Abstract_IGE_adjusted_Athol_19_-_Copy_-_Copy.xls

XLS spreadsheet 93 KB Posted Jul 3, 2019

Attached to: Athol Springs Shoreline Reduction and Protection
Solicitation number: W912P419B0005
Issued by: Department of the Army Corps of Engineers Engineering District Buffalo

About this file

From the source

Attached is the bid abstract, all three Bid Sheets are in the workbook and are tabbed at the bottom of the worksheet.

View the file

Other files

File	Type	Posted
Amendment.pdf	PDF	Jun 25, 2019
Fullamendment3.pdf	PDF	Jun 24, 2019
Amendment_No._1_-_W912P419B0005(17_June_2019).pdf	PDF	Jun 18, 2019
Amend1.docx	DOCX document	Jun 4, 2019
Finalsol.pdf	PDF	May 30, 2019
FBO.govSOL.pdf	PDF	May 30, 2019

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

BID A (1)

						Date Issued:		Date Opened		Page 1 of 1
			Solicitation Number					24-May-19
Revised ABSTRACT OF OFFERS - CONSTRUCTION						I CERTIFY that I have opened, read, and recorded on this abstract all offers received in
			W912P4-19-B-0005			response to this solicitation.
Issuing Office										Date Signed
Department Of The Army
US Army Engineer District, Buffalo						O F F E R S
1776 Niagara Street
Buffalo, NY 14207-3199						NO. 1		NO. 2
Project Title			GOVERNMENT ESTIMATE			OFFEROR		OFFEROR
						CHIVERS CONSTRUCTION		MORRISH WALLACE
FY 19 Athol Springs Shoreline Protection				A. HIRED LABOR		FAIRVIEW, PA		CHEBOYGAN, MI
Buffalo NY				B. REASONABLE CONTRACT		BID SECURITY (type & amount)		BID SECURITY (type & amount)
			XX	(without profit)		Bid bond - 20% of Bid		Bid bond - 20% of bid
NUMBER OF ADDENDA ISSUED:				C. REASONABLE CONTRACT		ADDENDA ACKNOWLEDGED		ADDENDA ACKNOWLEDGED
				(including profit)
Item		Est.		Unit	Estimated	Unit	Estimated	Unit	Estimated
No.	Description of Offered Item	Quantity	Unit	Price	Amount	Price	Amout	Price	Amout
	Bidding Schedule
	Schedule A
1	Mobilization and Demobilization	1	JA		$ 93,250.50		$ 501,030.00		$ 1,184,050.75
2	Record (As-built) Draw	1	JA		$ 68,918.80		$ 67,600.00		$ 67,825.00
3	Site Access Ramp	1	JA		$ 134,886.20		$ 944,060.00		$ 22,000.00
4	H-Piles	366	LF	$ 122.80	$ 44,944.80	$ 470.00	$ 172,020.00	$ 231.00	$ 84,546.00
5	Geotextile STA	5,500	SF	$ 2.10	$ 11,550.00	$ 0.55	$ 3,025.00	$ 1.10	$ 6,050.00
6	Trench for Toe Stone	1,035	LF	$ 60.85	$ 62,979.75	$ 22.00	$ 22,770.00	$ 66.00	$ 68,310.00
