NC14 ABSTRACT.for FBO.pdf

DATE ISSUED PAGES

Bid Schedule A

Item No. Item Quantity Unit Unit Price Estimated Amount Unit Price Estimated Amount Unit Price Estimated Amount Unit Price Estimated Amount 1A Structure Removal 1 LS XXXX 75,000.00$ XXXX 60,000.00$ XXXX 26,400.00$ XXXX 200,000.00$ 2A Temporary Fertilizer 3,000 LB $ 0.85 2,550.00$ $ 0.80 2,400.00$ $ 1.00 3,000.00$ $ 1.15 3,450.00$ 3A Temporary Seeding – Seed Mixture I 300 LB $ 4.10 1,230.00$ $ 4.00 1,200.00$ $ 40.00 12,000.00$ $ 45.00 13,500.00$ 4A Temporary Seeding – Seed Mixture II 300 LB $ 1.75 525.00$ $ 2.00 600.00$ $ 22.00 6,600.00$ $ 24.00 7,200.00$ 5A p y g Mixture II 4,800 LB $ 4.45 21,360.00$ $ 4.50 21,600.00$ $ 12.00 57,600.00$ $ 13.00 62,400.00$

6A Temporary Straw Mulch 100 Ton $ 390.00 39,000.00$ $ 400.00 40,000.00$ $ 550.00 55,000.00$ $ 600.00 60,000.00$ 7A Silt Fence 4,000 LF $ 3.80 15,200.00$ $ 4.00 16,000.00$ $ 6.00 24,000.00$ $ 2.30 9,200.00$ 8A Construction and Maintenance of Access

Roads 1 LS XXXX 75,000.00$ XXXX 80,000.00$ XXXX 40,000.00$ XXXX 125,000.00$ 9A Temporary Stream Crossing 2 EA $ 20,300.00 40,600.00$ $ 23,250.00 46,500.00$ $ 3,000.00 6,000.00$ $ 9,000.00 18,000.00$

10A Seeding and Mulching 1.2 AC $ 2,105.00 2,526.00$ $ 2,150.00 2,580.00$ $ 2,800.00 3,360.00$ $ 3,000.00 3,600.00$ 11A Surveys 1 LS XXXX 16,610.00$ XXXX 15,000.00$ XXXX 12,000.00$ XXXX 25,500.00$ 12A Mobilization & Demobilization 1 LS XXXX 250,000.00$ XXXX 200,000.00$ XXXX 100,000.00$ XXXX 150,000.00$ 13A Diverting Surface Water 1 LS XXXX 100,000.00$ XXXX 105,000.00$ XXXX 150,000.00$ XXXX 165,000.00$ 14A Dewatering Construction Site 1 LS XXXX 6,310.00$ XXXX 7,500.00$ XXXX 20,000.00$ XXXX 180,000.00$ 15A Excavation, Riser Structure Foundation

Unclassified 541 CY $ 44.00 23,804.00$ $ 50.00 27,050.00$ $ 25.00 13,525.00$ $ 300.00 162,300.00$ 16A Earth Backfill, Riser Foundation 320 CY $ 52.00 16,640.00$ $ 55.00 17,600.00$ $ 25.00 8,000.00$ $ 60.00 19,200.00$ 17A Backfill Concrete 60 CY $ 310.00 18,600.00$ $ 12.50 750.00$ $ 250.00 15,000.00$ $ 200.00 12,000.00$ 18A Reinforced Concrete 236 CY $ 1,000.00 236,000.00$ $ 1,000.00 236,000.00$ $ 2,000.00 472,000.00$ $ 2,500.00 590,000.00$ 19A Steel Reinforcement 70,321 LB $ 0.85 59,772.85$ $ 0.80 56,256.80$ $ 1.00 70,321.00$ $ 1.00 70,321.00$ 20A 1” PVC Riser Pipe 80 LF $ 7.00 560.00$ $ 10.00 800.00$ $ 20.00 1,600.00$ $ 2.00 160.00$ 21A

