Attachment No. 8: Estimated Level of Effort and ODC/Travel Estimates Cost Categories Hours Estimated Unloaded Rate/Hr Amount ($s)

1.Direct Labor:
Program Executive *1,963$0.00
Deputy Program Manager *1,963$0.00
Principal Investigator(s) *13,741$0.00
Senior Systems Engineer(s)7,852$0.00
Mid-level Systems Engineer(s)5,889$0.00
Senior Transportation Engineer/Planner/Scientist(s)9,815$0.00
Mid-level Transportation Engineer/Planner/Scientist(s)5,889$0.00
Senior Public Transportation Engineer/Planner/Scientist(s)9,815$0.00
Mid-level Public Transportation Engineer/Planner/Scientist(s)5,889$0.00
Senior Legal Counsel982$0.00
Mid-level Legal Counsel982$0.00
Junior Legal Counsel982$0.00
Senior Freight and Transportation Logistician(s)5,889$0.00
Mid-level Freight and Transportation Logistician(s)5,889$0.00
Senior Economists(s)3,926$0.00
Mid-level Economist(s)3,926$0.00
Senior Legislative/Policy Analyst(s)1,963$0.00
Mid-level Legislative/Policy Analyst(s)1,963$0.00
Senior Statistician/ Data Analyst(s)3,926$0.00
Mid-level Statistician/ Data Analyst(s)3,926$0.00
Mid-level Professional/ Technical Staff3,926$0.00
Junior level staff3,926$0.00
Researchers/Technical Writers(s)3,926$0.00
IT Computer Support(s)982$0.00
Communications and Web Technology982$0.00
Financial Planner/Analyst1,963$0.00
Business Planning/Business Modeling1,963$0.00
Graphics Designer982$0.00
Administrative Support1,963$0.00
Total Direct Labor (DL)117,780$0.00
2.Other Direct Costs
Travel estimate$670,000
Equipment/Materials$786,000
Other Additional Cost --$46,000
Total Other Direct Costs (ODC)$1,502,000
3.Fringe Benefits (FB) Generic Rate0%
(Direct Labor * FB)$0.00
4.Overhead Rate (Generic)0%
((DL +FB)* Overhead Rate)$0.00
5.Subtotal
(DL+ODC+FB+Overhead)$1,502,000.00
6.G&A Rate (Generic)0%
((DL+ODC+FB+Overhead)*G&ARate)$0.00
7.Fee (Profit)0%
((DL+ODC+FB+Overhead+G&A)*Fee)$0.00
8.Total Cost
DL+ODC+FB+Overhead+G&A+Fee)$1,502,000.00
Average Hourly Rate$0.00
Full-Time Equivalent Person Years (1963 manhours per year)60.0

Option Year 3 RFP No. DTFH61-10-R-00019 Attachment No. 8: Estimated Level of Effort and ODC/Travel Estimates Cost Categories Hours Estimated Unloaded Rate/Hr Amount ($s)

