OF_1419_Abstract_of_Offers.pdf

1 3 PAGES

7A

ITEM

NO.

7B. DESCRIPTION OF OFFERED ITEM 7C. EST.

QUANTITY

D.

UNIT

E. UNIT

PRICE

F. ESTIMATED

AMOUNT

E. UNIT

PRICE UNIT PRICE

15101 Mobilization 1 LS $167,498.00 $167,498.00 $130,910.00 $55,200.00

15201 Const Srvy & Stake, Mthd I, Tol A 1 LS $6,000.00 $6,000.00 $10,335.00 $6,300.00

15213 Bridge Survey and Staking 1 LS $4,500.00 $4,500.00 $8,268.00 $6,300.00

15713 Soil Erosion and Pollution Control 1 LS $15,000.00 $15,000.00 $12,402.00 $2,000.00

15722 Dewatering System 1 LS $17,500.00 $17,500.00 $66,144.00 $11,100.00

20102 Clearing and Grubbing 1 LS $20,000.00 $20,000.00 $8,957.00 $2,000.00

20305 Removal of Struct & Obstr 1 LS $13,000.00 $13,000.00 $7,579.00 $6,200.00

20418A Drainage Excavation, Type A 1115 CY $75.00 $83,625.00 $60.63 $16.70

20418B Drainage Excavation, Type B 730 CY $68.00 $49,640.00 $41.34 $52.00

20801 Structural Excavation 1635 CY $70.00 $114,450.00 $55.12 $29.67

20803 Structural Backfill 836 CY $80.00 $66,880.00 $62.01 $81.00

25101 Riprap, Keyed, Class 6, Com Src 910 CY $160.00 $145,600.00 $124.02 $123.20

25116 Geotextile, Type IV-C 932 SY $10.00 $9,320.00 $3.03 $2.70

32405 Ag Base Crs, Gr D, Comp Mthd D 232 CY $205.00 $47,560.00 $96.46 $103.00

40311 Asphalt Concrt Pvmnt, CA Type A 225 TN $342.00 $76,950.00 $482.30 $271.56

55201 Structural Concrete, Class A (AE) 321 CY $1,200.00 $385,200.00 $826.80 $1,738.95

55301 P-Cast, P-stressed Concrete Mem 8 EA $25,000.00 $200,000.00 $27,560.00 $19,500.00

55401 Reinforcing Steel 34600 LB $2.25 $77,850.00 $2.27 $2.85

55601 Steel Bridge Railing 158 LF $155.00 $24,490.00 $234.26 $183.55

56401 Elastomeric Bearing Device 32 EA $250.00 $8,000.00 $261.82 $187.50

60505 Geocomposite Sheet Drain Sys 121 SY $80.00 $9,680.00 $27.56 $20.00

61701 Brdg Appr Rail Sys G4, Type II, Cl B 200 LF $100.00 $20,000.00 $179.14 $152.00

61702 Terminal Section Type G5-CRT 8 EA $500.00 $4,000.00 $1,102.40 $1,812.50

61706 Connection to Bridge Rail Struct 8 EA $120.00 $960.00 $413.40 $150.00

63306 Object Marker, Type 3 8 EA $200.00 $1,600.00 $206.70 $200.00

63501 Temporary Traffic Control 1 LS $12,000.00 $12,000.00 $10,335.00 $2,200.00

64805 Streambed Simulation, Bed Cl 10 250 CY $175.00 $43,750.00 $137.80 $132.40

64869 Steps, Channel Rock Class 2 / 3 150 TN $90.00 $13,500.00 $130.91 $96.70

TOTAL $1,638,553.00

$6,000.00

$2,420.00

$30,400.00

$14,500.00

$1,200.00

$1,600.00

$34,450.00

$2,516.40

$23,896.00

$61,101.00

$558,202.95

$156,000.00

$98,610.00

$29,000.90

$2,200.00

$33,100.00

$3,334.76

$35,828.00

$8,819.20

$3,307.20

$1,653.60

$10,335.00

A. OFFEROR

Judd Buick Construction

B. BID SECRUITY (Type and amount)

$2,823.96

$22,378.72

$108,517.50

$6,200.00

$18,620.50

$37,960.00

$48,510.45

$265,402.80

$220,480.00

1. SOLICITATION NUMBER

129AC719B0001

4. ISSUING OFFICE

USDA FOREST SERVICE

R5 MO-CAL ACQ SERVICE AREA NCASA

3644 AVTECH PARKWAY SUITE 180

REDDING CA 96002

I CERTIFY that I have opened, read and recorded on this abstract all offers received in response to this solicitation.