7	Removals To Be Taken Off-Site	1280	TN	$ 122.40	$ 156,672.00	$ 22.00	$ 28,160.00	$ 33.00	$ 42,240.00
8	Relocation of Natural Lit Mat	1	JA		$ 21,638.10		$ 70,350.00		$ 81,400.00
9	Concrete	635	CY	$ 920.85	$ 584,739.75	$ 1,140.00	$ 723,900.00	$ 1,375.00	$ 873,125.00
10	Stone, STA. 3+00 to 13+00
10A	Armor	17,560	TN	$ 183.95	$ 3,224,643.50	$ 175.00	$ 3,067,750.00	$ 154.00	$ 2,699,620.00
10B	Underlayer	12,000	TN	$ 131.75	$ 1,581,000.00	$ 180.00	$ 2,160,000.00	$ 85.80	$ 1,029,600.00
11	Crushed Gravel STA	81	TN	$ 128.35	$ 10,396.35	$ 105.00	$ 8,505.00	$ 55.00	$ 4,455.00
12	Impervious Fill	2,650	CF	$ 7.00	$ 18,550.00	$ 3.10	$ 8,215.00	$ 3.30	$ 8,745.00
13	High Slump Concrete Fill	15	CY	$ 845.90	$ 12,688.50	$ 5,875.00	$ 88,125.00	$ 2,750.00	$ 41,250.00
14	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,103.40	$ 31,034.00	$ 11,830.00	$ 118,300.00	$ 11,880.00	$ 118,800.00
15	Weep Holes	50	EA	$ 432.95	$ 21,647.50	$ 225.00	$ 11,250.00	$ 330.00	$ 16,500.00
16	Project Fence w gates	2,450	LF	$ 15.15	$ 37,117.50	$ 6.40	$ 15,680.00	$ 9.90	$ 24,255.00
17	Temp Con Fac and Controls	1	JA		$ 548,029.75		$ 295,310.00		$ 334,400.00
18	Seawall Patchs on top of Wall	4	EA	$ 1,203.40	$ 4,813.60	$ 3,795.00	$ 15,180.00	$ 2,750.00	$ 11,000.00
19	Topsoil, seeding, scour Pro	1,660	SF	$ 2.80	$ 4,648.00	$ 5.40	$ 8,964.00	$ 3.30	$ 5,478.00
20	Topsoil and Seeding	2,205	SF	$ 2.05	$ 4,520.25	$ 0.95	$ 2,094.75	$ 2.20	$ 4,851.00
	Total Estimated Amount (Items 1 ~ 20)				$ 6,678,668.85		$ 8,332,288.75		$ 6,728,500.75
	Option A
21	Additional Concrete for Inserting Bump	7	CY	$ 932.20	$ 6,525.40	$ 880.00	$ 6,160.00	$ 761.25	$ 5,328.75
	Option B
22	NYSDOT Orn Fence	180	LF	$ 362.65	$ 65,277.00	$ 530.00	$ 95,400.00	$ 514.50	$ 92,610.00
	Option C
23	ADA Ramp and Swing Gate	1	JA		$ 12,707.15		$ 11,880.00		$ 6,300.00
	Option D
24	Toe Bars	144	EA	$ 531.05	$ 76,471.20	$ 445.00	$ 64,080.00	$ 435.75	$ 62,748.00
	Option E
25	Arch Treatment	1,750	SF	$ 14.05	$ 24,587.50	$ 28.50	$ 49,875.00	$ 18.90	$ 33,075.00
	Option F
26	Staning of Concrete Surfaces	1,750	SF	$ 4.85	$ 8,487.50	$ 13.50	$ 23,625.00	$ 9.45	$ 16,537.50
	Option G
27	Bronze Plaques	5	EA	$ 11,262.78	$ 56,313.90	$ 6,245.00	$ 31,225.00	$ 5,250.00	$ 26,250.00
	Option H
28	Engraving and Sealing	5	EA	$ 76,681.05	$ 383,405.25	$ 7,435.00	$ 37,175.00	$ 7,245.00	$ 36,225.00
	Option I
29	Anti-graffiti Protective Coating	1	JA		$ 50,107.44	$ 50,107.44	$ 9,860.00		$ 5,775.00
