Bid_Tabulation_NM_FLAP_100(1).pdf

PDF 138 KB Posted

Attached to
NM FLAP 100(1) Soledad Canyon Road Federal contract opportunity
Solicitation number
698219B000026
Issued by
Department of Transportation Federal Highway Administration

View the file

Other files for this federal contract opportunity

Other files attached to NM FLAP 100(1) Soledad Canyon Road, newest first.
File Type Posted
Bid_Opening_Summary.pdf PDF
Soledad_Q_A_11.28.2018.pdf PDF
SF30_A005.pdf PDF
SF30_A004.pdf PDF
SF30_A003.pdf PDF
SF30_A002.pdf PDF
Soledad_Q_A_11.19.2018.pdf PDF
6982AF18B000026_Amendment_A001_11-15-18.pdf PDF
NM_FLAP_100(1)_Drainage_Report.pdf PDF
6982AF18B000026.pdf PDF
NM_FLAP_100(1)_Cross_Sections.pdf PDF
NM_FLAP_100(1)_Soledad_Final_Plans.pdf PDF
Soledad_Canyon_Pavement_Report_20180731.pdf PDF
Show all 13

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Tabulation of Bids Report Date: 12/05/18

1 out of 31 Project No: NM FLAP 100(1)

Project Name: Soledad Canyon Road

Contractor Responsive?

Engineer's Estimate

La Forge and Budd Construction Company, Inc.

Renegade Construction LLC

Base Schedule A

$8,390,990.00

$8,749,305.00

$5,689,578.17

Base Schedule B

$8,863,655.00

$9,095,615.00

$6,272,366.19

Option: Y

$146,745.00

$135,420.00

$105,471.47

Contractor Responsive?

Engineer's Estimate

La Forge and Budd Construction Company, Inc.

Renegade Construction LLC

Total Base Schedule A and Option(s): Y

$8,537,735.00

$8,884,725.00

$5,795,049.64

Total Base Schedule B and Option(s): Y

$9,010,400.00

$9,231,035.00

$6,377,837.66

Tabulation of B ids

R eport D ate: 12/05/18 2 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Solcitation N o: 6982A

F18B 000026

D ivision: C entral Federal Lands

State: N M

C ounty: D ona A na

Federal Land: O rgan M ountains - D esert Peaks N ational M onum ent O pened at: Lakew ood, C

O

O pened by:

D ate: 11/29/18

I certify that this B id Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

D ate:

C ontract A w arded to:

A w ard D ate:

C ontractor

C om m ent

B id A m ount

R esponsive

R enegade C onstruction LLC $5,689,578.17

200 C raw ford B lvd

Las C ruces, N

M 88007

La Forge and B udd C onstruction C om pany, Inc.

$8,749,305.00

2020 N orth 21st Street

Parsons, K S 67357

Engineer's Estim ate

$8,390,990.00

R eport D ate: 12/05/18 3 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

15101-0000 M

O B

ILIZA

TIO

N

R enegade C onstruction LLC Lum p Sum $319,835.48

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $1,400,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $849,352.00

A

15206-0000

SLO

PE, R

EFER

EN

C

E, A N

D C

LEA

R

IN

G

A N

D G

R U

B B

IN

G

STA

K

E

R enegade C onstruction LLC $2,727.12

$13,826.50 La Forge and B udd C onstruction C om pany, Inc.

$20,000.00 $101,400.00

Engineer's Estim ate

5.070 M

ILE

$16,500.00

$83,655.00

A

15215-1000

SU

R V

EY

A

N D

STA

K

IN

G

, A

PPR

O A

C H

R O

A D

R enegade C onstruction LLC $136.45

$10,370.20 La Forge and B udd C onstruction C om pany, Inc.

$800.00 $60,800.00

Engineer's Estim ate

EA

C H

$800.00 $60,800.00

A

15215-3000

SU

R V

EY

A

N D

STA

K

IN

G

, D R

A

IN

A G

E STR

U

C

TU

R E

R enegade C onstruction LLC $179.24

$4,839.48 La Forge and B udd C onstruction C om pany, Inc.

$1,000.00 $27,000.00

Engineer's Estim ate

EA

C H

$1,000.00 $27,000.00

A

15236-2000

SU

R V

EY

C

O N

TR

O

L, G R

A D

E FIN

ISH

IN

G

R enegade C onstruction LLC $4,090.69

$20,739.80 La Forge and B udd C onstruction C om pany, Inc.

$5,000.00 $25,350.00

Engineer's Estim ate

5.070 M

ILE

$5,000.00

$25,350.00

A

15301-0000 C

O N

TR

A

C

TO

R Q

U A

LITY

C

O N

TR

O

L

R enegade C onstruction LLC Lum p Sum $117,972.10

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $250,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $215,000.00

A

15401-0000 C

O N

TR

A

C

TO

R

TESTIN

G

R enegade C onstruction LLC Lum p Sum $78,648.07

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $300,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $215,000.00

R eport D ate: 12/05/18 4 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

15501-0000 C

O N

STR

U

C

TIO

N

SC

H

ED

U

LE

R enegade C onstruction LLC Lum p Sum $3,932.40

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $10,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $13,500.00

A

15705-1400

SO

IL ER

O

SIO

N

C O

N

TR

O

L, FIB

ER

R

O

LL

R enegade C onstruction LLC $4.00

$51,000.00 La Forge and B udd C onstruction C om pany, Inc.

$2.00 $25,500.00

Engineer's Estim ate

12,750

LN

FT

$5.50

$70,125.00

A

15802-0000 W

A

TER

IN

G

FO

R

D U

ST C

O

N

TR

O L

R enegade C onstruction LLC Lum p Sum $16,006.94

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $75,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $20,000.00

A

20101-0000 C

LEA

R

IN

G

A N

D G

R U

B B

IN

G

R enegade C onstruction LLC $1,705.98

$31,390.03 La Forge and B udd C onstruction C om pany, Inc.

$2,000.00 $36,800.00

Engineer's Estim ate

18.4 A

C R

E $4,500.00

$82,800.00

A

20301-2400 R

EM

O

V A

L O

F SIG

N

R enegade C onstruction LLC $54.34

$2,717.00 La Forge and B udd C onstruction C om pany, Inc.

$250.00 $12,500.00

Engineer's Estim ate

EA

C H

$80.00 $4,000.00

A

20302-0200 R

EM

O

V A

L O F C

U R

B

R enegade C onstruction LLC $3.02

$3,699.50 La Forge and B udd C onstruction C om pany, Inc.

$12.00 $14,700.00

Engineer's Estim ate

1,225

LN

FT

$10.00

$12,250.00

A

20302-0500 R

EM

O

V A

L O F C

U R

B , C

O N

C R

ETE

R enegade C onstruction LLC $4.21

$1,389.30 La Forge and B udd C onstruction C om pany, Inc.

$15.00 $4,950.00

Engineer's Estim ate

LN

FT

$20.00

$6,600.00

R eport D ate: 12/05/18 5 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

20302-0700 R

EM

O

V A

L O

F FEN

C E

R enegade C onstruction LLC $5.65

$395.50 La Forge and B udd C onstruction C om pany, Inc.

$20.00 $1,400.00

Engineer's Estim ate

LN

FT

$7.00

$490.00

A

20302-2100 R

EM

O

V A

L O

F PIPE C

U

LV

ER

T

R enegade C onstruction LLC $10.08

$18,446.40 La Forge and B udd C onstruction C om pany, Inc.

$20.00 $36,600.00

Engineer's Estim ate

1,830

LN

FT

$30.00

$54,900.00

A

20303-3600 R

EM

O

V A

L O F W

A

LL

R enegade C onstruction LLC $22.90

$389.30 La Forge and B udd C onstruction C om pany, Inc.

