Attach 1 - Form 66 Submittal Schedule.xls
XLS spreadsheet 802 KB Posted
- Attached to
- B530 Chiller Replacement Federal contract opportunity
- Solicitation number
- FA303021QA001
About this file
This document contains a cost estimate breakdown for a federal contract opportunity to replace two air cooled chillers at Building 530 for the Department of the Air Force Air Education and Training Command. The scope of work involves removing one existing chiller, repairing one existing chiller, installing one new Trane chiller, removing two existing VFDs, and installing two new Teco or equivalent VFDs. The cost estimate provides line items for materials, labor, equipment, and other costs associated with the demolition and installation of chillers, piping, electrical work, and other aspects of the project. The total proposed project amount is $358,979.44 and the period of performance to complete the work is 90 days. This is a Women-Owned Small Business Set Aside opportunity.
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Combo - FA303021QA001 - QA Amended.pdf | ||
| Attach 2 - Bldg 530 Chiller SOW 30 July.pdf | ||
| Attach 2 - Bldg 530 Chiller SOW 30 July.pdf | ||
| Attach 2 - TE-4 Trane Pictures.pdf | ||
| Attach 6 - Questions and Answers.pdf | ||
| Combo - FA303021QA001 - Final.pdf | ||
| Combo - FA303021QA001 - Final.pdf | ||
| Attach 1 - Form 66 Submittal Schedule B530 0.xlsx | XLSX spreadsheet | |
| Attach 2 - SOW B530.pdf | ||
| Attach 2 - Bldg 530 Chiller SOW.pdf | ||
| Attach 3 - DoD Contractor Guide B530.docx | DOCX document | |
| Attach 2 - TE-3 Photos.pptx | PPTX presentation | |
| Attach 4 - Evaluation Criteria.pdf | ||
| Attach 2 - TE-2 Chiller Controls Diagram.pdf | ||
| Attach 5a - Det 7 (AETC) CM4 Chiller Approval Memo_signed.pdf | ||
| Attach 3 - DoD Contractor Guide B530.pdf | ||
| Attach 5 - HVAC Chiller System Justification and Approval.pdf | ||
| Attach 2 - TE-1 B530 - DWG.pdf | ||
| Combo - FA303021QA001 - Final.pdf |
Show all 19
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Details
| CONSTRUCTION COST ESTIMATE BREAKDOWN | |||||||||||
| CONTRACTOR | ADDRESS | ||||||||||
| - Prepared by: Lt Lumsden | |||||||||||
| General Construction Subtotal | $257,539.54 | ||||||||||
| General Construction Labor Burden | 47.00% | $13,888.69 | |||||||||
| RSMeans San Angelo, TX CCI | $0.00 | ||||||||||
| General Construction Subcontractor O&P | $0.00 | ||||||||||
| General Construction Subcontractor Profit | 0.00% | $0.00 | |||||||||
| General Construction Prime Contractor Overhead | 15.00% | $40,714.23 | |||||||||
| General Construction Prime Contractor Profit | 10.00% | $31,214.25 | |||||||||
| General Construction Prime Contractor Bonding | 2.50% | $8,583.92 | |||||||||
| General Construction Contingency | 2.00% | $7,038.81 | |||||||||
| CONTRACT FOR (Work to be performed) | This cost proposal is valid for 90 days | Proposed Project Amount | $358,979.44 | ||||||||
| Replace (2) Air Cooled Chillers B530 | The period of performance to perform this work is 90 days. | ||||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | |||||||||
| 2371174 | 1042055 | ||||||||||
| LINE | |||||||||||
| NO. | ITEM DESCRIPTION | UNIT OF | |||||||||
| MEASURE | MATERIAL COSTS | LABOR COSTS | EQUIPMENT COSTS | OTHER COSTS | LINE |
TOTAL
| QUANTITY | UNIT | TOTAL | CREW | LABOR | |||||||||||||
| HOURS | AVERAGE | ||||||||||||||||
| RATE | TOTAL | UNIT | TOTAL | UNIT | TOTAL | ||||||||||||