Preparation and Cleaning of Rock Surface 100 SY $ 100.00 10,000.00$ $ 4.00 400.00$ $ 50.00 5,000.00$ $ 140.00 14,000.00$ 22A Water Control Gate, 12-inch x 12-inch 1 EA $ 12,650.00 12,650.00$ $ 11,810.00 11,810.00$ $ 19,000.00 19,000.00$ $ 25,000.00 25,000.00$ 23A Water Control Gate, 24-inch x 24-inch 1 EA $ 25,000.00 25,000.00$ $ 23,270.00 23,270.00$ $ 32,000.00 32,000.00$ $ 30,000.00 30,000.00$ 24A Baffle Structure 1 EA $ 9,000.00 9,000.00$ $ 8,580.00 8,580.00$ $ 10,000.00 10,000.00$ $ 20,000.00 20,000.00$ 25A Ladder 1 EA $ 13,500.00 13,500.00$ $ 12,380.00 12,380.00$ $ 13,000.00 13,000.00$ $ 28,000.00 28,000.00$ 26A Manhole Assembly 1 EA $ 1,860.00 1,860.00$ $ 1,740.00 1,740.00$ $ 1,300.00 1,300.00$ $ 7,500.00 7,500.00$ 27A Low Level Trash Racks 2 EA $ 6,980.00 13,960.00$ $ 6,520.00 13,040.00$ $ 8,000.00 16,000.00$ $ 15,000.00 30,000.00$ 28A Jet Impingement Plate 1 EA $ 1,650.00 1,650.00$ $ 1,530.00 1,530.00$ $ 4,300.00 4,300.00$ $ 11,000.00 11,000.00$ 29A Aluminum Handrail 51 LF $ 166.00 8,466.00$ $ 150.00 7,650.00$ $ 165.00 8,415.00$ $ 360.00 18,360.00$ 30A Contractor Quality Control 1 LS XXXX 104,000.00$ XXXX 95,000.00$ XXXX 50,000.00$ XXXX 24,000.00$ 31A Field Office 1 LS XXXX 117,000.00$ XXXX 120,000.00$ XXXX 60,000.00$ XXXX 44,000.00$ 32A Stainless Steel Conduit 1 LS XXXX 21,750.00$ XXXX 21,500.00$ XXXX 35,000.00$ XXXX 75,000.00$ 33A NEMA 4X Electrical Enclosure 1 LS XXXX 1,200.00$ XXXX 1,130.00$ XXXX 2,500.00$ XXXX 6,000.00$ 34A Instrumentation 1 LS XXXX 10,500.00$ XXXX 750.00$ XXXX 3,000.00$ XXXX 17,000.00$

TOTAL Schedule A 1,351,823.85$ 1,255,616.80$ 1,355,921.00$ 2,226,691.00$

MORGANTOWN, WV 26505

ABSTRACT OF OFFERS- CONSTRUCTION SOLICITATION NO.

AG-3D47-S-10-0008

New Creek 14 Dam Rehabilitation Grant County, WV

ISSUING OFFICE

DATE OPENED

8/19/2010

USDA/NRCS

PROJECT TITLE:

7/14/2010

Judith Weber, Contracting Officer

THALLE CONSTRUCTION CO., INC.

HILLSBOROUGH, NC

NAME AND TITLE OF CERTIFYING OFFICIAL (TYPE)

HEETER CONSTRUCTION, INC.

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation

Signature

1550 Earl Core Road, Suite 200

ALVAREZ CONTRACTORS, INC.

SPRING DALE, WV

ASI CONSTRUCTORS, INC.

PUEBLO WEST, COSPENCER, WV

THALLE CONSTRUCTION CO., INC.

HILLSBOROUGH, NC

HEETER CONSTRUCTION, INC. ALVAREZ CONTRACTORS, INC.

SPRING DALE, WV

ASI CONSTRUCTORS, INC.

PUEBLO WEST, COSPENCER, WV

Bid Schedule B Item No. Item Quantity Unit Unit Price Estimated Amount Unit Price Estimated Amount Unit Price Estimated Amount Unit Price Estimated Amount