$150.00 $2,550.00

Engineer's Estim ate

SQ

Y D

$440.00 $7,480.00

A

20304-1000 R

EM

O

V A

L O

F STR

U C

TU

R

ES A

N

D O

B

STR

U C

TIO

N

S

R enegade C onstruction LLC Lum p Sum $10,662.63

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $71,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $20,000.00

A

20401-0000 R

O A

D W

A Y

EX

C

A V

A

TIO

N

R enegade C onstruction LLC $11.20

$257,600.00 La Forge and B udd C onstruction C om pany, Inc.

$20.00 $460,000.00

Engineer's Estim ate

23,000 C

U Y

D $24.00

$552,000.00

A

20441-0000 W

A

STE

R enegade C onstruction LLC $5.72

$64,636.00 La Forge and B udd C onstruction C om pany, Inc.

$12.00 $135,600.00

Engineer's Estim ate

11,300 C

U Y

D $12.00

$135,600.00

A

25305-1000 R

EV

ET M

A

TTR

ESS, G

A

LV

A

N

IZED

O R

A

LU

M

IN

IZED

C

O A

TED

R enegade C onstruction LLC $76.96

$66,955.20 La Forge and B udd C onstruction C om pany, Inc.

$85.00 $73,950.00

Engineer's Estim ate

SQ

Y D

$35.00 $30,450.00

R eport D ate: 12/05/18 6 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

30101-0000 A

G G

R

EG

A

TE B

A

SE (A

rroyo C rossings)

R enegade C onstruction LLC $40.01

$48,012.00 La Forge and B udd C onstruction C om pany, Inc.

$45.00 $54,000.00

Engineer's Estim ate

1,200

TO

N $26.00

$31,200.00

A

30101-0000 A

G G

R

EG

A

TE B

A

SE

R enegade C onstruction LLC $21.81

$719,730.00 La Forge and B udd C onstruction C om pany, Inc.

$35.00 $1,155,000.00

Engineer's Estim ate

33,000

TO

N $26.00

$858,000.00

A

30402-1000

FU

LL D

EPTH

R

EC

LA

M

A

TIO

N , M

ETH

O

D

R enegade C onstruction LLC $3.72

$271,727.40 La Forge and B udd C onstruction C om pany, Inc.

$2.00 $146,090.00

Engineer's Estim ate

73,045

SQ

Y D

$3.00 $219,135.00

A

40101-5600 A

SPH

A

LT C

O

N C

R

ETE PA

V

EM

EN

T, G

Y R

A

TO

R Y

M

IX

, 1/2-IN

C

H O

R

3/4-IN

C H

N O

M

IN

A L M

A X

IM

U

M

SIZE

A G

G R

EG

A

TE, 0.3 TO

<3 M

ILLIO

N

ESA

L

R enegade C onstruction LLC $72.86

$1,602,920.00 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $2,200,000.00

Engineer's Estim ate

22,000

TO

N $105.00

$2,310,000.00

A

40101-5600 A

SPH

A

LT C

O

N C

R

ETE PA

V

EM

EN

T, G

Y R

A

TO

R Y

M

IX

, 1/2-IN

C

H O

R

3/4-IN

C H

N O

M

IN

A L M

A X

IM

U

M

SIZE

A G

G R

EG

A

TE, 0.3 TO

<3 M

ILLIO

N

ESA

L (A rroyo C rossings)

R enegade C onstruction LLC $73.17

$65,853.00 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $90,000.00

Engineer's Estim ate

TO

N $105.00

$94,500.00

A

40105-3000 A

N

TISTR

IP A

D

D

ITIV

E, TY

PE 3

R enegade C onstruction LLC $144.19

$31,721.80 La Forge and B udd C onstruction C om pany, Inc.

$150.00 $33,000.00

Engineer's Estim ate

TO

N $240.00

$52,800.00

R eport D ate: 12/05/18 7 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

40105-3000 A

N

TISTR

IP A

D

D

ITIV

E, TY

PE 3 (A

rroyo C rossings)

R enegade C onstruction LLC $144.19

$1,297.71 La Forge and B udd C onstruction C om pany, Inc.

$110.00 $990.00

Engineer's Estim ate

TO

N $240.00

$2,160.00

A

40601-0000

FO

G

SEA

L (A rroyo C rossings)

R enegade C onstruction LLC $1,485.58

$4,456.74 La Forge and B udd C onstruction C om pany, Inc.

$950.00 $2,850.00

Engineer's Estim ate

TO

N $525.00

$1,575.00

A

40601-0000

FO

G

SEA

LR

enegade C onstruction LLC $1,153.75

$61,148.75 La Forge and B udd C onstruction C om pany, Inc.

$950.00 $50,350.00

Engineer's Estim ate

53.00

TO

N $525.00

$27,825.00

A

41101-1000

PR

IM

E C

O A

T, M

ETH

O D

R enegade C onstruction LLC $930.81

$176,853.90 La Forge and B udd C onstruction C om pany, Inc.

$600.00 $114,000.00

Engineer's Estim ate

190.00

TO

N $900.00

$171,000.00

A

41101-1000

PR

IM

E C

O A

T, M

ETH

O D

1 (A rroyo C rossings)

R enegade C onstruction LLC $930.81

$7,446.48 La Forge and B udd C onstruction C om pany, Inc.

$600.00 $4,800.00

Engineer's Estim ate

TO

N $900.00

$7,200.00

A

41105-0000 B

LO

TTERR

enegade C onstruction LLC

$15.69 $13,807.20

La Forge and B udd C onstruction C om pany, Inc.

$25.00

$22,000.00 Engineer's Estim ate

TO

N

$75.00 $66,000.00

A

41201-0000

TA

C K

C O

A T (A rroyo C rossings)

R enegade C onstruction LLC $930.81

$1,861.62 La Forge and B udd C onstruction C om pany, Inc.

$500.00 $1,000.00

Engineer's Estim ate

TO

N $900.00

$1,800.00

R eport D ate: 12/05/18 8 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

41201-0000

TA

C K

C O

A T

R enegade C onstruction LLC $930.81

$41,886.45 La Forge and B udd C onstruction C om pany, Inc.

$825.00 $37,125.00

Engineer's Estim ate

45.00

TO

N $900.00

$40,500.00

A

50101-2500 M

IN

O

R C

O N

C R

ETE PA

V

EM

EN

T, PLA

IN

, 5-IN

C

H D

EPTH

(D rivew ay @

ST 338+04 C

olored)

R enegade C onstruction LLC $183.74

$734.96 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $400.00

Engineer's Estim ate

SQ

Y D

$100.00 $400.00

A

60103-0160 C

O N

C R

ETE, H

EA

D W

A

LL FO

R

30-IN

C H

PIPE C

U

LV

ER

T (Including W ingw alls)

R enegade C onstruction LLC $4,587.81

$4,587.81 La Forge and B udd C onstruction C om pany, Inc.

$4,500.00 $4,500.00

Engineer's Estim ate

EA

C H

$5,000.00 $5,000.00

A

60103-0180 C

O N

C R

ETE, H

EA

D W

A

LL FO

R

36-IN

C H

PIPE C

U

LV

ER

T (Including W ingw alls)

R enegade C onstruction LLC $30,148.42

$30,148.42 La Forge and B udd C onstruction C om pany, Inc.

$30,000.00 $30,000.00

Engineer's Estim ate

EA

C H

$40,000.00 $40,000.00

A

60201-0400

12-IN

C H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $32.90

$1,809.50 La Forge and B udd C onstruction C om pany, Inc.

$65.00 $3,575.00

Engineer's Estim ate

LN

FT

$95.00

$5,225.00

A

60201-0800

24-IN

C H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $51.69

$27,654.15 La Forge and B udd C onstruction C om pany, Inc.

