Attachment_3_-_Price_Model.xlsx

XLSX spreadsheet 33 KB Posted

Attached to
NG-J3 Joint Exercise Life Cycle Support Federal contract opportunity
Solicitation number
W9133L-16-R-0084
Issued by
Department of the Army National Guard

About this file

ATTACHMENT 3 - PRICE MODEL

View the file

Other files for this federal contract opportunity

Show all 14

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

I.a.1 - Final Pricing

NG-J3 CE2T2

W9133L-16-R-0084

CLIN TypeDescriptionTO CLINQTYUnit of MeasurePriceExtended Price
FFPNG-J3 CE2T2 Support00011JOB$ - 0$ - 0
COSTTravel00021JOB$ 161,887.75$ 161,887.75
FFPContractor Manapower Reporting (CMRA)00032EANSPNSP
FFPNG-J3 CE2T2 Support10011JOB$ - 0$ - 0
COSTTravel10021JOB$ 206,000.00$ 206,000.00
FFPContractor Manapower Reporting (CMRA)10032EANSPNSP
FFPNG-J3 CE2T2 Support20011JOB$ - 0$ - 0
COSTTravel20021JOB$ 212,000.00$ 212,000.00
FFPContractor Manapower Reporting (CMRA)20032EANSPNSP
Note 1: This woksheet will be populated based on rates and quantities entered into the Pricing Detail Worksheets

Note 2: The estimated travel cost for all periods will be based on the Government estimate.

Note 3: Contractor may, on a monthly basis, invoice the lesser of 1/12 the CLIN price or that amount minus any equitable reduction in contract price due in accordance FAR 52.246-4 -- Inspection of Services -- Fixed-Price for CLINs 0001, 1001, and 2001.

Note 4: Contractor Manpower Reporting is normally proposed as "Not Seperately Priced" as labor costs associated with the preparation of this report are included in G&A. These CLINs are included per Army policy and the contractor may propose a price if desired or propose this CLIN as NSP.

Base Period$ 161,887.75
Option Year 1$ 206,000.00
Option Year 2$ 212,000.00
Total Evaluated Price$ 579,887.75

I.a.2 - Pricing Detail - Base W9133L-16-R-0084 Base Year Pricing Worksheet

CLIN
Labor CategoryProposed Personnel00010003
Strategic Plans Analysis ServicesCMRA
RateHoursPriceRateHoursPrice
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:NSP

I.a.3 - Pricing Detail - OY1 W9133L-16-R-0084 Option Year 1 Pricing Worksheet

CLIN
Labor CategoryProposed Personnel10011003
Strategic Plans Analysis ServicesCMRA
RateHoursPriceRateHoursPrice
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:NSP

I.a.4 - Pricing Detail - OY2 W9133L-16-R-0084 Option Year 2 Pricing Worksheet

Labor CategoryProposed Personnel20012003
Strategic Plans Analysis ServicesCMRA
RateHoursPriceRateHoursPrice
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:NSP

I.a.6 - Rate Buildup

NG-J3 CE2T2

Rate Buildup Worksheet

Year
BaseOption Period 1Option Period 2
Rates:EscalationEscalation
FringeFringeFringe
Labor O/HLabor O/HLabor O/H
G&AG&AG&A
ProfitProfitProfit
Base Year Labor Rates
Labor CategoryProposed PersonBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option Period 1 Labor Rates
Labor CategoryProposed PersonBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option Period 2 Labor Rates
Labor CategoryProposed PersonBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

File details come from the government source that posted it. Updated .