	Option J
30	NYDOT Drainage	1	JA		$ 86,455.40	$ 86,455.40	$ 93,290.00		$ 89,250.00
	Total Estimated Amount Option Items Only (21~30				$ 770,337.74		$ 422,570.00		$ 374,099.25
	Option K
31	Geotextile	7,080	SF	$ 2.10	$ 14,868.00	$ 0.25	$ 1,770.00	$ 1.05	$ 7,434.00
	Option L
32	Trench for Toe Stone	251	LF	$ 61.75	$ 15,499.25	$ 15.50	$ 3,890.50	$ 63.00	$ 15,813.00
	Option M
33	Removals Off Site STA 0+00 to 3+00	320	TN	$ 104.05	$ 33,296.00	$ 21.50	$ 6,880.00	$ 26.25	$ 8,400.00
	Option N
34	Relocation of Nat Litt Mat (STA0+00 to 3+00)	1	JA		$ 12,982.86		$ 22,380.00		$ 21,000.00
	Option O
35	Stone STA 0+00 to 3+00
35a	Armor	3,020	TN	$ 183.95	$ 555,529.00	$ 175.00	$ 528,500.00	$ 131.00	$ 395,620.00
35a	Underlayer	2,231	TN	$ 131.80	$ 294,045.80	$ 175.00	$ 390,425.00	$ 84.00	$ 187,404.00
	Option P
36	Crushed Gravel STA 0+00 to 3+00	160	TN	$ 126.35	$ 20,216.00	$ 105.00	$ 16,800.00	$ 42.00	$ 6,720.00
	Option Q
37	Impervious Fill	2350	CF	$ 7.10	$ 16,685.00	$ 3.00	$ 7,050.00	$ 2.00	$ 4,688.25
	Option R
38	High Slump Con Fill STA 0+00 to 3+00	10	CY	$ 845.92	$ 8,459.20	$ 5,830.00	$ 58,300.00	$ 1,995.00	$ 19,950.00
	Option S
39	Weep Holes 0+00 to 3+00	12	EA	$ 431.70	$ 5,180.40	$ 225.00	$ 2,700.00	$ 315.00	$ 3,780.00
	Option T
40	Topsoil and Seeding Scour Protection	1,245	SF	$ 3.05	$ 3,797.25	$ 5.40	$ 6,723.00	$ 3.15	$ 3,921.75
	Option U
41	Topsoil and Seeding	5,255	SF	$ 1.95	$ 10,247.25	$ 0.95	$ 4,992.25	$ 2.10	$ 11,035.50
	Option V
42	High Slump Con Fill	10	CY	$ 845.92	$ 8,459.20	$ 5,875.00	$ 58,750.00	$ 1,575.00	$ 15,750.00
	Option W
43	High Slump Con Fill	10	CY	$ 845.92	$ 8,459.20	$ 5,875.00	$ 58,750.00	$ 1,575.00	$ 15,750.00
	Option X
44	High Slump Con Fill	10	CY	$ 845.92	$ 8,459.20	$ 5,875.00	$ 58,750.00	$ 1,575.00	$ 15,750.00
	Option Y
45	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,103.40	$ 31,034.00	$ 11,830.00	$ 118,300.00	$ 10,500.00	$ 105,000.00
	Option Z
46	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,103.40	$ 31,034.00	$ 11,830.00	$ 118,300.00	$ 10,500.00	$ 105,000.00
	Option AA
47	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,103.40	$ 31,034.00	$ 11,830.00	$ 118,300.00	$ 10,500.00	$ 105,000.00
	Total Estimated Amount Option Items Only (31~47				$ 1,109,285.61		$ 1,581,560.75		$ 1,048,016.50
	Total Estimated Amount (Items 1 ~ 47)				$ 8,558,292.20		$ 10,336,419.50		$ 8,150,616.50