$75.00 $40,125.00

Engineer's Estim ate

LN

FT

$105.00

$56,175.00

A

60201-0900

30-IN

C H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $61.86

$46,085.70 La Forge and B udd C onstruction C om pany, Inc.

$115.00 $85,675.00

Engineer's Estim ate

LN

FT

$135.00

$100,575.00

R eport D ate: 12/05/18 9 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

60201-1000

36-IN

C H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $72.93

$70,742.10 La Forge and B udd C onstruction C om pany, Inc.

$118.00 $114,460.00

Engineer's Estim ate

LN

FT

$160.00

$155,200.00

A

60201-1100

42-IN

C H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $86.02

$8,171.90 La Forge and B udd C onstruction C om pany, Inc.

$145.00 $13,775.00

Engineer's Estim ate

LN

FT

$160.00

$15,200.00

A

60210-0400

EN

D

SEC

TIO

N

FO

R

12-IN

C

H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $243.05

$243.05 La Forge and B udd C onstruction C om pany, Inc.

$600.00 $600.00

Engineer's Estim ate

EA

C H

$410.00 $410.00

A

60210-0800

EN

D

SEC

TIO

N

FO

R

24-IN

C

H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $422.23

$5,911.22 La Forge and B udd C onstruction C om pany, Inc.

$700.00 $9,800.00

Engineer's Estim ate

EA

C H

$540.00 $7,560.00

A

60210-0900

EN

D

SEC

TIO

N

FO

R

30-IN

C

H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $761.49

$11,422.35 La Forge and B udd C onstruction C om pany, Inc.

$900.00 $13,500.00

Engineer's Estim ate

EA

C H

$570.00 $8,550.00

A

60210-1000

EN

D

SEC

TIO

N

FO

R

36-IN

C

H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $964.72

$15,435.52 La Forge and B udd C onstruction C om pany, Inc.

$1,200.00 $19,200.00

Engineer's Estim ate

EA

C H

$740.00 $11,840.00

A

60210-1100

EN

D

SEC

TIO

N

FO

R

42-IN

C

H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $1,549.59

$3,099.18 La Forge and B udd C onstruction C om pany, Inc.

$2,000.00 $4,000.00

Engineer's Estim ate

EA

C H

$1,120.00 $2,240.00

R eport D ate: 12/05/18 10 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

60403-0000

IN

LET

R enegade C onstruction LLC $5,496.98

$5,496.98 La Forge and B udd C onstruction C om pany, Inc.

$5,000.00 $5,000.00

Engineer's Estim ate

EA

C H

$4,500.00 $4,500.00

A

60409-0000

IN

LET TO

P, M

ETA

L FR

A M

E A N

D G

R A

TE

R enegade C onstruction LLC $1,756.47

$1,756.47 La Forge and B udd C onstruction C om pany, Inc.

$2,500.00 $2,500.00

Engineer's Estim ate

EA

C H

$1,100.00 $1,100.00

A

60901-1700 C

U R

B , C

O N

C R

ETE, 18-IN

C

H D

EPTH

R enegade C onstruction LLC $15.84

$102,960.00 La Forge and B udd C onstruction C om pany, Inc.

$26.00 $169,000.00

Engineer's Estim ate

6,500

LN

FT

$40.00

$260,000.00

A

60906-1000 G

U

TTER

, C O

N C

R

ETE

R enegade C onstruction LLC $124.10

$142,715.00 La Forge and B udd C onstruction C om pany, Inc.

$85.00 $97,750.00

Engineer's Estim ate

1,150

SQ

Y D

$110.00 $126,500.00

A

61106-0000

FIR

E H Y

D R

A N

T

R enegade C onstruction LLC $4,007.95

$32,063.60 La Forge and B udd C onstruction C om pany, Inc.

$6,800.00 $54,400.00

Engineer's Estim ate

EA

C H

$7,000.00 $56,000.00

A

61108-1000 A

D

JU

ST W

A

TER

V

A

LV

E

R enegade C onstruction LLC $208.14

$13,737.24 La Forge and B udd C onstruction C om pany, Inc.

$300.00 $19,800.00

Engineer's Estim ate

EA

C H

$700.00 $46,200.00

A

61509-0000 D

ETEC

TA

B

LE W

A R

N

IN

G

PA

N

ELS

R enegade C onstruction LLC $235.95

$23,595.00 La Forge and B udd C onstruction C om pany, Inc.

$30.00 $3,000.00

Engineer's Estim ate

SQ

Y D

$425.00 $42,500.00

R eport D ate: 12/05/18 11 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

61801-0000 C

O N

C R

ETE B

A

R R

IER

(Precast; Type 32)

R enegade C onstruction LLC $74.57

$156,597.00 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $210,000.00

Engineer's Estim ate

2,100

LN

FT

$110.00

$231,000.00

A

61920-2000 R

EM

O

V E A

N D

R

ESET G

A

TE

R enegade C onstruction LLC $1,310.80

$1,310.80 La Forge and B udd C onstruction C om pany, Inc.

$3,000.00 $3,000.00

Engineer's Estim ate

EA

C H

$2,000.00 $2,000.00

A

61921-1000 R

EM

O

V E A

N D

R

ESET FEN

C E

R enegade C onstruction LLC $45.87

$41,283.00 La Forge and B udd C onstruction C om pany, Inc.

$8.00 $7,200.00

Engineer's Estim ate

LN

FT

$14.00

$12,600.00

A

62201-0250 D

U M

P TR

U

C K

, 10 C U

B

IC

Y A

R D

M

IN

IM

U

M C

A

PA

C

ITY

R enegade C onstruction LLC $101.47

$3,044.10 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $3,000.00

Engineer's Estim ate

H

O U

R $120.00

$3,600.00

A

62201-0950 W

H

EEL LO

A D

ER

, 3 C

U B

IC

Y

A R

D M

IN

IM

U M

R A

TED

C

A

PA

C

ITY

R enegade C onstruction LLC $90.07

$2,702.10 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $3,000.00

Engineer's Estim ate

H

O U

R $150.00

$4,500.00

A

62201-2800 M

O

TO

R G

R A

D

ER

, 8 FO

O

T M

IN

IM

U

M B

LA

D

E

R enegade C onstruction LLC $118.28

$3,548.40 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $3,000.00

Engineer's Estim ate

H

O U

R $165.00

$4,950.00

A

62201-3350 H

Y D

R A

U

LIC

EX

C

A V

A

TO

R , 1 C

U B

IC

Y

A R

D M

IN

IM

U M

C A

PA

C

ITY

R enegade C onstruction LLC $117.52

$3,525.60 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $3,000.00

Engineer's Estim ate

H

O U

R $175.00

$5,250.00

R eport D ate: 12/05/18 12 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

62301-0000 G

EN

ER

A

L LA

B O

R

R enegade C onstruction LLC $22.80

$1,596.00 La Forge and B udd C onstruction C om pany, Inc.

$50.00 $3,500.00

Engineer's Estim ate

H

O U

R $45.00

$3,150.00

A

62302-1000

SPEC

IA

L LA

B O

R , H

IR

ED

TEC

H

N

IC

A

L SER

V

IC

ES

R enegade C onstruction LLC $163.85

$4,915.50 La Forge and B udd C onstruction C om pany, Inc.

$200.00 $6,000.00

Engineer's Estim ate

H

O U

R $150.00

$4,500.00

A

62302-1100

SPEC

IA

L LA

B O

R , H

IR

ED

SU

R

V

EY

SER

V

IC

ES

R enegade C onstruction LLC $294.94

$13,272.30 La Forge and B udd C onstruction C om pany, Inc.

$200.00 $9,000.00

Engineer's Estim ate

H

O U

R $150.00

$6,750.00

A

62402-0300

FU

R N

ISH

IN

G A

N D

PLA

C

IN

G

TO

PSO

IL, 4-IN

C

H D

EPTH

R enegade C onstruction LLC $9,728.68

$58,372.08 La Forge and B udd C onstruction C om pany, Inc.