B. GOVERNMENT ESTIMATE

(Check A, B or C and complete D, E and F)

6. NUMBER OF AMENDMENTS ISSUED C. REASONABLE CONTRACT

(Including Profit)

B. REASONABLE CONTRACT

(Without Profit)

RD06 - Mineral Viola Road AOP (Bailey AOP Bridges)

5. PROJET TITLE

A. HIRED LABOR

$2,000.00

$11,100.00

$2,000.00

$8,268.00

$12,402.00

$66,144.00

$8,957.00

$7,579.00

$67,602.45

$30,178.20

$90,121.20

$51,840.36

$112,858.20

2. DATE ISSUED:

3/4/2019

3. DATE OPENED

6/3/2019

NO. 2

$6,300.00

PAGE OF

NAME AND TITLE OF CERTIFYING OFFICIAL (Type)

Tracy Marino, Contract Specialist

C. AMENDMENTS ACKNOWLEDGED

$130,910.00

$10,335.00

SIGNATURE

DRP Construction

Bid Bond / 20%

Yes

Bid Bond / 20%

A. OFFEROR

NO. 1

B. BID SECRUITY (Type and amount)

ABSTRACT OF OFFERS - CONSTRUCTION

C. AMENDMENTS ACKNOWLEDGED

Yes

AMOUNT

$55,200.00

$6,300.00

DATE SIGNED

6/3/19

9. OFFERS

F. ESTIMATED

AMOUNT

$1,458,095.97 $1,409,271.20

$67,716.00

$112,112.00

$14,505.00

AUTHORIZED FOR LOCAL REPRODUCTION NOTE: If more than two offers are received, continue on OF 1419 A OPTIONAL FORM 1419 (11-88) Previous edition is useable

$19,636.50

$78,542.00

$37,013.08

$8,378.24

OF1419A Continuation

F. ESTIMATED

AMOUNT

D. UNIT

PRICE

F. ESTIMATED

AMOUNT

E. UNIT

PRICE UNIT PRICE

15101 1 LS $14,434.00 $195,000.00 $195,000.00 $160,000.00 $185,038.00

15201 1 LS $9,931.00 $20,000.00 $20,000.00 $4,000.00 $23,040.00

15213 1 LS $9,931.00 $10,000.00 $10,000.00 $2,000.00 $21,760.00

15713 1 LS $28,868.00 $30,000.00 $30,000.00 $10,000.00 $91,360.00

15722 1 LS $196,301.00 $80,000.00 $80,000.00 $130,000.00 $496,702.00

20102 1 LS $28,253.00 $40,000.00 $40,000.00 $15,000.00 $217,416.00

20305 1 LS $4,330.00 $49,293.00 $49,293.00 $10,000.00 $181,013.00

20418A 1115 CY $13,301.95 $30.00 $33,450.00 $55.00 $321.00

20418B 730 CY $8,708.90 $115.00 $83,950.00 $55.00 $368.00

20801 1635 CY $23,609.40 $100.00 $163,500.00 $100.00 $350.00

20803 836 CY $51,113.04 $250.00 $209,000.00 $100.00 $200.00

25101 910 CY $135,244.20 $130.00 $118,300.00 $110.00 $226.00

25116 932 SY $4,762.52 $3.00 $2,796.00 $6.00 $21.00

32405 232 CY $14,186.80 $120.00 $27,840.00 $130.00 $202.00

40311 225 TN $85,304.25 $200.00 $45,000.00 $272.00 $210.00

55201 321 CY $451,277.85 $1,500.00 $481,500.00 $1,200.00 $691.00

55301 8 EA $341,563.04 $18,000.00 $144,000.00 $21,000.00 $33,980.00

55401 34600 LB $167,810.00 $1.90 $65,740.00 $2.00 $2.15

55601 158 LF $101,484.98 $210.00 $33,180.00 $190.00 $192.00

56401 32 EA $4,329.92 $210.00 $6,720.00 $390.00 $920.00

60505 121 SY $2,426.05 $10.00 $1,210.00 $140.00 $115.00

61701 200 LF $28,868.00 $90.00 $18,000.00 $115.00 $116.00

61702 8 EA $57,735.04 $3,800.00 $30,400.00 $4,750.00 $4,865.00

61706 8 EA $11,547.04 $200.00 $1,600.00 $250.00 $256.00

63306 8 EA $693.04 $80.00 $640.00 $100.00 $103.00

63501 1 LS $17,321.00 $2,000.00 $2,000.00 $6,000.00 $32,884.00

64805 250 CY $65,792.50 $185.00 $46,250.00 $110.00 $285.00

64869 150 TN $20,037.00 $200.00 $30,000.00 $110.00 $286.00

$1,899,164.52 $1,969,369.00

$86.63

$17,321.00

$263.17

$133.58

$642.31

$135.31

$20.05

$144.34

$7,216.88

$1,443.38

$5.11

$61.15

$379.13

$1,405.85

$42,695.38

$4.85

$6,000.00 $32,884.00

$27,500.00 $71,250.00

$16,500.00 $42,900.00

$38,000.00 $38,920.00

$2,000.00 $2,048.00

$800.00 $824.00

$12,480.00 $29,440.00

$16,940.00 $13,915.00

$23,000.00 $23,200.00

$168,000.00 $271,840.00

$69,200.00 $74,390.00

$30,020.00 $30,336.00

$30,160.00 $46,864.00

$61,200.00 $47,250.00

$385,200.00 $221,811.00

ABSTRACT OF OFFERS - CONSTRUCTION

CONTINUATION SHEET

1. SOLICITATION NUMBER PAGE OF

INSTRUCTIONS Attach this form to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation Sheet will accommodate 13 contract items to conform to the number of items which can be entered on the OF 1419. Use additional OF 1419's for contract items in excess of 13 and attach additional continuation Sheets (OF 1419A) as needed.

