Abstract_IGE_adjusted_CLEbkwater_19_.xls

XLS spreadsheet 99 KB Posted Jul 21, 2019

Attached to: Cleveland West Breakwater Repair
Solicitation number: W912P419B0024
Issued by: Department of the Army Corps of Engineers Engineering District Buffalo

About this file

From the source

Bid Abstract

View the file

Other files

File	Type	Posted
458427_-_FY19_CLV_West_Brkwtr_-_Amendment_2_-_W912P4119B0024(11_July).pdf	PDF	Jul 11, 2019
amendment1.pdf	PDF	Jun 19, 2019
CLEbreakwaterFinal.pdf	PDF	Jun 17, 2019

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

BID1-2 (2)

			W912P4-19-B-0024			response to this solicitation.
Issuing Office										Date Signed
Department Of The Army
US Army Engineer District, Buffalo						O F F E R S
1776 Niagara Street
Buffalo, NY 14207-3199						NO. 1		NO. 2
Project Title			GOVERNMENT ESTIMATE			OFFEROR		OFFEROR
						KOSOSING CONSTRUCTION		MORRISH WALLACE
FY 19 CLE Breakwater				A. HIRED LABOR		CHEBOYGAN, MI.		CHEBOYGAN, MI
Buffalo NY				B. REASONABLE CONTRACT		BID SECURITY (type & amount)		BID SECURITY (type & amount)
			XX	(without profit)		Bid bond - 20% of Bid		Bid bond - 20% of bid
NUMBER OF ADDENDA ISSUED:				C. REASONABLE CONTRACT		ADDENDA ACKNOWLEDGED		ADDENDA ACKNOWLEDGED
				(including profit)
Item		Est.		Unit	Estimated	Unit	Estimated	Unit	Estimated
No.	Description of Offered Item	Quantity	Unit	Price	Amount	Price	Amout	Price	Amout
	Bidding Schedule
	Schedule A
1	Mobilization and Demobilization	1	JA		$ 455,130.00		$ 300,000.00		$ 1,056,500.00
2	Record (As-built) Draw	1	JA		$ 61,430.00		$ 16,000.00		$ 41,500.00
3	Shorearm Monitoring Program	1	JA		$ 10,180.00		$ 22,000.00		$ 27,500.00
4	Shorearm Driving Line Clearing	1	JA		$ 39,745.00		$ 150,000.00		$ 463,000.00
5	Shorearm Exisiting Concrete Removal	1	JA		$ 17,500.00		$ 24,000.00		$ 441,900.00
6	Shorearm Wall Repair ODOT stone	750	TN	$ 103.10	$ 77,325.00	$ 62.00	$ 46,500.00	$ 83.70	$ 62,775.00