| 1 | 01-54-19-50-0200 Crane crew, daily use for small jobs, 25-ton truck-mounted hydraulic crane, portal to portal | Day | 2.0000 | $0.00 | A-03I | 8 | $490.00 | $980.00 | $810.00 | $1,620.00 | $0.00 | $2,600.00 | RSM21MCOM B | ||||
| 2 | 01-54-33-20-5500-2 Rent per day for rent truck flatbed 1axle 3 ton rating | Ea. | 2.0000 | $0.00 | 0 | $0.00 | $1,075.00 | $2,150.00 | $0.00 | $2,150.00 | RSM21MCOM B | ||||||
| 3 | 01-54-33-40-7290-2 Rent per day for rented truck, flatbed, GVW = 20,000 Lbs | Ea. | 2.0000 | $0.00 | 0 | $0.00 | $134.00 | $268.00 | $0.00 | $268.00 | RSM21MCOM B | ||||||
| 4 | 22-05-05-10-1910 Pipe fittings with a single connection, 2" thru 4" diameter, selective demolition | Ea. | 4.0000 | $0.00 | 1 PLUM | 0.571 | $38.50 | $154.00 | $0.00 | $0.00 | $154.00 | RSM21MCOM B | |||||
| 5 | 22-05-05-10-2162 Pipe, plastic, with fittings, 2" thru 3" diameter, selective demolition | L.F. | 9.0000 | $0.00 | 1 PLUM | 0.04 | $2.71 | $24.39 | $0.00 | $0.00 | $24.39 | RSM21MCOM B | |||||
| 6 | 23-05-05-10-3600 HVAC, mechanical equipment, heavy items; unit is weight, not cooling, selective demolition | Ton | 2.0000 | $0.00 | Q-05 | 14.545 | $895.00 | $1,790.00 | $0.00 | $0.00 | $1,790.00 | RSM21MCOM B | |||||
| 7 | 23-05-05-10-8020 Water chiller, 110 thru 500 ton, selective demolition | Ea. | 1.0000 | $0.00 | Q-07 | 110 | $7,175.00 | $7,175.00 | $0.00 | $0.00 | $7,175.00 | RSM21MCOM B | |||||
| 8 | 23-05-93-20-0050 Balancing, water, air cooled condenser, (Subcontractor's quote including material & labor) | Ea. | 2.0000 | $0.00 | 0 | $0.00 | $0.00 | $256.00 | $512.00 | $512.00 | RSM21MCOM B | ||||||
| 9 | 23-05-93-50-1140 Pipe testing, nondestructive pneumatic pressure test, 1" - 4" pipe, 0-250 LF, includes soaping joints | Ea. | 1.0000 | $13.07 | $13.07 | Q-05 | 5.993 | $370.00 | $370.00 | $0.00 | $0.00 | $383.07 | RSM21MCOM B | ||||
| 10 | 23-05-93-50-3140 Pipe testing, nondestructive test, liquid penetration of welds, 6" diam. | Ea. | 4.0000 | $9.95 | $39.80 | 1 STPI | 0.606 | $41.50 | $166.00 | $0.00 | $0.00 | $205.80 | RSM21MCOM B | ||||
| 11 | 23-64-23-10-0675 Packaged water chiller, scroll, liquid chiller, packaged unit with integral air cooled condenser, 250 ton cooling, includes standard controls | Ea. | 1.0000 | $140,500.00 | $140,500.00 | Q-07 | 152 | $9,925.00 | $9,925.00 | $0.00 | $0.00 | $150,425.00 | RSM21MCOM B | ||||
| 12 | (Repair) Packaged water chiller, scroll, liquid chiller, packaged unit with integral air cooled condenser, 275 ton cooling, includes standard controls/Lador hours included | L.S. | 1.0000 | $37,214.00 | $37,214.00 | $0.00 | $0.00 | $0.00 | $37,214.00 | RSM21MCOM B | |||||||
| 13 | 26-05-05-10-0240 Conduit, electric metallic tubing (EMT), 2" to 3" diameter, electrical demolition, remove conduit to 10' high, including fittings & hangers | L.F. | 7.0000 | $0.00 | 1 ELEC | 0.034 | $2.16 | $15.12 | $0.00 | $0.00 | $15.12 | RSM21MCOM B | |||||
| 14 | 26-05-05-10-0880 Plug-in switches, 3 phase, 600 V, 400 amp, electrical demolition, remove, including disconnecting wire & conduit terminations | Ea. | 2.0000 | $0.00 | 2 ELEC | 2.963 | $189.00 | $378.00 | $0.00 | $0.00 | $378.00 | RSM21MCOM B | |||||
| 15 | 26-05-05-10-1180 Safety switches, 250 or 600 V, 400 amp, electrical demolition, remove, including disconnection of wire & conduit terminations | Ea. | 1.0000 | $0.00 | 2 ELEC | 2.353 | $150.00 | $150.00 | $0.00 | $0.00 | $150.00 | RSM21MCOM B | |||||
| 16 | 26-05-05-10-1500 Transformer, dry type, primary, 3 phase, to 600 V, 30 kVA, electrical demolition, remove, including removal of supports, wire & conduit terminations | Ea. | 1.0000 | $0.00 | 2 ELEC | 4.678 | $298.00 | $298.00 | $0.00 | $0.00 | $298.00 | RSM21MCOM B | |||||