1.Direct Labor:
Program Executive *1,963$0.00
Deputy Program Manager *1,963$0.00
Principal Investigator(s) *13,741$0.00
Senior Systems Engineer(s)7,852$0.00
Mid-level Systems Engineer(s)5,889$0.00
Senior Transportation Engineer/Planner/Scientist(s)9,815$0.00
Mid-level Transportation Engineer/Planner/Scientist(s)5,889$0.00
Senior Public Transportation Engineer/Planner/Scientist(s)9,815$0.00
Mid-level Public Transportation Engineer/Planner/Scientist(s)5,889$0.00
Senior Legal Counsel982$0.00
Mid-level Legal Counsel982$0.00
Junior Legal Counsel982$0.00
Senior Freight and Transportation Logistician(s)5,889$0.00
Mid-level Freight and Transportation Logistician(s)5,889$0.00
Senior Economists(s)3,926$0.00
Mid-level Economist(s)3,926$0.00
Senior Legislative/Policy Analyst(s)1,963$0.00
Mid-level Legislative/Policy Analyst(s)1,963$0.00
Senior Statistician/ Data Analyst(s)3,926$0.00
Mid-level Statistician/ Data Analyst(s)3,926$0.00
Mid-level Professional/ Technical Staff3,926$0.00
Junior level staff3,926$0.00
Researchers/Technical Writers(s)3,926$0.00
IT Computer Support(s)982$0.00
Communications and Web Technology982$0.00
Financial Planner/Analyst1,963$0.00
Business Planning/Business Modeling1,963$0.00
Graphics Designer982$0.00
Administrative Support1,963$0.00
Total Direct Labor (DL)117,780$0.00
2.Other Direct Costs
Travel estimate$670,000
Equipment/Materials$786,000
Other Additional Cost --$46,000
Total Other Direct Costs (ODC)$1,502,000
3.Fringe Benefits (FB) Generic Rate0%
(Direct Labor * FB)$0.00
4.Overhead Rate (Generic)0%
((DL +FB)* Overhead Rate)$0.00
5.Subtotal
(DL+ODC+FB+Overhead)$1,502,000.00
6.G&A Rate (Generic)0%
((DL+ODC+FB+Overhead)*G&ARate)$0.00
7.Fee (Profit)0%
((DL+ODC+FB+Overhead+G&A)*Fee)$0.00
8.Total Cost
DL+ODC+FB+Overhead+G&A+Fee)$1,502,000.00
Average Hourly Rate$0.00
Full-Time Equivalent Person Years (1963 manhours per year)60.0

Option Year 4 RFP No. DTFH61-10-R-00019 Attachment No. 8: Estimated Level of Effort and ODC/Travel Estimates Cost Categories Hours Estimated Unloaded Rate/Hr Amount ($s)

1.Direct Labor:
Program Executive *1,963$0.00
Deputy Program Manager *1,963$0.00
Principal Investigator(s) *13,741$0.00
Senior Systems Engineer(s)7,852$0.00
Mid-level Systems Engineer(s)5,889$0.00
Senior Transportation Engineer/Planner/Scientist(s)9,815$0.00
Mid-level Transportation Engineer/Planner/Scientist(s)5,889$0.00
Senior Public Transportation Engineer/Planner/Scientist(s)9,815$0.00
Mid-level Public Transportation Engineer/Planner/Scientist(s)5,889$0.00
Senior Legal Counsel982$0.00
Mid-level Legal Counsel982$0.00
Junior Legal Counsel982$0.00
Senior Freight and Transportation Logistician(s)5,889$0.00
Mid-level Freight and Transportation Logistician(s)5,889$0.00
Senior Economists(s)3,926$0.00
Mid-level Economist(s)3,926$0.00
Senior Legislative/Policy Analyst(s)1,963$0.00
Mid-level Legislative/Policy Analyst(s)1,963$0.00
Senior Statistician/ Data Analyst(s)3,926$0.00
Mid-level Statistician/ Data Analyst(s)3,926$0.00
Mid-level Professional/ Technical Staff3,926$0.00
Junior level staff3,926$0.00
Researchers/Technical Writers(s)3,926$0.00
IT Computer Support(s)982$0.00
Communications and Web Technology982$0.00
Financial Planner/Analyst1,963$0.00
Business Planning/Business Modeling1,963$0.00
Graphics Designer982$0.00
Administrative Support1,963$0.00
Total Direct Labor (DL)117,780$0.00
2.Other Direct Costs
Travel estimate$670,000
Equipment/Materials$786,000
Other Additional Cost --$46,000
Total Other Direct Costs (ODC)$1,502,000
3.Fringe Benefits (FB) Generic Rate0%
(Direct Labor * FB)$0.00
4.Overhead Rate (Generic)0%
((DL +FB)* Overhead Rate)$0.00
5.Subtotal
(DL+ODC+FB+Overhead)$1,502,000.00
6.G&A Rate (Generic)0%
((DL+ODC+FB+Overhead)*G&ARate)$0.00
7.Fee (Profit)0%
((DL+ODC+FB+Overhead+G&A)*Fee)$0.00
8.Total Cost
DL+ODC+FB+Overhead+G&A+Fee)$1,502,000.00
Average Hourly Rate$0.00
Full-Time Equivalent Person Years (1963 manhours per year)60.0

File details come from the government source that posted it. Updated .