7	Shorearm Wall Repair Sheet Pile	6089	SF	$ 76.80	$ 467,635.20	$ 62.00	$ 377,518.00	$ 60.00	$ 365,340.00
8	Shorearm Wall Repair Concrete	122	CY	$ 1,510.80	$ 184,317.60	$ 1,660.00	$ 202,520.00	$ 1,840.00	$ 224,480.00
9	East Extension Monitoring Program	1	JA		$ 28,120.00		$ 52,000.00		$ 75,000.00
10	East Extension Drive Line Clearing	1	JA		$ 241,920.00		$ 310,000.00		$ 905,300.00
11	East Extension Concrete Removal	1	JA		$ 129,375.00		$ 115,000.00		$ 957,600.00
12	East Extension Wall Repair ODOT Stone	3,900	TN	$ 98.90	$ 385,710.00	$ 44.00	$ 171,600.00	$ 74.00	$ 288,600.00
13	East Extension Wall Repair Sheet Pile	28,060	SF	$ 74.10	$ 2,079,246.00	$ 54.00	$ 1,515,240.00	$ 47.00	$ 1,318,820.00
14	East Extension Wall Repair Concrete	700	CY	$ 1,446.10	$ 1,012,270.00	$ 1,140.00	$ 798,000.00	$ 1,360.00	$ 952,000.00
	Total Estimated Amount (Items 1 ~ 14)				$ 5,189,903.80		$ 4,100,378.00		$ 7,180,715.00
	EAST EXTENSION OPTION ITEMS
15	Mobilization and Demobiliation	1	JA		$ 403,079.00		$ - 0		$ - 0
16	Record As Built Drawings	1	JA		$ 38,990.00		$ 8,000.00		$ 12,275.00
17	Optional East Extension Monitoring Program	1	JA		$ 23,000.00		$ 45,000.00		$ 25,000.00
18	Optional East Ext Drive Line Clearing	1	JA		$ 145,350.00		$ 230,000.00		$ 330,000.00
19	Optional East Extension Wall Repair	1	JA		$ 96,125.00		$ 60,000.00		$ 366,000.00
20	Optional East Ex Wall Repair OD ST	2,500	TN	$ 107.30	$ 268,250.00	$ 52.00	$ 130,000.00	$ 74.00	$ 185,000.00
21	Optional East Extension Wall Repair Sheet Pile	16,505	SF	$ 75.95	$ 1,253,554.75	$ 53.60	$ 884,662.00	$ 47.00	$ 775,735.00
22	Optional East Extension Wall Repair Concrete	439	CY	$ 1,533.80	$ 673,338.20	$ 1,100.00	$ 482,900.00	$ 1,360.00	$ 597,040.00
	Total Estimated Amount Option Items Only (15~22				$ 2,901,686.95		$ 1,840,568.00		$ 2,291,050.00
	Total Estimated Amount (Items 1 ~ 22)				$ 8,091,590.75		$ 5,940,946.00		$ 9,471,765.00