1B Clearing 0.5 AC $ 5,025.00 2,512.50$ $ 5,500.00 2,750.00$ $ 2,000.00 1,000.00$ $ 13,500.00 6,750.00$ 2B Clearing and Grubbing 5 AC $ 3,150.00 15,750.00$ $ 3,540.00 17,700.00$ $ 3,000.00 15,000.00$ $ 6,000.00 30,000.00$ 3B Temporary Fertilizer 4,000 LB $ 0.85 3,400.00$ $ 0.85 3,400.00$ $ 1.00 4,000.00$ $ 1.20 4,800.00$ 4B Temporary Seeding – Seed Mixture I 250 LB $ 4.10 1,025.00$ $ 4.00 1,000.00$ $ 40.00 10,000.00$ $ 45.00 11,250.00$ 5B Temporary Seeding – Seed Mixture II 500 LB $ 1.75 875.00$ $ 2.00 1,000.00$ $ 22.00 11,000.00$ $ 23.00 11,500.00$ 6B Temporary Straw Mulch 30 TN $ 390.00 11,700.00$ $ 400.00 12,000.00$ $ 550.00 16,500.00$ $ 590.00 17,700.00$ 7B Sediment Basin Structure 1 EA $ 40,000.00 40,000.00$ $ 44,960.00 44,960.00$ $ 40,000.00 40,000.00$ $ 35,000.00 35,000.00$ 8B Sediment Basin Cleanout 4 EA $ 1.00 4.00$ $ 2,820.00 11,280.00$ $ 1,500.00 6,000.00$ $ 5,000.00 20,000.00$ 9B Temporary Diversions 420 LF $ 11.80 4,956.00$ $ 12.50 5,250.00$ $ 5.00 2,100.00$ $ 77.00 32,340.00$

10B Silt Fence 2,550 LF $ 3.80 9,690.00$ $ 3.70 9,435.00$ $ 6.00 15,300.00$ $ 4.60 11,730.00$ 11B Temporary Slope Diversion Measures 850 LF $ 18.50 15,725.00$ $ 20.00 17,000.00$ $ 10.00 8,500.00$ $ 9.00 7,650.00$ 12B Temporary Slope Pipe 1 LS XXXX 85,000.00$ XXXX 90,000.00$ XXXX 2,500.00$ XXXX 56,000.00$ 13B Seeding and Mulching 12 AC $ 1,840.00 22,080.00$ $ 1,770.00 21,240.00$ $ 2,800.00 33,600.00$ $ 2,700.00 32,400.00$ 14B Erosion Control Matting for Steep Slopes

(Type 2) 6,700 SY $ 1.90 12,730.00$ $ 2.00 13,400.00$ $ 6.00 40,200.00$ $ 6.00 40,200.00$ 15B Surveys 1 LS XXXX 280,000.00$ XXXX 185,000.00$ XXXX 50,000.00$ XXXX 150,000.00$ 16B Mobilization and Demobilization 1 LS XXXX 325,000.00$ XXXX 631,250.00$ XXXX 30,000.00$ XXXX 170,000.00$ 17B Removal of Water 1 LS XXXX 35,000.00$ XXXX 37,520.00$ XXXX 100,000.00$ XXXX 110,000.00$ 18B Diverting Surface Water 1 LS XXXX 48,000.00$ XXXX 54,180.00$ XXXX 15,000.00$ XXXX 40,000.00$ 19B

