Attachment_3_-_Price_Model.xlsx
XLSX spreadsheet 33 KB Posted
- Attached to
- NG-J3 Joint Exercise Life Cycle Support Federal contract opportunity
- Solicitation number
- W9133L-16-R-0084
- Issued by
- Department of the Army National Guard
About this file
ATTACHMENT 3 - PRICE MODEL
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Attachment_8_-_Answers_to_Questions.pdf | ||
| Attachment_7_-_PAST_PERFORMANCE_EVALUATION_QUESTIONNAIRE_FORM.docx | DOCX document | |
| Attachment_4_-_DD_254.pdf | ||
| Attachment_2_-__PWS_Technical_Exhibits_3-20.pdf | ||
| W9133L-16-R-0084_P00001_CONFORMED_COPY.pdf | ||
| Attachment_6_-__Staffing_Plan.pdf | ||
| Attachment_5_-_Facility_Clearance_Worksheet.pdf | ||
| Attachment_3_-_Price_Model.xlsx | XLSX spreadsheet | |
| W9133L-16-R-0084.pdf | ||
| Attachment_6_-__Staffing_Plan.pdf | ||
| Attachment_7_-_PAST_PERFORMANCE_EVALUATION_QUESTIONNAIRE_FORM.docx | DOCX document | |
| Attachment_5_-_Facility_Clearance_Worksheet.pdf | ||
| Attachment_4_-_DD_254.pdf | ||
| Attachment_2_-__PWS_Technical_Exhibits_3-20.pdf |
Show all 14
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
I.a.1 - Final Pricing
NG-J3 CE2T2
W9133L-16-R-0084
| CLIN Type | Description | TO CLIN | QTY | Unit of Measure | Price | Extended Price |
| FFP | NG-J3 CE2T2 Support | 0001 | 1 | JOB | $ - 0 | $ - 0 |
| COST | Travel | 0002 | 1 | JOB | $ 161,887.75 | $ 161,887.75 |
| FFP | Contractor Manapower Reporting (CMRA) | 0003 | 2 | EA | NSP | NSP |
| FFP | NG-J3 CE2T2 Support | 1001 | 1 | JOB | $ - 0 | $ - 0 |
| COST | Travel | 1002 | 1 | JOB | $ 206,000.00 | $ 206,000.00 |
| FFP | Contractor Manapower Reporting (CMRA) | 1003 | 2 | EA | NSP | NSP |
| FFP | NG-J3 CE2T2 Support | 2001 | 1 | JOB | $ - 0 | $ - 0 |
| COST | Travel | 2002 | 1 | JOB | $ 212,000.00 | $ 212,000.00 |
| FFP | Contractor Manapower Reporting (CMRA) | 2003 | 2 | EA | NSP | NSP |
| Note 1: This woksheet will be populated based on rates and quantities entered into the Pricing Detail Worksheets |
Note 2: The estimated travel cost for all periods will be based on the Government estimate.
Note 3: Contractor may, on a monthly basis, invoice the lesser of 1/12 the CLIN price or that amount minus any equitable reduction in contract price due in accordance FAR 52.246-4 -- Inspection of Services -- Fixed-Price for CLINs 0001, 1001, and 2001.
Note 4: Contractor Manpower Reporting is normally proposed as "Not Seperately Priced" as labor costs associated with the preparation of this report are included in G&A. These CLINs are included per Army policy and the contractor may propose a price if desired or propose this CLIN as NSP.
| Base Period | $ 161,887.75 | |
| Option Year 1 | $ 206,000.00 | |
| Option Year 2 | $ 212,000.00 | |
| Total Evaluated Price | $ 579,887.75 |
I.a.2 - Pricing Detail - Base W9133L-16-R-0084 Base Year Pricing Worksheet
| CLIN | |||||||
| Labor Category | Proposed Personnel | 0001 | 0003 | ||||
| Strategic Plans Analysis Services | CMRA | ||||||
| Rate | Hours | Price | Rate | Hours | Price | ||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| Other Direct Costs | Description | Price | Quantity | Ext Price | Rate | Quantity | Total Price |
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| Total Price: | $ - 0 | Total Price: | $ - 0 | ||||
| Unit Price: | $ - 0 | Unit Price: | NSP |
I.a.3 - Pricing Detail - OY1 W9133L-16-R-0084 Option Year 1 Pricing Worksheet
| CLIN | |||||||
| Labor Category | Proposed Personnel | 1001 | 1003 | ||||
| Strategic Plans Analysis Services | CMRA | ||||||
| Rate | Hours | Price | Rate | Hours | Price | ||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| Other Direct Costs | Description | Price | Quantity | Ext Price | Rate | Quantity | Total Price |
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| Total Price: | $ - 0 | Total Price: | $ - 0 | ||||
| Unit Price: | $ - 0 | Unit Price: | NSP |
I.a.4 - Pricing Detail - OY2 W9133L-16-R-0084 Option Year 2 Pricing Worksheet
| Labor Category | Proposed Personnel | 2001 | 2003 | ||||
| Strategic Plans Analysis Services | CMRA | ||||||
| Rate | Hours | Price | Rate | Hours | Price | ||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| Other Direct Costs | Description | Price | Quantity | Ext Price | Rate | Quantity | Total Price |
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | ||||||
| Total Price: | $ - 0 | Total Price: | $ - 0 | ||||
| Unit Price: | $ - 0 | Unit Price: | NSP |
I.a.6 - Rate Buildup
NG-J3 CE2T2
Rate Buildup Worksheet
| Year | |||
| Base | Option Period 1 | Option Period 2 | |
| Rates: | Escalation | Escalation | |
| Fringe | Fringe | Fringe | |
| Labor O/H | Labor O/H | Labor O/H | |
| G&A | G&A | G&A | |
| Profit | Profit | Profit |
| Base Year Labor Rates | |||||||||
| Labor Category | Proposed Person | Base Salary | Base Hourly Rate | Fringe | Labor O/H | G&A | Subtotal | Profit | Fully Burdened Rate |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Option Period 1 Labor Rates | |||||||||
| Labor Category | Proposed Person | Base Salary | Base Hourly Rate | Fringe | Labor O/H | G&A | Subtotal | Profit | Fully Burdened Rate |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Option Period 2 Labor Rates | |||||||||
| Labor Category | Proposed Person | Base Salary | Base Hourly Rate | Fringe | Labor O/H | G&A | Subtotal | Profit | Fully Burdened Rate |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
File details come from the government source that posted it. Updated .