$4,000.00 $24,000.00

Engineer's Estim ate

6.0 A

C R

E $4,200.00

$25,200.00

A

62510-2000

SEED

IN

G

, H Y

D R

A U

LIC

M

ETH

O

D

R enegade C onstruction LLC $4,587.81

$27,526.86 La Forge and B udd C onstruction C om pany, Inc.

$1,500.00 $9,000.00

Engineer's Estim ate

6.0 A

C R

E $1,400.00

$8,400.00

A

62515-2000 M

U

LC

H

IN

G , H

Y D

R A

U

LIC

M

ETH

O D

R enegade C onstruction LLC $1,966.20

$11,797.20 La Forge and B udd C onstruction C om pany, Inc.

$2,000.00 $12,000.00

Engineer's Estim ate

6.0 A

C R

E $1,300.00

$7,800.00

A

62901-1000 R

O

LLED

ER

O

SIO

N

C O

N

TR

O

L PR

O D

U C

T, TY

PE 3.B

R enegade C onstruction LLC $2.59

$70,924.56 La Forge and B udd C onstruction C om pany, Inc.

$2.50 $68,460.00

Engineer's Estim ate

27,384

SQ

Y D

$2.00 $54,768.00

R eport D ate: 12/05/18 13 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

63301-0000

SIG

N

SY

STEM

R enegade C onstruction LLC $356.58

$50,990.94 La Forge and B udd C onstruction C om pany, Inc.

$350.00 $50,050.00

Engineer's Estim ate

EA

C H

$420.00 $60,060.00

A

63301-0000

SIG

N

SY

STEM

(Solar R adar Flashing Speed Sign)

R enegade C onstruction LLC $11,141.81

$44,567.24 La Forge and B udd C onstruction C om pany, Inc.

$11,000.00 $44,000.00

Engineer's Estim ate

EA

C H

$3,000.00 $12,000.00

A

63309-0100 D

ELIN

EA

TO

R

, TY

PE 1

R enegade C onstruction LLC $90.19

$7,215.20 La Forge and B udd C onstruction C om pany, Inc.

$90.00 $7,200.00

Engineer's Estim ate

EA

C H

$50.00 $4,000.00

A

63316-1000 R

EM

O

V E A

N D

R

ESET SIG

N

R enegade C onstruction LLC $79.74

$4,545.18 La Forge and B udd C onstruction C om pany, Inc.

$90.00 $5,130.00

Engineer's Estim ate

EA

C H

$500.00 $28,500.00

A

63402-0300

PA

V

EM

EN

T M

A R

K

IN

G

S, TY

PE B

, SO

LID

R enegade C onstruction LLC $1,133.92

$63,499.52 La Forge and B udd C onstruction C om pany, Inc.

$900.00 $50,400.00

Engineer's Estim ate

56.0 M

ILE

$1,800.00

$100,800.00

A

63502-1300

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O L, D

R U

M

R enegade C onstruction LLC $56.10

$5,610.00 La Forge and B udd C onstruction C om pany, Inc.

$50.00 $5,000.00

Engineer's Estim ate

EA

C H

$65.00 $6,500.00

A

63502-3900

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O L, C

O N

STR

U

C

TIO

N

SIG

N

R enegade C onstruction LLC $514.48

$53,505.92 La Forge and B udd C onstruction C om pany, Inc.

$400.00 $41,600.00

Engineer's Estim ate

EA

C H

$45.00 $4,680.00

R eport D ate: 12/05/18 14 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: A

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

A

63506-0500

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O

L, FLA

G G

ER

R enegade C onstruction LLC $39.32

$145,484.00 La Forge and B udd C onstruction C om pany, Inc.

$32.00 $118,400.00

Engineer's Estim ate

3,700 H

O U

R $30.00

$111,000.00

A

63506-0600

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O

L, PILO

T C A

R

R enegade C onstruction LLC $42.60

$78,810.00 La Forge and B udd C onstruction C om pany, Inc.

$35.00 $64,750.00

Engineer's Estim ate

1,850 H

O U

R $50.00

$92,500.00

A

63510-0100

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O

L, TR

A

FFIC

C O

N

TR

O

L SU

PER

V

ISO

R

R enegade C onstruction LLC $2,621.61

$96,999.57 La Forge and B udd C onstruction C om pany, Inc.

$2,900.00 $107,300.00

Engineer's Estim ate

W

EEK

$2,780.00

$102,860.00

A

64604-3000

FIX

TU

R

E, PED

ESTR

IA

N

R A

ILIN

G

R enegade C onstruction LLC $23.37

$33,068.55 La Forge and B udd C onstruction C om pany, Inc.

$110.00 $155,650.00

Engineer's Estim ate

1,415

LN

FT

$120.00

$169,800.00

A

64620-0000 R

EM

O

V E A

N D

R ESET (Tire Shedder)

R enegade C onstruction LLC $6,554.00

$6,554.00 La Forge and B udd C onstruction C om pany, Inc.

$5,000.00 $5,000.00

Engineer's Estim ate

EA

C H

$2,000.00 $2,000.00

A

64620-0400 R

EM

O

V E A

N D

R

ESET M

A

ILB

O X

(O n new breakaw ay post)

R enegade C onstruction LLC $262.16

$5,767.52 La Forge and B udd C onstruction C om pany, Inc.

$150.00 $3,300.00

Engineer's Estim ate

EA

C H

$300.00 $6,600.00

Total Schedule - A ll Item s

R enegade C onstruction LLC $5,689,578.17

La Forge and B udd C onstruction C om pany, Inc.

$8,749,305.00

Engineer's Estim

$8,390,990.00

R eport D ate: 12/05/18 15 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Solcitation N o: 6982A

F18B 000026

D ivision: C entral Federal Lands

State: N M

C ounty: D ona A na

Federal Land: O rgan M ountains - D esert Peaks N ational M onum ent O pened at: Lakew ood, C

O

O pened by:

D ate: 11/29/18

I certify that this B id Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

D ate:

C ontract A w arded to:

A w ard D ate:

C ontractor

C om m ent

B id A m ount

R esponsive

R enegade C onstruction LLC $6,272,366.19

200 C raw ford B lvd

Las C ruces, N

M 88007

La Forge and B udd C onstruction C om pany, Inc.

$9,095,615.00

2020 N orth 21st Street

Parsons, K S 67357

Engineer's Estim

$8,863,655.00

R eport D ate: 12/05/18 16 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

15101-0000 M

O B

ILIZA

TIO

N

R enegade C onstruction LLC Lum p Sum $319,835.48

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $1,400,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $829,352.00

B

15206-0000

SLO

PE, R

EFER

EN

C

E, A N

D C

LEA

R

IN

G

A N

D G

R U

B B

IN

G

STA

K

E

R enegade C onstruction LLC $2,727.12

$13,826.50 La Forge and B udd C onstruction C om pany, Inc.

$20,000.00 $101,400.00

Engineer's Estim ate

5.070 M

ILE

$16,500.00

$83,655.00

B

15215-1000

SU

R V

EY

A

N D

STA

K

IN

G

, A

PPR

O A

C H

R O

A D

R enegade C onstruction LLC $136.45

$10,370.20 La Forge and B udd C onstruction C om pany, Inc.

$800.00 $60,800.00

Engineer's Estim ate

EA

C H

$800.00 $60,800.00

B

15215-3000

SU

R V

EY

A

N D

STA

K

IN

G

, D R

A

IN

A G

E STR

U

C

TU

R E

R enegade C onstruction LLC $179.24

$4,839.48 La Forge and B udd C onstruction C om pany, Inc.