| 17 | 26-05-05-10-1900 Wire, THW-THWN-THHN, #2, electrical demolition, removed from in place conduit, to 10' high | C.L.F. | 7.0000 | $0.00 | 2 ELEC | 0.359 | $23.00 | $161.00 | $0.00 | $0.00 | $161.00 | RSM21MCOM B | |||||
| 18 | 26-05-19-90-0040 Wire, copper solid, 600 volt, #10, type THW, normal installation conditions in wireway, conduit, cable tray | C.L.F. | 7.0000 | $16.55 | $115.85 | 1 ELEC | 0.8 | $51.00 | $357.00 | $0.00 | $0.00 | $472.85 | RSM21MCOM B | ||||
| 19 | 26-05-33-15-0140 Aluminum conduit nipples, 1/2" diameter, 2" long, incl locknuts and bushings | Ea. | 4.0000 | $7.20 | $28.80 | 1 ELEC | 0.222 | $14.15 | $56.60 | $0.00 | $0.00 | $85.40 | RSM21MCOM B | ||||
| 20 | 26-05-33-16-0200 Outlet boxes, pressed steel, extension rings, 4" square | Ea. | 4.0000 | $2.68 | $10.72 | 1 ELEC | 0.2 | $12.75 | $51.00 | $0.00 | $0.00 | $61.72 | RSM21MCOM B | ||||
| 21 | 26-05-33-16-0250 Outlet boxes, pressed steel, covers, blank, 4" square | Ea. | 2.0000 | $0.98 | $1.96 | 1 ELEC | 0.125 | $7.95 | $15.90 | $0.00 | $0.00 | $17.86 | RSM21MCOM B | ||||
| 22 | 26-05-33-16-0550 Handy boxes, pressed steel, concealed | Ea. | 2.0000 | $2.84 | $5.68 | 1 ELEC | 0.296 | $18.85 | $37.70 | $0.00 | $0.00 | $43.38 | RSM21MCOM B | ||||
| 23 | 26-05-33-16-0650 Switch boxes, pressed steel | Ea. | 2.0000 | $4.70 | $9.40 | 1 ELEC | 0.296 | $18.85 | $37.70 | $0.00 | $0.00 | $47.10 | RSM21MCOM B | ||||
| 24 | 26-27-26-10-7200 Low voltage switching, control wire, 2 conductor | C.L.F. | 7.0000 | $19.35 | $135.45 | 1 ELEC | 1.27 | $81.00 | $567.00 | $0.00 | $0.00 | $702.45 | RSM21MCOM B | ||||
| 25 | 26-29-23-10-0150 Variable frequency drives, enclosed, 460 volt, 20 HP motor size, NEMA 1 | Ea. | 2.0000 | $4,275.00 | $8,550.00 | 2 ELEC | 17.978 | $1,150.00 | $2,300.00 | $0.00 | $0.00 | $10,850.00 | RSM21MCOM Grn, B | ||||
| 26 | 26-36-13-10-0350 Non-automatic transfer sitch, enclosed, manual operated, 3 pole, 480 volt, 600 amp | Ea. | 2.0000 | $5,525.00 | $11,050.00 | 2 ELEC | 16 | $1,025.00 | $2,050.00 | $0.00 | $0.00 | $13,100.00 | |||||
| 27 | 26-36-10-0300 non-automatic transfer sitch, enclosed, manual operated, 3 pole, 480 volt, 400 amp | Ea. | 1.0000 | $4,525.00 | $4,525.00 | 2 ELEC | 10 | $635.00 | $635.00 | $0.00 | $0.00 | $5,160.00 | |||||
| 28 | 33-14-13-15-8710 Water supply distribution piping, joint restraint, ductile iron mechanical joints, 4" diameter | Ea. | 2.0000 | $26.50 | $53.00 | B-20 | 0.75 | $37.00 | $74.00 | $0.00 | $0.00 | $127.00 | RSM21MCOM B | ||||
| 29 | 33-61-13-10-1180 Underground hydronic energy distribution, black steel pipe with polyurethane insulation chilled or hot water distribution, elbow, 6", 2" insulation, align & tackweld on sleepers(NIC) | Ea. | 4.0000 | $1,800.00 | $7,200.00 | Q-17 | 2.667 | $164.00 | $656.00 | $17.90 | $71.60 | $0.00 | $7,927.60 | RSM21MCOM B | |||
| 30 | 33-61-13-10-1230 Chilled Water S/R piping with polyurethane insulation chilled or hot water distribution, tees, 6", 2" insulation, align & tackweld on sleepers(NIC) | Ea. | 4.0000 | $2,950.00 | $11,800.00 | Q-17A | 3.571 | $220.00 | $880.00 | $87.00 | $348.00 | $0.00 | $13,028.00 | RSM21MCOM B | |||
| 31 | 33-61-13-10-1350 Chilled Water S/R piping with polyurethane insulation chilled or hot water distribution, caps, 6", 2" insulation, align & tackweld on sleepers(NIC) | Ea. | 4.0000 | $435.00 | $1,740.00 | Q-17 | 1 | $61.50 | $246.00 | $6.70 | $26.80 | $0.00 | $2,012.80 | RSM21MCOM B |
File details come from the government source that posted it. Updated .