BID2-3

			W912P4-19-B-0024			response to this solicitation.
Issuing Office										Date Signed
Department Of The Army
US Army Engineer District, Buffalo						O F F E R S
1776 Niagara Street
Buffalo, NY 14207-3199						NO. 1		NO. 2
Project Title			GOVERNMENT ESTIMATE			OFFEROR		OFFEROR
						INDEPENDENCE EXCAVATING		TRADE WEST
FY 19 CLE Breakwater				A. HIRED LABOR		INDEPENDENCE OHIO		MESQUITE, NV
Buffalo NY				B. REASONABLE CONTRACT		BID SECURITY (type & amount)		BID SECURITY (type & amount)
			XX	(without profit)		Bid bond - 20% of Bid		Bid bond - 20% of bid
NUMBER OF ADDENDA ISSUED:				C. REASONABLE CONTRACT		ADDENDA ACKNOWLEDGED		ADDENDA ACKNOWLEDGED
				(including profit)
Item		Est.		Unit	Estimated	Unit	Estimated	Unit	Estimated
No.	Description of Offered Item	Quantity	Unit	Price	Amount	Price	Amout	Price	Amout
	Bidding Schedule
	Schedule A
1	Mobilization and Demobilization	1	JA		$ 455,130.00		$ 985,000.00		$ 2,200,000.00
2	Record (As-built) Draw	1	JA		$ 61,430.00		$ 50,000.00		$ 250,000.00
3	Shorearm Monitoring Program	1	JA		$ 10,180.00		$ 32,000.00		$ 150,000.00
4	Shorearm Driving Line Clearing	1	JA		$ 39,745.00		$ 235,000.00		$ 200,000.00
5	Shorearm Exisiting Concrete Removal	1	JA		$ 17,500.00		$ 45,000.00		$ 150,000.00
6	Shorearm Wall Repair ODOT stone	750	TN	$ 103.10	$ 77,325.00	$ 67.00	$ 50,250.00	$ 250.00	$ 187,500.00
7	Shorearm Wall Repair Sheet Pile	6089	SF	$ 76.80	$ 467,635.20	$ 95.00	$ 578,455.00	$ 40.00	$ 243,560.00
8	Shorearm Wall Repair Concrete	122	CY	$ 1,510.80	$ 184,317.60	$ 1,335.00	$ 162,870.00	$ 1,200.00	$ 146,400.00
9	East Extension Monitoring Program	1	JA		$ 28,120.00		$ 62,000.00		$ 150,000.00
10	East Extension Drive Line Clearing	1	JA		$ 241,920.00		$ 708,000.00		$ 200,000.00
11	East Extension Concrete Removal	1	JA		$ 129,375.00		$ 268,000.00		$ 150,000.00
12	East Extension Wall Repair ODOT Stone	3,900	TN	$ 98.90	$ 385,710.00	$ 66.00	$ 257,400.00	$ 250.00	$ 975,000.00
13	East Extension Wall Repair Sheet Pile	28,060	SF	$ 74.10	$ 2,079,246.00	$ 82.00	$ 2,300,920.00	$ 40.00	$ 1,122,400.00
14	East Extension Wall Repair Concrete	700	CY	$ 1,446.10	$ 1,012,270.00	$ 947.00	$ 662,900.00	$ 1,200.00	$ 840,000.00
	Total Estimated Amount (Items 1 ~ 14)				$ 5,189,903.80		$ 6,397,795.00		$ 6,964,860.00
	EAST EXTENSION OPTION ITEMS
15	Mobilization and Demobiliation	1	JA		$ 403,079.00		$ - 0		$ - 0
16	Record As Built Drawings	1	JA		$ 38,990.00		$ 15,000.00		$ 2,500.00
17	Optional East Extension Monitoring Program	1	JA		$ 23,000.00		$ 35,000.00		$ 5,000.00
18	Optional East Ext Drive Line Clearing	1	JA		$ 145,350.00		$ 355,000.00		$ 5,000.00
19	Optional East Extension Wall Repair	1	JA		$ 96,125.00		$ 175,000.00		$ 10,000.00
20	Optional East Ex Wall Repair OD ST	2,500	TN	$ 107.30	$ 268,250.00	$ 66.00	$ 165,000.00	$ 80.00	$ 200,000.00
21	Optional East Extension Wall Repair Sheet Pile	16,505	SF	$ 75.95	$ 1,253,554.75	$ 97.00	$ 1,600,985.00	$ 20.00	$ 330,100.00
22	Optional East Extension Wall Repair Concrete	439	CY	$ 1,533.80	$ 673,338.20	$ 840.00	$ 368,760.00	$ 300.00	$ 131,700.00
	Total Estimated Amount Option Items Only (15~22				$ 2,901,686.95		$ 2,714,745.00		$ 684,300.00
	Total Estimated Amount (Items 1 ~ 22)				$ 8,091,590.75		$ 9,112,540.00		$ 7,649,160.00