Bid B

Issuing Office										Date Signed
Department Of The Army
US Army Engineer District, Buffalo						O F F E R S
1776 Niagara Street
Buffalo, NY 14207-3199						NO. 1		NO. 2
Project Title			GOVERNMENT ESTIMATE			OFFEROR		OFFEROR
						CHIVERS CONSTRUCTION		MORRISH WALLACE
FY 19 Athol Springs Shoreline Protection				A. HIRED LABOR		FAIRVIEW, PA		CHEBOYGAN, MI
Buffalo NY				B. REASONABLE CONTRACT		BID SECURITY (type & amount)		BID SECURITY (type & amount)
			XX	(without profit)		Bid bond - 20% of Bid		Bid bond - 20% of bid
NUMBER OF ADDENDA ISSUED:				C. REASONABLE CONTRACT		ADDENDA ACKNOWLEDGED		ADDENDA ACKNOWLEDGED
				(including profit)
Item		Est.		Unit	Estimated	Unit	Estimated	Unit	Estimated
No.	Description of Offered Item	Quantity	Unit	Price	Amount	Price	Amout	Price	Amout
	Bidding Schedule
	Schedule B
1	Mobilization and Demobilization	1	JA		$ 93,063.10		$ 501,030.00		$ 1,204,820.50
2	Record (As-built) Draw	1	JA		$ 68,780.30		$ 67,600.00		$ 84,600.00
3	Site Access Ramp	1	JA		$ 145,991.50		$ 944,060.00		$ 22,000.00
4	H-Piles	366	LF	$ 122.55	$ 44,853.30	$ 470.00	$ 172,020.00	$ 231.00	$ 84,546.00
5	Geotextile STA	5,500	SF	$ 2.30	$ 12,650.00	$ 1.30	$ 7,150.00	$ 1.10	$ 6,050.00
6	Trench for Toe Stone	1,035	LF	$ 67.05	$ 69,396.75	$ 22.00	$ 22,770.00	$ 66.00	$ 68,310.00
7	Removals To Be Taken Off-Site	1280	TN	$ 129.10	$ 165,248.00	$ 22.00	$ 28,160.00	$ 33.00	$ 42,240.00
8	Relocation of Natural Lit Mat	1	JA		$ 23,774.20		$ 70,350.00		$ 114,400.00
9	Concrete	635	CY	$ 919.00	$ 583,565.00	$ 1,140.00	$ 723,900.00	$ 1,375.00	$ 873,125.00
10	Stone, STA. 3+00 to 13+00
10A	Armor	17,560	TN	$ 188.70	$ 3,307,911.00	$ 425.00	$ 7,450,250.00	$ 148.00	$ 2,594,440.00
10B	Underlayer	12,000	TN	$ 132.15	$ 1,585,800.00	$ 204.00	$ 2,448,000.00	$ 85.80	$ 1,029,600.00
11	Crushed Gravel STA	81	TN	$ 141.35	$ 11,449.35	$ 105.00	$ 8,505.00	$ 55.00	$ 4,455.00
12	Impervious Fill	2,650	CF	$ 7.85	$ 20,802.50	$ 3.10	$ 8,215.00	$ 3.30	$ 8,745.00
13	High Slump Concrete Fill	15	CY	$ 920.35	$ 13,805.25	$ 5,875.00	$ 88,125.00	$ 2,750.00	$ 41,250.00
14	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,097.70	$ 30,977.00	$ 11,830.00	$ 118,300.00	$ 11,880.00	$ 118,800.00
15	Weep Holes	50	EA	$ 432.10	$ 21,605.00	$ 225.00	$ 11,250.00	$ 330.00	$ 16,500.00
16	Project Fence w gates	2,450	LF	$ 15.10	$ 36,995.00	$ 6.40	$ 15,680.00	$ 9.90	$ 24,255.00
17	Temp Con Fac and Controls	1	JA		$ 605,110.24		$ 295,310.00		$ 334,400.00
18	Seawall Patchs on top of Wall	4	EA	$ 1,201.00	$ 4,804.00	$ 3,795.00	$ 15,180.00	$ 2,750.00	$ 11,000.00
19	Topsoil, seeding, scour Pro	1,660	SF	$ 2.80	$ 4,648.00	$ 5.40	$ 8,964.00	$ 3.30	$ 5,478.00
20	Topsoil and Seeding	2,205	SF	$ 2.80	$ 4,520.25	$ 0.95	$ 2,094.75	$ 2.20	$ 4,851.00
21	Geotextile STA	3,100	SF	$ 2.30	$ 7,130.00	$ 0.30	$ 930.00	$ 1.10	$ 3,410.00
22	Trench for Toe Stone	251	LF	$ 68.05	$ 17,080.55	$ 16.40	$ 4,116.40	$ 77.00	$ 19,327.00
23	Removals To Be Taken Off-Site	320	TN	$ 109.20	$ 34,944.00	$ 21.50	$ 6,880.00	$ 27.50	$ 8,800.00