$1,000.00 $27,000.00

Engineer's Estim ate

EA

C H

$1,000.00 $27,000.00

B

15236-2000

SU

R V

EY

C

O N

TR

O

L, G R

A D

E FIN

ISH

IN

G

R enegade C onstruction LLC $4,090.69

$20,739.80 La Forge and B udd C onstruction C om pany, Inc.

$5,000.00 $25,350.00

Engineer's Estim ate

5.070 M

ILE

$5,000.00

$25,350.00

B

15301-0000 C

O N

TR

A

C

TO

R Q

U A

LITY

C

O N

TR

O

L

R enegade C onstruction LLC Lum p Sum $117,972.10

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $250,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $215,000.00

B

15401-0000 C

O N

TR

A

C

TO

R

TESTIN

G

R enegade C onstruction LLC Lum p Sum $78,648.07

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $300,000.00

Engineer's Estim ate

A

LL

LPSM

Lum

$215,000.00

R eport D ate: 12/05/18 17 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

15501-0000 C

O N

STR

U

C

TIO

N

SC

H

ED

U

LE

R enegade C onstruction LLC Lum p Sum $3,932.40

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $10,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $13,500.00

B

15705-1400

SO

IL ER

O

SIO

N

C O

N

TR

O

L, FIB

ER

R

O

LL

R enegade C onstruction LLC $4.00

$51,000.00 La Forge and B udd C onstruction C om pany, Inc.

$2.00 $25,500.00

Engineer's Estim ate

12,750

LN

FT

$5.50

$70,125.00

B

15802-0000 W

A

TER

IN

G

FO

R

D U

ST C

O

N

TR

O L

R enegade C onstruction LLC Lum p Sum $16,226.94

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $75,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $20,000.00

B

20101-0000 C

LEA

R

IN

G

A N

D G

R U

B B

IN

G

R enegade C onstruction LLC $1,705.98

$31,390.03 La Forge and B udd C onstruction C om pany, Inc.

$2,000.00 $36,800.00

Engineer's Estim ate

18.4 A

C R

E $4,500.00

$82,800.00

B

20301-2400 R

EM

O

V A

L O

F SIG

N

R enegade C onstruction LLC $54.34

$2,717.00 La Forge and B udd C onstruction C om pany, Inc.

$250.00 $12,500.00

Engineer's Estim ate

EA

C H

$80.00 $4,000.00

B

20302-0200 R

EM

O

V A

L O F C

U R

B

R enegade C onstruction LLC $3.02

$3,699.50 La Forge and B udd C onstruction C om pany, Inc.

$12.00 $14,700.00

Engineer's Estim ate

1,225

LN

FT

$10.00

$12,250.00

B

20302-0500 R

EM

O

V A

L O F C

U R

B , C

O N

C R

ETE

R enegade C onstruction LLC $4.21

$1,389.30 La Forge and B udd C onstruction C om pany, Inc.

$15.00 $4,950.00

Engineer's Estim ate

LN

FT

$20.00

$6,600.00

R eport D ate: 12/05/18 18 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

20302-0700 R

EM

O

V A

L O

F FEN

C E

R enegade C onstruction LLC $5.65

$395.50 La Forge and B udd C onstruction C om pany, Inc.

$20.00 $1,400.00

Engineer's Estim ate

LN

FT

$7.00

$490.00

B

20302-2100 R

EM

O

V A

L O

F PIPE C

U

LV

ER

T

R enegade C onstruction LLC $10.08

$18,446.40 La Forge and B udd C onstruction C om pany, Inc.

$20.00 $36,600.00

Engineer's Estim ate

1,830

LN

FT

$30.00

$54,900.00

B

20303-3600 R

EM

O

V A

L O F W

A

LL

R enegade C onstruction LLC $22.90

$389.30 La Forge and B udd C onstruction C om pany, Inc.

$150.00 $2,550.00

Engineer's Estim ate

SQ

Y D

$440.00 $7,480.00

B

20304-1000 R

EM

O

V A

L O

F STR

U C

TU

R

ES A

N

D O

B

STR

U C

TIO

N

S

R enegade C onstruction LLC Lum p Sum $10,662.63

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $71,000.00

Engineer's Estim ate

A

LL

LPSM

Lum p Sum $20,000.00

B

20401-0000 R

O A

D W

A Y

EX

C

A V

A

TIO

N

R enegade C onstruction LLC $11.20

$268,800.00 La Forge and B udd C onstruction C om pany, Inc.

$20.00 $480,000.00

Engineer's Estim ate

24,000 C

U Y

D $24.00

$576,000.00

B

20441-0000 W

A

STE

R enegade C onstruction LLC $5.72

$68,068.00 La Forge and B udd C onstruction C om pany, Inc.

$12.00 $142,800.00

Engineer's Estim ate

11,900 C

U Y

D $12.00

$142,800.00

B

25305-1000 R

EV

ET M

A

TTR

ESS, G

A

LV

A

N

IZED

O R

A

LU

M

IN

IZED

C

O A

TED

R enegade C onstruction LLC $76.96

$66,955.20 La Forge and B udd C onstruction C om pany, Inc.

$85.00 $73,950.00

Engineer's Estim ate

SQ

Y D

$35.00 $30,450.00

R eport D ate: 12/05/18 19 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

30101-0000 A

G G

R

EG

A

TE B

A

SE

R enegade C onstruction LLC $21.81

$744,811.50 La Forge and B udd C onstruction C om pany, Inc.

$35.00 $1,195,250.00

Engineer's Estim ate

34,150

TO

N $26.00

$887,900.00

B

30402-1000

FU

LL D

EPTH

R

EC

LA

M

A

TIO

N , M

ETH

O

D

R enegade C onstruction LLC $3.72

$271,727.40 La Forge and B udd C onstruction C om pany, Inc.

$2.00 $146,090.00

Engineer's Estim ate

73,045

SQ

Y D

$3.00 $219,135.00

B

40101-5600 A

SPH

A

LT C

O

N C

R

ETE PA

V

EM

EN

T, G

Y R

A

TO

R Y

M

IX

, 1/2-IN

C

H O

R

3/4-IN

C H

N O

M

IN

A L M

A X

IM

U

M

SIZE

A G

G R

EG

A

TE, 0.3 TO

<3 M

ILLIO

N

ESA

L

R enegade C onstruction LLC $72.86

$1,602,920.00 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $2,200,000.00

Engineer's Estim ate

22,000

TO

N $105.00

$2,310,000.00

B

40105-3000 A

N

TISTR

IP A

D

D

ITIV

E, TY

PE 3

R enegade C onstruction LLC $144.19

$31,721.80 La Forge and B udd C onstruction C om pany, Inc.

$150.00 $33,000.00

Engineer's Estim ate

TO

N $240.00

$52,800.00

B

40601-0000

FO

G

SEA

LR

enegade C onstruction LLC $1,485.58

$78,735.74 La Forge and B udd C onstruction C om pany, Inc.

$950.00 $50,350.00

Engineer's Estim ate

53.00

TO

N $525.00

$27,825.00

B

41101-1000

PR

IM

E C

O A

T, M

ETH

O D

R enegade C onstruction LLC $930.81

$176,853.90 La Forge and B udd C onstruction C om pany, Inc.

$600.00 $114,000.00

Engineer's Estim ate

190.00

TO

N $900.00

$171,000.00

B

41105-0000 B

LO

TTERR

enegade C onstruction LLC

$15.69 $13,807.20

La Forge and B udd C onstruction C om pany, Inc.

$25.00

$22,000.00 Engineer's Estim ate

TO

N

$75.00 $66,000.00

R eport D ate: 12/05/18 20 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

41201-0000

TA

C K

C O

A T

R enegade C onstruction LLC $930.81

$41,886.45 La Forge and B udd C onstruction C om pany, Inc.