BID3-4

			W912P4-19-B-0024			response to this solicitation.
Issuing Office										Date Signed
Department Of The Army
US Army Engineer District, Buffalo						O F F E R S
1776 Niagara Street
Buffalo, NY 14207-3199						NO. 1		NO. 2
Project Title			GOVERNMENT ESTIMATE			OFFEROR		OFFEROR
						GREAT LAKES DOCK AND MATERIALS		GREAT LAKES DOCK CONSTRUCTION
FY 19 CLE Breakwater				A. HIRED LABOR		MUSKEGON MI		HINKLEY OH
Buffalo NY				B. REASONABLE CONTRACT		BID SECURITY (type & amount)		BID SECURITY (type & amount)
			XX	(without profit)		Bid bond - 20% of Bid		Bid bond - 20% of bid
NUMBER OF ADDENDA ISSUED:				C. REASONABLE CONTRACT		ADDENDA ACKNOWLEDGED		ADDENDA ACKNOWLEDGED
				(including profit)
Item		Est.		Unit	Estimated	Unit	Estimated	Unit	Estimated
No.	Description of Offered Item	Quantity	Unit	Price	Amount	Price	Amout	Price	Amout
	Bidding Schedule
	Schedule A
1	Mobilization and Demobilization	1	JA		$ 455,130.00		$ 809,681.00		$ 400,000.00
2	Record (As-built) Draw	1	JA		$ 61,430.00		$ 63,500.00		$ 10,000.00
3	Shorearm Monitoring Program	1	JA		$ 10,180.00		$ 25,358.00		$ 5,000.00
4	Shorearm Driving Line Clearing	1	JA		$ 39,745.00		$ 128,882.00		$ 175,000.00
5	Shorearm Exisiting Concrete Removal	1	JA		$ 17,500.00		$ 41,200.00		$ 125,000.00
6	Shorearm Wall Repair ODOT stone	750	TN	$ 103.10	$ 77,325.00	$ 73.00	$ 54,750.00	$ 77.00	$ 57,750.00
7	Shorearm Wall Repair Sheet Pile	6089	SF	$ 76.80	$ 467,635.20	$ 56.00	$ 340,984.00	$ 77.00	$ 468,853.00
8	Shorearm Wall Repair Concrete	122	CY	$ 1,510.80	$ 184,317.60	$ 1,741.00	$ 212,402.00	$ 1,100.00	$ 134,200.00
9	East Extension Monitoring Program	1	JA		$ 28,120.00		$ 27,714.00		$ 10,000.00
10	East Extension Drive Line Clearing	1	JA		$ 241,920.00		$ 443,785.00		$ 550,000.00
11	East Extension Concrete Removal	1	JA		$ 129,375.00		$ 197,760.00		$ 275,000.00
12	East Extension Wall Repair ODOT Stone	3,900	TN	$ 98.90	$ 385,710.00	$ 73.00	$ 284,700.00	$ 76.00	$ 296,400.00
13	East Extension Wall Repair Sheet Pile	28,060	SF	$ 74.10	$ 2,079,246.00	$ 54.00	$ 1,515,240.00	$ 66.00	$ 1,851,960.00
14	East Extension Wall Repair Concrete	700	CY	$ 1,446.10	$ 1,012,270.00	$ 1,279.00	$ 895,300.00	$ 800.00	$ 560,000.00
	Total Estimated Amount (Items 1 ~ 14)				$ 5,189,903.80		$ 5,041,256.00		$ 4,919,163.00
	EAST EXTENSION OPTION ITEMS
15	Mobilization and Demobiliation	1	JA		$ 403,079.00		$ - 0		$ - 0
16	Record As Built Drawings	1	JA		$ 38,990.00		$ 15,750.00		$ 10,000.00
17	Optional East Extension Monitoring Program	1	JA		$ 23,000.00		$ 6,235.00		$ 7,500.00
18	Optional East Ext Drive Line Clearing	1	JA		$ 145,350.00		$ 225,464.00		$ 250,000.00
19	Optional East Extension Wall Repair	1	JA		$ 96,125.00		$ 111,240.00		$ 150,000.00
20	Optional East Ex Wall Repair OD ST	2,500	TN	$ 107.30	$ 268,250.00	$ 66.00	$ 165,000.00	$ 76.00	$ 190,000.00
21	Optional East Extension Wall Repair Sheet Pile	16,505	SF	$ 75.95	$ 1,253,554.75	$ 48.00	$ 792,240.00	$ 67.00	$ 1,105,835.00
22	Optional East Extension Wall Repair Concrete	439	CY	$ 1,533.80	$ 673,338.20	$ 995.00	$ 436,805.00	$ 850.00	$ 373,150.00
	Total Estimated Amount Option Items Only (15~22				$ 2,901,686.95		$ 1,752,734.00		$ 2,086,485.00
	Total Estimated Amount (Items 1 ~ 22)				$ 8,091,590.75		$ 6,793,990.00		$ 7,005,648.00