24	Relocation of Natural Lit Mat	1	JA		$ 14,264.50		$ 22,380.00		$ 55,000.00
25	stone, STA. 0+00 to 3+00
25a	Armor	3,020	TN	$ 197.20	$ 595,544.00	$ 175.00	$ 528,500.00	$ 148.00	$ 446,960.00
25b	Underlayer	2,231	TN	$ 133.45	$ 297,726.95	$ 185.00	$ 412,735.00	$ 92.40	$ 206,144.40
26	High Slump Concrete Fill	10	CY	$ 920.35	$ 9,203.50	$ 5,875.00	$ 58,750.00	$ 2,200.00	$ 22,000.00
27	Weep Holes	12	EA	$ 430.80	$ 5,169.60	$ 225.00	$ 2,700.00	$ 357.50	$ 4,290.00
	Total Estimated Amount (Items 1 ~ 27)				$ 7,836,812.84		$ 14,043,905.15		$ 7,459,796.90
	Option A
28	Additional Concrete for Inserting Bump	7	CY	$ 930.30	$ 6,512.10	$2,005.00	$14,035.00	$ 761.25	$ 5,328.75
	Option B
29	NYSDOT Orn Fence	180	LF	$ 361.90	$ 65,142.00	$315.00	$56,700.00	$ 514.50	$ 92,610.00
	Option C
30	ADA Ramp and Swing Gate	1	JA		$ 12,681.60		$9,625.00		$ 6,300.00
	Option D
31	Toe Bars	144	EA	$ 530.00	$ 76,320.00	$440.00	$63,360.00	$ 435.75	$ 62,748.00
	Option E
32	Arch Treatment	1,750	SF	$ 14.00	$ 24,500.00	$28.50	$49,875.00	$ 18.90	$ 33,075.00
	Option F
33	Staning of Concrete Surfaces	1,750	SF	$ 4.80	$ 8,400.00	$13.50	$23,625.00	$ 9.45	$ 16,537.50
	Option G
34	Bronze Plaques	5	EA	$ 11,240.15	$ 56,200.75	$6,245.00	$31,225.00	$ 5,250.00	$ 26,250.00
	Option H
35	Engraving and Sealing	5	EA	$ 76,526.95	$ 382,634.75	$7,435.00	$37,175.00	$ 7,245.00	$ 36,225.00
	Option I
36	Anti-graffiti Protective Coating	1	JA		$ 50,006.75		$9,860.00		$ 5,775.00
	Option J
37	NYDOT Drainage	1	JA		$ 86,281.65		$93,290.00		$ 89,250.00
	Total Estimated Amount Option Items Only (28~37				$ 768,679.60		$388,770.00		$ 374,099.25
	Option K
38	Geotextile	3,980	SF	$ 2.05	$ 8,159.00	$0.15	$597.00	$ 1.05	$ 4,179.00
	Option L
39	Crushed Gravel STA 0+00 to 3+00	160	TN	$ 126.10	$ 20,176.00	$105.00	$16,800.00	$ 47.25	$ 7,560.00
	Option M
40	Impervious Fill	2,350	CF	$ 7.10	$ 16,685.00	$3.00	$7,050.00	$ 2.10	$ 4,935.00
	Option N
41	Topsoil, Seeding, Scour Protection	1,245	SF	$ 3.05	$ 3,797.25	$5.40	$6,723.00	$ 3.15	$ 3,921.75
	Option O
42	Topsoil and Seeding	5,255	SF	$ 1.95	$ 10,247.25	$0.95	$4,992.25	$ 2.10	$ 11,035.50
	Option P
43	High Slump Concrete Fill	10	CY	$ 844.20	$ 8,442.00	$5,875.00	$58,750.00	$ 1,575.00	$ 15,750.00
	Option Q
44	High Slump Concrete Fill	10	CY	$ 844.20	$ 8,442.00	$5,875.00	$58,750.00	$ 1,575.00	$ 15,750.00
	Option R
45	High Slump Concrete Fill	10	CY	$ 844.20	$ 8,442.00	$5,875.00	$58,750.00	$ 1,575.00	$ 15,750.00
	Option S
46	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,097.15	$ 30,971.50	$11,830.00	$118,300.00	$ 11,025.00	$ 110,250.00
	Option T
47	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,097.15	$ 30,971.50	$11,830.00	$118,300.00	$ 11,025.00	$ 110,250.00
	Option U
48	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,097.15	$ 30,971.50	$11,830.00	$118,300.00	$ 11,025.00	$ 110,250.00
	Total Estimated Amount Option Items Only (38~48				$ 177,305.00		$567,312.25		$ 409,631.25
	Total Estimated Amount (Items 1 ~ 48)				$ 8,782,797.44		$14,999,987.40		$ 8,243,527.40
44
45
46
47