$825.00 $37,125.00

Engineer's Estim ate

45.00

TO

N $900.00

$40,500.00

B

50101-2500 M

IN

O

R C

O N

C R

ETE PA

V

EM

EN

T, PLA

IN

, 5-IN

C

H D

EPTH

(D rivew ay @

ST 338+04 C

olored)

R enegade C onstruction LLC $183.74

$734.96 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $400.00

Engineer's Estim ate

SQ

Y D

$100.00 $400.00

B

50101-2700 M

IN

O

R C

O N

C R

ETE PA

V

EM

EN

T, PLA

IN

, 7-IN

C

H D

EPTH

R enegade C onstruction LLC $101.07

$555,885.00 La Forge and B udd C onstruction C om pany, Inc.

$75.00 $412,500.00

Engineer's Estim ate

5,500

SQ

Y D

$100.00 $550,000.00

B

60103-0160 C

O N

C R

ETE, H

EA

D W

A

LL FO

R

30-IN

C H

PIPE C

U

LV

ER

T (Including W ingw alls)

R enegade C onstruction LLC $4,587.81

$4,587.81 La Forge and B udd C onstruction C om pany, Inc.

$4,500.00 $4,500.00

Engineer's Estim ate

EA

C H

$5,000.00 $5,000.00

B

60103-0180 C

O N

C R

ETE, H

EA

D W

A

LL FO

R

36-IN

C H

PIPE C

U

LV

ER

T (Including W ingw alls)

R enegade C onstruction LLC $30,148.42

$30,148.42 La Forge and B udd C onstruction C om pany, Inc.

$30,000.00 $30,000.00

Engineer's Estim ate

EA

C H

$40,000.00 $40,000.00

B

60201-0400

12-IN

C H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $32.90

$1,809.50 La Forge and B udd C onstruction C om pany, Inc.

$65.00 $3,575.00

Engineer's Estim ate

LN

FT

$95.00

$5,225.00

B

60201-0800

24-IN

C H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $51.69

$27,654.15 La Forge and B udd C onstruction C om pany, Inc.

$75.00 $40,125.00

Engineer's Estim ate

LN

FT

$105.00

$56,175.00

R eport D ate: 12/05/18 21 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

60201-0900

30-IN

C H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $61.86

$46,085.70 La Forge and B udd C onstruction C om pany, Inc.

$115.00 $85,675.00

Engineer's Estim ate

LN

FT

$135.00

$100,575.00

B

60201-1000

36-IN

C H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $72.93

$70,742.10 La Forge and B udd C onstruction C om pany, Inc.

$118.00 $114,460.00

Engineer's Estim ate

LN

FT

$160.00

$155,200.00

B

60201-1100

42-IN

C H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $86.02

$8,171.90 La Forge and B udd C onstruction C om pany, Inc.

$145.00 $13,775.00

Engineer's Estim ate

LN

FT

$160.00

$15,200.00

B

60210-0400

EN

D

SEC

TIO

N

FO

R

12-IN

C

H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $243.05

$243.05 La Forge and B udd C onstruction C om pany, Inc.

$600.00 $600.00

Engineer's Estim ate

EA

C H

$410.00 $410.00

B

60210-0800

EN

D

SEC

TIO

N

FO

R

24-IN

C

H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $422.23

$5,911.22 La Forge and B udd C onstruction C om pany, Inc.

$700.00 $9,800.00

Engineer's Estim ate

EA

C H

$540.00 $7,560.00

B

60210-0900

EN

D

SEC

TIO

N

FO

R

30-IN

C

H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $761.49

$11,422.35 La Forge and B udd C onstruction C om pany, Inc.

$900.00 $13,500.00

Engineer's Estim ate

EA

C H

$570.00 $8,550.00

B

60210-1000

EN

D

SEC

TIO

N

FO

R

36-IN

C

H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $964.72

$15,435.52 La Forge and B udd C onstruction C om pany, Inc.

$1,200.00 $19,200.00

Engineer's Estim ate

EA

C H

$740.00 $11,840.00

R eport D ate: 12/05/18 22 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

60210-1100

EN

D

SEC

TIO

N

FO

R

42-IN

C

H

PIPE C

U

LV

ER

T

R enegade C onstruction LLC $1,549.59

$3,099.18 La Forge and B udd C onstruction C om pany, Inc.

$2,000.00 $4,000.00

Engineer's Estim ate

EA

C H

$1,120.00 $2,240.00

B

60403-0000

IN

LET

R enegade C onstruction LLC $5,496.98

$5,496.98 La Forge and B udd C onstruction C om pany, Inc.

$5,000.00 $5,000.00

Engineer's Estim ate

EA

C H

$4,500.00 $4,500.00

B

60409-0000

IN

LET TO

P, M

ETA

L FR

A M

E A N

D G

R A

TE

R enegade C onstruction LLC $1,756.47

$1,756.47 La Forge and B udd C onstruction C om pany, Inc.

$2,500.00 $2,500.00

Engineer's Estim ate

EA

C H

$1,100.00 $1,100.00

B

60901-1700 C

U R

B , C

O N

C R

ETE, 18-IN

C

H D

EPTH

R enegade C onstruction LLC $15.84

$102,960.00 La Forge and B udd C onstruction C om pany, Inc.

$26.00 $169,000.00

Engineer's Estim ate

6,500

LN

FT

$40.00

$260,000.00

B

60906-1000 G

U

TTER

, C O

N C

R

ETE

R enegade C onstruction LLC $124.10

$142,715.00 La Forge and B udd C onstruction C om pany, Inc.

$85.00 $97,750.00

Engineer's Estim ate

1,150

SQ

Y D

$110.00 $126,500.00

B

61106-0000

FIR

E H Y

D R

A N

T

R enegade C onstruction LLC $4,007.95

$32,063.60 La Forge and B udd C onstruction C om pany, Inc.

$6,800.00 $54,400.00

Engineer's Estim ate

EA

C H

$7,000.00 $56,000.00

B

61108-1000 A

D

JU

ST W

A

TER

V

A

LV

E

R enegade C onstruction LLC $208.14

$13,737.24 La Forge and B udd C onstruction C om pany, Inc.

$300.00 $19,800.00

Engineer's Estim ate

EA

C H

$700.00 $46,200.00

R eport D ate: 12/05/18 23 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

61509-0000 D

ETEC

TA

B

LE W

A R

N

IN

G

PA

N

ELS

R enegade C onstruction LLC $235.95

$23,595.00 La Forge and B udd C onstruction C om pany, Inc.

$30.00 $3,000.00

Engineer's Estim ate

SQ

Y D

$425.00 $42,500.00

B

61801-0000 C

O N

C R

ETE B

A

R R

IER

(Precast; Type 32)

R enegade C onstruction LLC $74.57

$156,597.00 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $210,000.00

Engineer's Estim ate

2,100

LN

FT

$110.00

$231,000.00

B

61920-2000 R

EM

O

V E A

N D

R

ESET G

A

TE

R enegade C onstruction LLC $1,310.80

$1,310.80 La Forge and B udd C onstruction C om pany, Inc.

$3,000.00 $3,000.00

Engineer's Estim ate

EA

C H

$2,000.00 $2,000.00

B

61921-1000 R

EM

O

V E A

N D

R

ESET FEN

C E

R enegade C onstruction LLC $45.87

$41,283.00 La Forge and B udd C onstruction C om pany, Inc.

