B08_-_Attachment_4_-_Detailed_Cost_Breakdown.xlsx

XLSX spreadsheet 63 KB Posted Aug 26, 2022

Attached to: REPAIR/REPLACE ROOF-LINDENWALD MANSION
Solicitation number: 140P2122R0042
Issued by: Department of the Interior National Park Service

About this file

Written by GovTribe AI · Dec 27, 2023

This document contains a cost estimate for repairing and replacing the roof at the Lindenwald Mansion. The estimate provides line item costs for materials, labor, demolition, and other work required under the project. Key components include replacing wood shingles on the roof, installing new flashing, removing damaged sheathing and siding, and applying an elastomeric roof coating under one option. The estimate also includes costs for safety measures like scaffolding and fencing, as well as oversight by field personnel for safety, supervision, and quality control. Pricing is provided for two options to address the existing roof issues - installing electrical heat tape or applying a metal roof coating. However, many cost figures in the document show errors or are listed as $0 due to missing data. The related federal contract opportunity is for repairing and replacing the roof at the Lindenwald Mansion property managed by the National Park Service.

View the file

Other files

File	Type	Posted
Sol_140P2122R0042_Amd_0004.pdf	PDF	Nov 14, 2022
Sol_140P2122R0042_Amd_0003.pdf	PDF	Sep 28, 2022
Sol_140P2122R0042_Amd_0002.pdf	PDF	Sep 15, 2022
Amendment_0001_Questions_and_Answers_9_14_2022_0001.pdf	PDF	Sep 15, 2022
Sol_140P2122R0042.pdf	PDF	Aug 26, 2022
B08_-_Attachment_1_-_Specifications.pdf	PDF	Aug 26, 2022
B08_-_Attachment_3_Davis_Bacon_Wage_determination_-_Copy.pdf	PDF	Aug 26, 2022
B08_-_Attachment_5_-_Past_Performance_Questionnaire.docx	DOCX document	Aug 26, 2022
B08_-_Attachment_2_-_Drawings.pdf	PDF	Aug 26, 2022

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Project Cost Summary

ATTACHMENT 4 - Detailed Pricing Breakdown

Martin Van Buren N.H.S. Roof Replacement

Item No.	WBS	Description	Material Cost/Unit	Total Material Cost	Installation Cost/Unit	Total Install Cost	Direct Cost/Unit	Total Direct Costs	NET Cost/Unit	Total NET Costs
4	B20	Exterior Enclosure
5	B30	Roofing
16	F10	Special Construction
17	F20	Selective Building Demolition
23	XX	Special Use - 1

Subtotal Direct Construction Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$0	$ - 0	$0
		$0.00		$ - 0	$ - 0	$0
Direct Cost Subtotal without GFP .		$ - 0		$ - 0		$0
Remoteness Factor						$0
State & Local Taxes						$0
Total Direct Construction Costs						$0
General & Adminstration Costs						$0
Historic Preservation Factor						$0
Subtotal NET Construction Cost						$0
Overhead						$0
Profit						$0
Estimated NET Construction Cost						$0
Bonds & Permits						$0
						$0

Total Estimated NET Cost of Construction $0

		OPTION 1 - Electrical Heat Tape		Total Direct Costs
Item No.	WBS	Description	Material Cost/Unit	Total Material Cost	Installation Cost/Unit	Total Install Cost	Direct Cost/Unit	Total Direct Costs	NET Cost/Unit	Total NET Costs
5	B30	Roofing	$ - 0		$ - 0		$ - 0		ERROR:#DIV/0!	ERROR:#DIV/0!

Subtotal Direct Construction Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!
		$0.00		$ - 0	$ - 0	$0
Direct Cost Subtotal without GFP .		$ - 0		$ - 0		$0
Remoteness Factor						$0
State & Local Taxes						$0
Total Direct Construction Costs						$0
General & Adminstration Costs						$0
Historic Preservation Factor						$0
Subtotal NET Construction Cost						$0
Overhead						$0
Profit						$0
Estimated NET Construction Cost						$0
Bonds & Permits						$0

Total Estimated NET Cost of Construction $0

		OPTION 2 - Application of Metal Roofing Coating		Total Direct Costs
Item No.	WBS	Description	Material Cost/Unit	Total Material Cost	Installation Cost/Unit	Total Install Cost	Direct Cost/Unit	Total Direct Costs	NET Cost/Unit	Total NET Costs
5	B30	Roofing	$ - 0		$ - 0		$ - 0		ERROR:#DIV/0!	ERROR:#DIV/0!

Subtotal Direct Construction Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$0	ERROR:#DIV/0!	ERROR:#DIV/0!
		$0.00		$ - 0	$ - 0	$0
Direct Cost Subtotal without GFP .		$ - 0		$ - 0		$0
Remoteness Factor						$0
State & Local Taxes						$0
Total Direct Construction Costs						$0
General & Adminstration Costs						$0
Historic Preservation Factor						$0
Subtotal NET Construction Cost						$0
Overhead						$0
Profit						$0
Estimated NET Construction Cost						$0
Bonds & Permits						$0

Total Estimated NET Cost of Construction $0

&"Arial,Bold"United States Department of the Interior National Park Service Class B Construction Cost Estimate&4 &"Arial,Regular" &"Arial,Bold"&13PROJECT COST SUMMARY