2. PROJET TITLE 4. OFFERS (Continued)

NO. 3 NO. 4 NO. 5 NO. 6

A. OFFEROR A. OFFEROR A. OFFEROR A. OFFEROR

Hat Creek Construction Steelhead SNL Group

B. BID SECRUITY (Type and amount) B. BID SECRUITY (Type and amount) B. BID SECRUITY (Type and amount) B. BID SECRUITY (Type and amount)

STG Pacific

Bid Bond / 20% Bid Bond / $20% Bid Bond / 20% Bid Bond / 20%

3. CONTRACT ITEMS C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

RD06 - Mineral Viola Road AOP (Bailey AOP Bridges)

A

ITEM

NO.

B.

ESTIMATED

QUANTITY

C.

UNIT

Yes Yes Yes Yes

D. UNIT

PRICE

F. ESTIMATED

AMOUNT AMOUNT

$14,434.00 $160,000.00 $185,038.00

$9,931.00 $4,000.00 $23,040.00

$9,931.00 $2,000.00 $21,760.00

$28,868.00 $10,000.00 $91,360.00

$196,301.00 $130,000.00 $496,702.00

$28,253.00 $15,000.00 $217,416.00

$4,330.00 $10,000.00 $181,013.00

$11.93 $61,325.00 $357,915.00

$11.93 $40,150.00 $268,640.00

$1,672,267.00 $3,755,438.00

$14.44 $163,500.00 $572,250.00

$61.14 $83,600.00 $167,200.00

$5,592.00 $19,572.00

AUTHORIZED FOR LOCAL REPRODUCTION OPTIONAL FORM 1419A (11-88)

Previous edition is useable

129AC719B0001

$148.62 $100,100.00 $205,660.00

F. ESTIMATED

AMOUNT

D. UNIT

PRICE

F. ESTIMATED

AMOUNT

E. UNIT

PRICE UNIT PRICE

15101 1 LS $413,694.00

15201 1 LS $23,000.00

15213 1 LS $23,000.00

15713 1 LS $180,000.00

15722 1 LS $350,000.00

20102 1 LS $154,000.00

20305 1 LS $185,000.00

20418A 1115 CY $200,700.00

20418B 730 CY $131,400.00

20801 1635 CY $196,200.00

20803 836 CY $175,560.00

25101 910 CY $182,000.00

25116 932 SY $7,456.00

32405 232 CY $46,400.00

40311 225 TN $67,500.00

55201 321 CY $609,900.00

55301 8 EA $260,000.00

55401 34600 LB $103,800.00

55601 158 LF $55,300.00

56401 32 EA $11,840.00

60505 121 SY $12,100.00

61701 200 LF $22,000.00

61702 8 EA $22,400.00

61706 8 EA $20,800.00

63306 8 EA $4,000.00

63501 1 LS $13,000.00

64805 250 CY $188,250.00

64869 150 TN $60,000.00

$3,719,300.00

$400.00

$13,000.00

$753.00

$2,600.00

$500.00

$110.00

$2,800.00

$370.00

$100.00

$3.00

$350.00

$1,900.00

$32,500.00

$200.00

$300.00

ABSTRACT OF OFFERS - CONSTRUCTION

CONTINUATION SHEET

1. SOLICITATION NUMBER PAGE OF

129AC719B0001

INSTRUCTIONS Attach this form to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation Sheet will accommodate 13 contract items to conform to the number of items which can be entered on the OF 1419. Use additional OF 1419's for contract items in excess of 13 and attach additional continuation Sheets (OF 1419A) as needed.

2. PROJET TITLE 4. OFFERS (Continued)

NO. 7 NO. NO. NO.

A. OFFEROR A. OFFEROR A. OFFEROR A. OFFEROR

B. BID SECRUITY (Type and amount) B. BID SECRUITY (Type and amount) B. BID SECRUITY (Type and amount) B. BID SECRUITY (Type and amount)

MKD Construction

Bid Bond / 20%

3. CONTRACT ITEMS C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

RD06 - Mineral Viola Road AOP (Bailey AOP Bridges)

A

ITEM

NO.

B.

ESTIMATED

QUANTITY

C.

UNIT

Yes

D. UNIT

PRICE

F. ESTIMATED

AMOUNT AMOUNT

$413,694.00

$23,000.00

$23,000.00

$180,000.00

$350,000.00

$154,000.00

$185,000.00

$180.00

$180.00

$120.00

$210.00

AUTHORIZED FOR LOCAL REPRODUCTION OPTIONAL FORM 1419A (11-88)

Previous edition is useable

$200.00

$8.00