$8.00 $7,200.00

Engineer's Estim ate

LN

FT

$14.00

$12,600.00

B

62201-0250 D

U M

P TR

U

C K

, 10 C U

B

IC

Y A

R D

M

IN

IM

U

M C

A

PA

C

ITY

R enegade C onstruction LLC $101.47

$3,044.10 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $3,000.00

Engineer's Estim ate

H

O U

R $120.00

$3,600.00

B

62201-0950 W

H

EEL LO

A D

ER

, 3 C

U B

IC

Y

A R

D M

IN

IM

U M

R A

TED

C

A

PA

C

ITY

R enegade C onstruction LLC $90.07

$2,702.10 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $3,000.00

Engineer's Estim ate

H

O U

R $150.00

$4,500.00

B

62201-2800 M

O

TO

R G

R A

D

ER

, 8 FO

O

T M

IN

IM

U

M B

LA

D

E

R enegade C onstruction LLC $118.28

$3,548.40 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $3,000.00

Engineer's Estim ate

H

O U

R $165.00

$4,950.00

R eport D ate: 12/05/18 24 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

62201-3350 H

Y D

R A

U

LIC

EX

C

A V

A

TO

R , 1 C

U B

IC

Y

A R

D M

IN

IM

U M

C A

PA

C

ITY

R enegade C onstruction LLC $117.52

$3,525.60 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $3,000.00

Engineer's Estim ate

H

O U

R $175.00

$5,250.00

B

62301-0000 G

EN

ER

A

L LA

B O

R

R enegade C onstruction LLC $22.80

$1,596.00 La Forge and B udd C onstruction C om pany, Inc.

$50.00 $3,500.00

Engineer's Estim ate

H

O U

R $45.00

$3,150.00

B

62302-1000

SPEC

IA

L LA

B O

R , H

IR

ED

TEC

H

N

IC

A

L SER

V

IC

ES

R enegade C onstruction LLC $163.85

$4,915.50 La Forge and B udd C onstruction C om pany, Inc.

$200.00 $6,000.00

Engineer's Estim ate

H

O U

R $150.00

$4,500.00

B

62302-1100

SPEC

IA

L LA

B O

R , H

IR

ED

SU

R

V

EY

SER

V

IC

ES

R enegade C onstruction LLC $294.94

$13,272.30 La Forge and B udd C onstruction C om pany, Inc.

$200.00 $9,000.00

Engineer's Estim ate

H

O U

R $150.00

$6,750.00

B

62402-0300

FU

R N

ISH

IN

G A

N D

PLA

C

IN

G

TO

PSO

IL, 4-IN

C

H D

EPTH

R enegade C onstruction LLC $9,728.68

$58,372.08 La Forge and B udd C onstruction C om pany, Inc.

$4,000.00 $24,000.00

Engineer's Estim ate

6.0 A

C R

E $4,200.00

$25,200.00

B

62510-2000

SEED

IN

G

, H Y

D R

A U

LIC

M

ETH

O

D

R enegade C onstruction LLC $4,587.81

$27,526.86 La Forge and B udd C onstruction C om pany, Inc.

$1,500.00 $9,000.00

Engineer's Estim ate

6.0 A

C R

E $1,400.00

$8,400.00

B

62515-2000 M

U

LC

H

IN

G , H

Y D

R A

U

LIC

M

ETH

O D

R enegade C onstruction LLC $1,966.20

$11,797.20 La Forge and B udd C onstruction C om pany, Inc.

$2,000.00 $12,000.00

Engineer's Estim ate

6.0 A

C R

E $1,300.00

$7,800.00

R eport D ate: 12/05/18 25 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

62901-1000 R

O

LLED

ER

O

SIO

N

C O

N

TR

O

L PR

O D

U C

T, TY

PE 3.B

R enegade C onstruction LLC $2.59

$70,924.56 La Forge and B udd C onstruction C om pany, Inc.

$2.50 $68,460.00

Engineer's Estim ate

27,384

SQ

Y D

$2.00 $54,768.00

B

63301-0000

SIG

N

SY

STEM

(Solar R adar Flashing Speed Sign)

R enegade C onstruction LLC $11,141.81

$44,567.24 La Forge and B udd C onstruction C om pany, Inc.

$11,000.00 $44,000.00

Engineer's Estim ate

EA

C H

$3,000.00 $12,000.00

B

63301-0000

SIG

N

SY

STEM

R enegade C onstruction LLC $356.58

$50,990.94 La Forge and B udd C onstruction C om pany, Inc.

$350.00 $50,050.00

Engineer's Estim ate

EA

C H

$420.00 $60,060.00

B

63309-0100 D

ELIN

EA

TO

R

, TY

PE 1

R enegade C onstruction LLC $90.19

$7,215.20 La Forge and B udd C onstruction C om pany, Inc.

$90.00 $7,200.00

Engineer's Estim ate

EA

C H

$50.00 $4,000.00

B

63316-1000 R

EM

O

V E A

N D

R

ESET SIG

N

R enegade C onstruction LLC $79.74

$4,545.18 La Forge and B udd C onstruction C om pany, Inc.

$90.00 $5,130.00

Engineer's Estim ate

EA

C H

$500.00 $28,500.00

B

63402-0300

PA

V

EM

EN

T M

A R

K

IN

G

S, TY

PE B

, SO

LID

R enegade C onstruction LLC $1,133.92

$63,499.52 La Forge and B udd C onstruction C om pany, Inc.

$900.00 $50,400.00

Engineer's Estim ate

56.0 M

ILE

$1,800.00

$100,800.00

B

63501-2000

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O

L, TR

A

FFIC

SIG

N

A

L SY

STEM

R enegade C onstruction LLC Lum p Sum $98,310.08

La Forge and B udd C onstruction C om pany, Inc.

Lum p Sum $20,000.00

Engineer's Estim ate

A

LL

LPSM

Lum

$20,000.00

R eport D ate: 12/05/18 26 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

63502-1300

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O L, D

R U

M

R enegade C onstruction LLC $56.10

$5,610.00 La Forge and B udd C onstruction C om pany, Inc.

$50.00 $5,000.00

Engineer's Estim ate

EA

C H

$65.00 $6,500.00

B

63502-3900

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O L, C

O N

STR

U

C

TIO

N

SIG

N

R enegade C onstruction LLC $514.48

$53,505.92 La Forge and B udd C onstruction C om pany, Inc.

$400.00 $41,600.00

Engineer's Estim ate

EA

C H

$45.00 $4,680.00

B

63506-0500

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O

L, FLA

G G

ER

R enegade C onstruction LLC $39.32

$145,484.00 La Forge and B udd C onstruction C om pany, Inc.

$32.00 $118,400.00

Engineer's Estim ate

3,700 H

O U

R $30.00

$111,000.00

B

63506-0600

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O

L, PILO

T C A

R

R enegade C onstruction LLC $42.60

$78,810.00 La Forge and B udd C onstruction C om pany, Inc.

$35.00 $64,750.00

Engineer's Estim ate

1,850 H

O U

R $50.00

$92,500.00

B

63510-0100

TEM

PO

R

A R

Y

TR

A

FFIC

C O

N

TR

O

L, TR

A

FFIC

C O

N

TR

O

L SU

PER

V

ISO

R

R enegade C onstruction LLC $2,621.61

$96,999.57 La Forge and B udd C onstruction C om pany, Inc.

$2,900.00 $107,300.00

Engineer's Estim ate

W

EEK

$2,780.00

$102,860.00

B

64604-3000

FIX

TU

R

E, PED

ESTR

IA

N

R A

ILIN

G

R enegade C onstruction LLC $23.37

$33,068.55 La Forge and B udd C onstruction C om pany, Inc.

$110.00 $155,650.00

Engineer's Estim ate

1,415

LN

FT

$120.00

$169,800.00

B

64620-0000 R

EM

O

V E A

N D

R ESET (Tire Shedder)

R enegade C onstruction LLC $6,554.00

$6,554.00 La Forge and B udd C onstruction C om pany, Inc.

$5,000.00 $5,000.00

Engineer's Estim ate

EA

C H

$2,000.00 $2,000.00

R eport D ate: 12/05/18 27 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: B

Schedule Type: B ase

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

B

64620-0400 R

EM

O

V E A

N D

R

ESET M

A

ILB

O X

(O n new breakaw ay post)

R enegade C onstruction LLC $262.16

$5,767.52 La Forge and B udd C onstruction C om pany, Inc.