Bid c

			W912P4-19-B-0005			response to this solicitation.
Issuing Office										Date Signed
Department Of The Army
US Army Engineer District, Buffalo						O F F E R S
1776 Niagara Street
Buffalo, NY 14207-3199						NO. 1		NO. 2
Project Title			GOVERNMENT ESTIMATE			OFFEROR		OFFEROR
						CHIVERS CONSTRUCTION		MORRISH WALLACE
FY 19 Athol Springs Shoreline Protection				A. HIRED LABOR		FAIRVIEW, PA		CHEBOYGAN, MI
Buffalo NY				B. REASONABLE CONTRACT		BID SECURITY (type & amount)		BID SECURITY (type & amount)
			XX	(without profit)		Bid bond - 20% of Bid		Bid bond - 20% of bid
NUMBER OF ADDENDA ISSUED:				C. REASONABLE CONTRACT		ADDENDA ACKNOWLEDGED		ADDENDA ACKNOWLEDGED
				(including profit)
Item		Est.		Unit	Estimated	Unit	Estimated	Unit	Estimated
No.	Description of Offered Item	Quantity	Unit	Price	Amount	Price	Amout	Price	Amout
	Bidding Schedule
	Schedule A
1	Mobilization and Demobilization	1	JA		$ 93,036.50		$ 501,030.00		$ 1,209,877.65
2	Record (As-built) Draw	1	JA		$ 68,760.60		$ 67,600.00		$ 62,000.00
3	Site Access Ramp	1	JA		$ 145,949.75		$ 944,060.00		$ 22,000.00
4	H-Piles	366	LF	$ 122.50	$ 44,835.00	$ 470.00	$ 172,020.00	$ 231.00	$ 84,546.00
5	Geotextile STA	5,500	SF	$ 2.30	$ 12,650.00	$ 1.50	$ 8,250.00	$ 1.10	$ 6,050.00
6	Trench for Toe Stone	1,035	LF	$ 67.00	$ 69,345.00	$ 22.00	$ 22,770.00	$ 66.00	$ 68,310.00
7	Removals To Be Taken Off-Site	1280	TN	$ 129.05	$ 165,184.00	$ 22.00	$ 28,160.00	$ 33.00	$ 42,240.00
8	Relocation of Natural Lit Mat	1	JA		$ 23,767.40		$ 70,350.00		$ 114,400.00
9	Concrete	635	CY	$ 918.75	$ 583,406.25	$ 1,140.00	$ 723,900.00	$ 1,375.00	$ 873,125.00
10	Stone, STA. 3+00 to 13+00
10A	Armor	17,530	TN	$ 188.63	$ 3,306,683.90	$ 425.00	$ 7,450,250.00	$ 153.00	$ 2,682,090.00
10B	Underlayer	12,000	TN	$ 132.10	$ 1,585,200.00	$ 210.00	$ 2,520,000.00	$ 88.00	$ 1,056,000.00
11	Crushed Gravel STA	81	TN	$ 141.30	$ 11,445.30	$ 105.00	$ 8,505.00	$ 55.00	$ 4,455.00
12	Impervious Fill	2,650	CF	$ 7.85	$ 20,802.50	$ 3.90	$ 10,335.00	$ 3.30	$ 8,745.00
13	High Slump Concrete Fill	15	CY	$ 920.10	$ 13,801.50	$ 5,875.00	$ 88,125.00	$ 2,750.00	$ 41,250.00