BID5

			W912P4-19-B-0024			response to this solicitation.
Issuing Office									Date Signed
Department Of The Army
US Army Engineer District, Buffalo						O F F E R S
1776 Niagara Street
Buffalo, NY 14207-3199						NO. 1		NO. 2
Project Title			GOVERNMENT ESTIMATE			OFFEROR
						PDSI
FY 19 CLE Breakwater				A. HIRED LABOR		Pontiac MI
Buffalo NY				B. REASONABLE CONTRACT		BID SECURITY (type & amount)
			XX	(without profit)		Bid bond - 20% of Bid
NUMBER OF ADDENDA ISSUED:				C. REASONABLE CONTRACT		ADDENDA ACKNOWLEDGED
				(including profit)
Item		Est.		Unit	Estimated	Unit	Estimated
No.	Description of Offered Item	Quantity	Unit	Price	Amount	Price	Amout
	Bidding Schedule
	Schedule A
1	Mobilization and Demobilization	1	JA		$ 455,130.00		$ 857,000.00
2	Record (As-built) Draw	1	JA		$ 61,430.00		$ 60,000.00
3	Shorearm Monitoring Program	1	JA		$ 10,180.00		$ 60,000.00
4	Shorearm Driving Line Clearing	1	JA		$ 39,745.00		$ 975,000.00
5	Shorearm Exisiting Concrete Removal	1	JA		$ 17,500.00		$ 790,000.00
6	Shorearm Wall Repair ODOT stone	750	TN	$ 103.10	$ 77,325.00	$ 68.00	$ 51,000.00
7	Shorearm Wall Repair Sheet Pile	6089	SF	$ 76.80	$ 467,635.20	$ 48.00	$ 292,272.00
8	Shorearm Wall Repair Concrete	122	CY	$ 1,510.80	$ 184,317.60	$ 565.00	$ 68,930.00
9	East Extension Monitoring Program	1	JA		$ 28,120.00		$ 215,000.00
10	East Extension Drive Line Clearing	1	JA		$ 241,920.00		$ 1,530,000.00
11	East Extension Concrete Removal	1	JA		$ 129,375.00		$ 1,680,000.00
12	East Extension Wall Repair ODOT Stone	3,900	TN	$ 98.90	$ 385,710.00	$ 68.00	$ 265,200.00
13	East Extension Wall Repair Sheet Pile	28,060	SF	$ 74.10	$ 2,079,246.00	$ 48.00	$ 1,346,880.00
14	East Extension Wall Repair Concrete	700	CY	$ 1,446.10	$ 1,012,270.00	$ 565.00	$ 395,500.00
	Total Estimated Amount (Items 1 ~ 14)				$ 5,189,903.80		$ 8,586,782.00
	EAST EXTENSION OPTION ITEMS
15	Mobilization and Demobiliation	1	JA		$ 403,079.00		$ - 0
16	Record As Built Drawings	1	JA		$ 38,990.00		$ 25,000.00
17	Optional East Extension Monitoring Program	1	JA		$ 23,000.00		$ 85,500.00
18	Optional East Ext Drive Line Clearing	1	JA		$ 145,350.00		$ 725,000.00
19	Optional East Extension Wall Repair	1	JA		$ 96,125.00		$ 771,000.00
20	Optional East Ex Wall Repair OD ST	2,500	TN	$ 107.30	$ 268,250.00	$ 68.00	$ 170,000.00
21	Optional East Extension Wall Repair Sheet Pile	16,505	SF	$ 75.95	$ 1,253,554.75	$ 47.00	$ 775,735.00
22	Optional East Extension Wall Repair Concrete	439	CY	$ 1,533.80	$ 673,338.20	$ 475.00	$ 208,525.00
	Total Estimated Amount Option Items Only (15~22				$ 2,901,686.95		$ 2,760,760.00
	Total Estimated Amount (Items 1 ~ 22)				$ 8,091,590.75		$ 11,347,542.00

File details come from the government source that posted it.