$150.00 $3,300.00

Engineer's Estim ate

EA

C H

$300.00 $6,600.00

Total Schedule - A ll Item s

R enegade C onstruction LLC $6,272,366.19

La Forge and B udd C onstruction C om pany, Inc.

$9,095,615.00

Engineer's Estim

$8,863,655.00

R eport D ate: 12/05/18 28 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: Y

Schedule Type: O ptions

Solcitation N o: 6982A

F18B 000026

D ivision: C entral Federal Lands

State: N M

C ounty: D ona A na

Federal Land: O rgan M ountains - D esert Peaks N ational M onum ent O pened at: Lakew ood, C

O

O pened by:

D ate: 11/29/18

I certify that this B id Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

D ate:

C ontract A w arded to:

A w ard D ate:

C ontractor

C om m ent

B id A m ount

R esponsive

R enegade C onstruction LLC $105,471.47

200 C raw ford B lvd

Las C ruces, N

M 88007

La Forge and B udd C onstruction C om pany, Inc.

$135,420.00

2020 N orth 21st Street

Parsons, K S 67357

Engineer's Estim

$146,745.00

R eport D ate: 12/05/18 29 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: Y

Schedule Type: O ptions

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

Y

15705-1400

SO

IL ER

O

SIO

N

C O

N

TR

O

L, FIB

ER

R

O

LL

R enegade C onstruction LLC $3.82

$840.40 La Forge and B udd C onstruction C om pany, Inc.

$3.00 $660.00

Engineer's Estim ate

LN

FT

$5.50

$1,210.00

Y

20401-0000 R

O A

D W

A Y

EX

C

A V

A

TIO

N

R enegade C onstruction LLC $4.52

$4,520.00 La Forge and B udd C onstruction C om pany, Inc.

$10.00 $10,000.00

Engineer's Estim ate

1,000 C

U Y

D $24.00

$24,000.00

Y

30101-0000 A

G G

R

EG

A

TE B

A

SE

R enegade C onstruction LLC $19.08

$16,218.00 La Forge and B udd C onstruction C om pany, Inc.

$35.00 $29,750.00

Engineer's Estim ate

TO

N $26.00

$22,100.00

Y

40101-5600 A

SPH

A

LT C

O

N C

R

ETE PA

V

EM

EN

T, G

Y R

A

TO

R Y

M

IX

, 1/2-IN

C

H O

R

3/4-IN

C H

N O

M

IN

A L M

A X

IM

U

M

SIZE

A G

G R

EG

A

TE, 0.3 TO

<3 M

ILLIO

N

ESA

L

R enegade C onstruction LLC $80.66

$58,881.80 La Forge and B udd C onstruction C om pany, Inc.

$100.00 $73,000.00

Engineer's Estim ate

TO

N $105.00

$76,650.00

Y

40105-3000 A

N

TISTR

IP A

D

D

ITIV

E, TY

PE 3

R enegade C onstruction LLC $144.19

$1,153.52 La Forge and B udd C onstruction C om pany, Inc.

$150.00 $1,200.00

Engineer's Estim ate

TO

N $240.00

$1,920.00

Y

40601-0000

FO

G

SEA

LR

enegade C onstruction LLC $1,485.58

$2,971.16 La Forge and B udd C onstruction C om pany, Inc.

$950.00 $1,900.00

Engineer's Estim ate

2.00

TO

N $525.00

$1,050.00

Y

41101-1000

PR

IM

E C

O A

T, M

ETH

O D

R enegade C onstruction LLC $930.81

$4,654.05 La Forge and B udd C onstruction C om pany, Inc.

$600.00 $3,000.00

Engineer's Estim ate

5.00

TO

N $900.00

$4,500.00

R eport D ate: 12/05/18 30 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: Y

Schedule Type: O ptions

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

Y

41201-0000

TA

C K

C O

A T

R enegade C onstruction LLC $930.81

$1,861.62 La Forge and B udd C onstruction C om pany, Inc.

$825.00 $1,650.00

Engineer's Estim ate

2.00

TO

N $900.00

$1,800.00

Y

60915-1000 W

H

EELSTO

P, C O

N C

R

ETE

R enegade C onstruction LLC $98.31

$1,179.72 La Forge and B udd C onstruction C om pany, Inc.

$250.00 $3,000.00

Engineer's Estim ate

EA

C H

$100.00 $1,200.00

Y

62402-0300

FU

R N

ISH

IN

G A

N D

PLA

C

IN

G

TO

PSO

IL, 4-IN

C

H D

EPTH

R enegade C onstruction LLC $14,156.95

$2,831.39 La Forge and B udd C onstruction C om pany, Inc.

$7,500.00 $1,500.00

Engineer's Estim ate

0.2 A

C R

E $4,200.00

$840.00

Y

62510-2000

SEED

IN

G

, H Y

D R

A U

LIC

M

ETH

O

D

R enegade C onstruction LLC $4,587.81

$917.56 La Forge and B udd C onstruction C om pany, Inc.

$2,500.00 $500.00

Engineer's Estim ate

0.2 A

C R

E $1,400.00

$280.00

Y

62515-2000 M

U

LC

H

IN

G , H

Y D

R A

U

LIC

M

ETH

O D

R enegade C onstruction LLC $1,966.20

$393.24 La Forge and B udd C onstruction C om pany, Inc.

$3,750.00 $750.00

Engineer's Estim ate

0.2 A

C R

E $1,300.00

$260.00

Y

62901-1000 R

O

LLED

ER

O

SIO

N

C O

N

TR

O

L PR

O D

U C

T, TY

PE 3.B

R enegade C onstruction LLC $2.59

$4,921.00 La Forge and B udd C onstruction C om pany, Inc.

$2.50 $4,750.00

Engineer's Estim ate

1,900

SQ

Y D

$2.00 $3,800.00

Y

63301-0000

SIG

N

SY

STEM

R enegade C onstruction LLC $356.57

$1,782.85 La Forge and B udd C onstruction C om pany, Inc.

$300.00 $1,500.00

Engineer's Estim ate

EA

C H

$420.00 $2,100.00

R eport D ate: 12/05/18 31 out of 31

Project N o: N

M

FLA

P 100(1)

Project N am e: Soledad C anyon R oad

Schedule: Y

Schedule Type: O ptions

Line Item

Pay Item N o.

D escription Q uantity U nit U nit Price A m ount

N um ber

Y

63402-0300

PA

V

EM

EN

T M

A R

K

IN

G

S, TY

PE B

, SO

LID

R enegade C onstruction LLC $1,133.92

$1,814.27 La Forge and B udd C onstruction C om pany, Inc.

$950.00 $1,520.00

Engineer's Estim ate

1.60 M

ILE

$1,800.00

$2,880.00

Y

63405-0550

PA

V

EM

EN

T M

A R

K

IN

G

S, TY

PE B

, STR

A

IG

H T A

R R

O W

R enegade C onstruction LLC $32.77

$360.47 La Forge and B udd C onstruction C om pany, Inc.

$50.00 $550.00

Engineer's Estim ate

EA

C H

$105.00 $1,155.00

Y

63405-0850

PA

V

EM

EN

T M

A R

K

IN

G

S, TY

PE B

, A

C C

ESSIB

ILITY

SY

M

B O

L

R enegade C onstruction LLC $85.21

$170.42 La Forge and B udd C onstruction C om pany, Inc.

$95.00 $190.00

Engineer's Estim ate

EA

C H

$500.00 $1,000.00

Total Schedule - A ll Item s

R enegade C onstruction LLC $105,471.47

La Forge and B udd C onstruction C om pany, Inc.

$135,420.00

Engineer's Estim

$146,745.00

File details come from the government source that posted it.