Mobilization/Demobilization for Grouting 1 LS XXXX 71,500.00$ XXXX 62,110.00$ XXXX 15,000.00$ XXXX 54,000.00$ 20B Concrete Working Platform 55 CY $ 350.00 19,250.00$ $ 130.00 7,150.00$ $ 400.00 22,000.00$ $ 395.00 21,725.00$ 21B Drill Setups for Grouting 58 EA $ 282.50 16,385.00$ $ 280.00 16,240.00$ $ 165.00 9,570.00$ $ 200.00 11,600.00$ 22B Exploratory Vertical Hole Drilling 156 LF $ 124.30 19,390.80$ $ 120.00 18,720.00$ $ 90.00 14,040.00$ $ 75.00 11,700.00$ 23B Exploratory Angled Hole Drilling 225 LF $ 141.25 31,781.25$ $ 140.00 31,500.00$ $ 100.00 22,500.00$ $ 90.00 20,250.00$ 24B Production Vertical Drilling 545 LF $ 79.10 43,109.50$ $ 80.00 43,600.00$ $ 55.00 29,975.00$ $ 48.00 26,160.00$ 25B Production Angled Drilling 525 LF $ 84.75 44,493.75$ $ 90.00 47,250.00$ $ 60.00 31,500.00$ $ 50.00 26,250.00$ 26B Washing Grout Holes 19.3 HR $ 169.50 3,271.35$ $ 170.00 3,281.00$ $ 120.00 2,316.00$ $ 1,300.00 25,090.00$ 27B Connection to Grout Holes 58 EA $ 282.50 16,385.00$ $ 280.00 16,240.00$ $ 130.00 7,540.00$ $ 300.00 17,400.00$ 28B Placing Grout 110.6 HR $ 395.50 43,742.30$ $ 400.00 44,240.00$ $ 400.00 44,240.00$ $ 850.00 94,010.00$ 29B Cement for Grouting 61,313 LB $ 0.20 12,262.60$ $ 0.20 12,262.60$ $ 0.20 12,262.60$ $ 0.20 12,262.60$ 30B Bentonite 1,618 LB $ 0.60 970.80$ $ 0.60 970.80$ $ 0.20 323.60$ $ 0.25 404.50$ 31B Super Plasticizer 147.5 GAL $ 56.50 8,333.75$ $ 60.00 8,850.00$ $ 12.00 1,770.00$ $ 5.00 737.50$ 32B Excavation, Unclassified 152,519 CY $ 5.35 815,976.65$ $ 5.85 892,236.15$ $ 9.00 1,372,671.00$ $ 13.50 2,059,006.50$ 33B Earthfill, Approved, Class A 89,690 CY $ 1.60 143,504.00$ $ 2.00 179,380.00$ $ 8.00 717,520.00$ $ 3.90 349,791.00$ 34B Earthfill, Random, Class C 40,753 CY $ 1.60 65,204.80$ $ 2.00 81,506.00$ $ 6.00 244,518.00$ $ 1.30 52,978.90$ 35B Earthfill, Impervious, Class A 5,700 CY $ 4.40 25,080.00$ $ 7.00 39,900.00$ $ 12.00 68,400.00$ $ 4.50 25,650.00$ 36B Compacting Structural Backfill 1 LS XXXX 11,000.00$ XXXX 20,000.00$ XXXX 5,000.00$ XXXX 13,000.00$ 37B Fine Drainfill 18,308 CY $ 58.00 1,061,864.00$ $ 67.00 1,226,636.00$ $ 40.00 732,320.00$ $ 54.00 988,632.00$ 38B Coarse Drainfill 8,275 CY $ 58.00 479,950.00$ $ 67.00 554,425.00$ $ 30.00 248,250.00$ $ 43.00 355,825.00$ 39B Rockfill, Class II 1,587 CY $ 14.00 22,218.00$ $ 20.00 31,740.00$ $ 30.00 47,610.00$ $ 10.00 15,870.00$ 40B Salvaging and Spreading Topsoil 58,816 SY $ 3.60 211,737.60$ $ 3.65 214,678.40$ $ 8.00 470,528.00$ $ 3.00 176,448.00$ 41B Concrete, Backfill 90 CY $ 300.00 27,000.00$ $ 200.00 18,000.00$ $ 600.00 54,000.00$ $ 310.00 27,900.00$ 42B Concrete, Reinforced 25 CY $ 1,805.00 45,125.00$ $ 1,000.00 25,000.00$ $ 2,000.00 50,000.00$ $ 2,500.00 62,500.00$ 43B Coarse Aggregate for Roller-Compacted

Concrete 27,720 TN $ 14.00 388,080.00$ $ 13.00 360,360.00$ $ 18.00 498,960.00$ $ 16.00 443,520.00$ 44B Fine Aggregate for Roller-Compacted

Concrete 22,680 TN $ 23.00 521,640.00$ $ 21.00 476,280.00$ $ 29.00 657,720.00$ $ 25.00 567,000.00$ 45B Cement for Roller-Compacted Concrete 2,800 TN $ 118.00 330,400.00$ $ 110.00 308,000.00$ $ 132.00 369,600.00$ $ 116.00 324,800.00$ 46B Pozzolan for Roller-compacted Concrete 2,800 TN $ 51.00 142,800.00$ $ 50.00 140,000.00$ $ 64.00 179,200.00$ $ 55.00 154,000.00$ 47B Mix, Convey, Place and Cure roller-compacted Concrete 28,000 CY $ 69.50 1,946,000.00$ $ 61.50 1,722,000.00$ $ 74.00 2,072,000.00$ $ 68.00 1,904,000.00$ 48B