&6&F &A Page &P of &N &6Print Date: &D, &T

B20 - Exterior Enclosure

Summary Item B20 Exterior Enclosure Total Cost: $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost
B2010		EXTERIOR WALLS
	Basic Requirement	Wood connectors		e
	Basic Requirement	Steel nails for air nailers, 2500, 16D		e
	Basic Requirement	Steel nails for air nailers, 2500, 10D		e
	Basic Requirement	Steel nails for air nailers, 2500, 8D		e
	Basic Requirement	Installation of wood siding		LF
	Basic Requirement	Framing, misc, T&G		LF
	Basic Requirement	Sheathing, plywood on walls, 1/2"		SF
	Basic Requirement	surface prep, exterior, painting		SF
	Basic Requirement	Shape cutters, reproduce moldings		LF
	Basic Requirement	Repair & Replace sill and casework		BF
	Basic Requirement	Repair & Repace soffit		LF
	Basic Requirement	Document, remove, label sill/casework parts		unit
	Basic Requirement	Pre formed joint seals		CLF
SUBTOTAL		EXTERIOR WALLS	0	0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0

Summary Item	B20	Exterior Enclosure
Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost

B20 Exterior Enclosure 0 0 ERROR:#DIV/0! $0 ERROR:#DIV/0! $0 ERROR:#DIV/0! $0

&"Arial,Bold"United States Department of the Interior National Park Service Class B Construction Cost Estimate&8 (expanded)&6

&12LINE ITEM COST SUMMARY

&6&F, &A &9&P of &N &6&D &T

B30 - Roofing

Summary Item B30 Roofing Total Cost: $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost
B3010		ROOF COVERINGS
	Basic Requirement	additional Wood Shingles		sq
	Basic Requirement	Installation of wood shingles		sq
	Basic Requirement	Flashing copper 16 oz sheets		SF
	Basic Requirement	Cut flashing		sf
	Basic Requirement	replace flashing		sf
	Basic Requirement	reglet, counter flashing		LF
	Basic Requirement	preformed joint seals		Unit
	Basic Requirement	Wood Sheathing		lf
	Option 2	caulking and sealants		lf
	Option 2	Elastomeric roofing, 2 coats		sf
	Basic Requirement	nails, material only, vinyl coated sinkers		lb
SUBTOTAL		ROOF COVERINGS	0	0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	Option 1	Eletrical services for heat tape		Unit
	Option 1	Heat tape material		Unit
	Option 1	Remove damaged components		Unit
SUBTOTAL		BASE ELEMENT	0	0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0

Summary Item	B30	Roofing
Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost

B30 Roofing 0 0 ERROR:#DIV/0! $0 ERROR:#DIV/0! $0 ERROR:#DIV/0! $0

Uniformat II WBS Code	Description	Quantity	Unit	MATERIAL		LABOR		TOTALS
				Material Cost/Unit	Total Material Cost	Labor Cost/Unit	Total Labor Cost	Total Cost/Unit	Total Cost
Basic Requirement					$0		$0		$0
Option 1					$0		$0		$0
Option 2					$0		$0		$0

Class B Construction Cost Estimate&8 (expanded)&6

&12LINE ITEM COST SUMMARY

&6&F, &A &9&P of &N &6&D &T

F10 - Special Construction

Summary Item F10 Special Construction Total Cost: $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost
F1010		SPECIAL STRUCTURES
	Basic Requirement	Scaffolding, rental, assemble, disassemble		Unit
	Basic Requirement	aerial lift truck, 60ft boom - rental		day
	Basic Requirement	Temp fencing, safety fence, heavy duty		LF
	Basic Requirement	Portable toilet		wk
SUBTOTAL		SPECIAL STRUCTURES	0	0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0

Summary Item	F10	Special Construction
Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost

F10 Special Construction 0 0 ERROR:#DIV/0! $0 ERROR:#DIV/0! $0 ERROR:#DIV/0! $0

Class B Construction Cost Estimate&8 (expanded)&6

&12LINE ITEM COST SUMMARY

&6&F, &A &9&P of &N &6&D &T

F20 - Selective Demolition

Summary Item F20 Selective Building Demolition Total Cost: $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost
F2010		BUILDING ELEMENTS DEMOLITION
	Basic Requirement	Selective demo, rubbish handling, dumpster, 5 ton capacity		wk
	Basic Requirement	thermal/moisture protection, flashing, sheet metal removal		SF
	Basic Requirement	roofing, removal of shingles		SF
	Basic Requirement	Wood siding removal		LF
	Basic Requirement	Removal of selected sheathing, roof, 1x		LF
SUBTOTAL		BUILDING ELEMENTS DEMOLITION	0	0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0

Summary Item	F20	Selective Building Demolition
Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost

F20 Selective Building Demolition 0 0 ERROR:#DIV/0! $0 ERROR:#DIV/0! $0 ERROR:#DIV/0! $0

Class B Construction Cost Estimate&8 (expanded)&6

&12LINE ITEM COST SUMMARY

&6&F, &A &9&P of &N &6&D &T

Special Use- 1

Summary Item XX Special Use - 1 Total Cost: $0

Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost
BASE CODE		BASE ELEMENT
	Basic Requirement	Field Personal, Safety		wk
	Basic Requirement	Field Personal, Superintendent		wk
	Basic Requirement	Field Personal, Quality Control		wk
SUBTOTAL		BASE ELEMENT	0	0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0	ERROR:#DIV/0!	$0

Summary Item	XX	Special Use - 1
Uniformat II WBS Code		Description	Quantity	Unit	MATERIAL		INSTALLATION		TOTALS
					Material Cost/Unit	Total Material Cost	Install Cost/Unit	Total Install Cost	Total Cost/Unit	Total Cost

XX Special Use - 1 0 0 ERROR:#DIV/0! $0 ERROR:#DIV/0! $0 ERROR:#DIV/0! $0

Class B Construction Cost Estimate&8 (expanded)&6

&12LINE ITEM COST SUMMARY

&6&F, &A &9&P of &N &6&D &T

File details come from the government source that posted it. Updated Aug 26, 2022.