Principal Spillway Conduit – 30” Diameter 60 LF $ 459.00 27,540.00$ $ 240.00 14,400.00$ $ 1,000.00 60,000.00$ $ 600.00 36,000.00$ 49B HDPE Slotted Drain Pipe, 12” diameter 675 LF $ 20.25 13,668.75$ $ 20.00 13,500.00$ $ 30.00 20,250.00$ $ 85.00 57,375.00$ 50B HDPE Solid Drain Pipe, 12” Diameter 374 LF $ 20.45 7,648.30$ $ 20.00 7,480.00$ $ 30.00 11,220.00$ $ 85.00 31,790.00$ 51B PVC Slotted Drain Pipe, 6” Diameter 1,075 LF $ 24.00 25,800.00$ $ 30.00 32,250.00$ $ 20.00 21,500.00$ $ 12.00 12,900.00$ 52B PVC Solid Drain Pipe, 6” Diameter 670 LF $ 34.00 22,780.00$ $ 40.00 26,800.00$ $ 20.00 13,400.00$ $ 12.00 8,040.00$ 53B Loose Rock Riprap 390 CY $ 55.05 21,469.50$ $ 60.00 23,400.00$ $ 60.00 23,400.00$ $ 74.00 28,860.00$ 54B Grout for Slush Grouted Riprap 14 CY $ 435.00 6,090.00$ $ 450.00 6,300.00$ $ 250.00 3,500.00$ $ 400.00 5,600.00$ 55B

Preparation and Cleaning of Rock Surface 7,086 SY $ 11.40 80,780.40$ $ 15.00 106,290.00$ $ 5.00 35,430.00$ $ 10.00 70,860.00$ 56B Treatment of Rock Surface 355 CY $ 210.00 74,550.00$ $ 250.00 88,750.00$ $ 250.00 88,750.00$ $ 500.00 177,500.00$ 57B Metal Fabrications and Installation 1 LS XXXX 14,000.00$ XXXX 20,940.00$ XXXX 5,000.00$ XXXX 55,000.00$ 58B Chain Link Fence 268 LF $ 53.00 14,204.00$ $ 60.00 16,080.00$ $ 80.00 21,440.00$ $ 36.00 9,648.00$ 59B Contractor Quality Control 1 LS XXXX 230,000.00$ XXXX 195,000.00$ XXXX 110,000.00$ XXXX 72,000.00$ 60B Type I Geotextile for RCC 1,900 SY $ 9.00 17,100.00$ $ 4.00 7,600.00$ $ 3.00 5,700.00$ $ 8.50 16,150.00$ 61B Geosynthetic Clay Liner 3,076 SY $ 9.70 29,837.20$ $ 9.00 27,684.00$ $ 10.00 30,760.00$ $ 10.00 30,760.00$ 62B Rock Paved Gutter No. 1 325 LF $ 46.65 15,161.25$ $ 50.00 16,250.00$ $ 30.00 9,750.00$ $ 38.00 12,350.00$ 63B Piezometers 1 LS XXXX 27,000.00$ XXXX 28,230.00$ XXXX 50,000.00$ XXXX 30,000.00$ 64B Surface Monuments 1 LS XXXX 1,000.00$ XXXX 5,650.00$ XXXX 10,000.00$ XXXX 4,800.00$ 65B Precast Concrete Manholes 2 EA $ 5,200.00 10,400.00$ $ 2,740.00 5,480.00$ $ 2,500.00 5,000.00$ $ 3,600.00 7,200.00$ 66B

Furnish and Install Roadway Base Course 160 TN $ 24.00 3,840.00$ $ 30.00 4,800.00$ $ 25.00 4,000.00$ $ 39.00 6,240.00$ 67B Furnish and Install Roadway Surfacing 290 SY $ 221.00 64,090.00$ $ 215.00 62,350.00$ $ 20.00 5,800.00$ $ 20.00 5,800.00$ 68B Wetlands Mitigation and Restoration 1 LS XXXX 50,000.00$ XXXX 54,560.00$ XXXX 80,000.00$ XXXX 158,000.00$ 69B Payment and Performance Bonds for Bid

Schedule A and B 1 LS XXXX 49,883.20$ XXXX 65,120.00$ XXXX 70,000.00$ XXXX 82,000.00$ TOTAL Schedule B 8,288,746.25$ 8,589,834.95$ 9,086,934.20$ 9,498,704.00$ TOTAL BID TOTAL A+B 9,640,570.10$ TOTAL A+B 9,845,451.75$ TOTAL A+B 10,442,855.20$ TOTAL A+B 11,725,395.00$ Total Engineer Est.

Bid 1