14	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,096.30	$ 30,963.00	$ 11,830.00	$ 118,300.00	$ 11,880.00	$ 118,800.00
15	Weep Holes	50	EA	$ 432.95	$ 21,600.00	$ 225.00	$ 11,250.00	$ 330.00	$ 16,500.00
16	Project Fence w gates	2,450	LF	$ 15.10	$ 36,995.00	$ 6.40	$ 15,680.00	$ 9.90	$ 24,255.00
17	Temp Con Fac and Controls	1	JA		$ 604,937.10		$ 295,310.00		$ 334,400.00
18	Seawall Patchs on top of Wall	4	EA	$ 1,200.65	$ 4,802.60	$ 3,795.00	$ 15,180.00	$ 2,750.00	$ 11,000.00
19	Topsoil, seeding, scour Pro	1,660	SF	$ 2.80	$ 4,648.00	$ 5.40	$ 8,964.00	$ 3.30	$ 5,478.00
20	Topsoil and Seeding	2,205	SF	$ 2.05	$ 4,520.25	$ 0.95	$ 2,094.75	$ 2.20	$ 4,851.00
	Total Estimated Amount (Items 1 ~ 20)				$ 6,853,333.65		$ 13,082,133.75		$ 6,790,372.65
	Option A
21	Additional Concrete for Inserting Bump	7	CY	$ 930.05	$ 6,510.35	$ 2,005.00	$ 14,035.00	$ 761.25	$ 5,328.75
	Option B
22	NYSDOT Orn Fence	180	LF	$ 361.80	$ 65,124.00	$ 315.00	$ 56,700.00	$ 514.50	$ 92,610.00
	Option C
23	ADA Ramp and Swing Gate	1	JA		$ 12,678.00		$ 9,625.00		$ 6,300.00
	Option D
24	Toe Bars	144	EA	$ 529.85	$ 76,298.40	$ 440.00	$ 63,360.00	$ 435.75	$ 62,748.00
	Option E
25	Arch Treatment	1,750	SF	$ 14.00	$ 24,500.00	$ 28.50	$ 49,875.00	$ 18.90	$ 33,075.00
	Option F
26	Staning of Concrete Surfaces	1,750	SF	$ 4.80	$ 8,400.00	$ 13.50	$ 23,625.00	$ 9.45	$ 16,537.50
	Option G
27	Bronze Plaques	5	EA	$ 11,236.95	$ 56,184.75	$ 6,245.00	$ 31,225.00	$ 5,250.00	$ 26,250.00
	Option H
28	Engraving and Sealing	5	EA	$ 76,505.06	$ 382,525.30	$ 7,435.00	$ 37,175.00	$ 7,245.00	$ 36,225.00
	Option I
29	Anti-graffiti Protective Coating	1	JA		$ 49,992.44		$ 9,860.00		$ 5,775.00
	Option J
30	NYDOT Drainage	1	JA		$ 86,256.97	$ 86,455.40	$ 93,290.00		$ 89,250.00
	Total Estimated Amount Option Items Only (21~30				$ 768,470.21		$ 388,770.00		$ 374,099.25
	Option K
31	Geotextile	7,080	SF	$ 2.10	$ 14,868.00	$ 0.25	$ 1,770.00	$ 1.05	$ 7,434.00
	Option L
32	Trench for Toe Stone	251	LF	$ 86.95	$ 21,824.45	$ 15.50	$ 3,890.50	$ 63.00	$ 15,813.00
	Option M
33	Removals Off Site STA 0+00 to 3+00	320	TN	$ 126.60	$ 40,512.00	$ 21.50	$ 6,880.00	$ 26.25	$ 8,400.00
	Option N
34	Relocation of Nat Litt Mat (STA0+00 to 3+00)	1	JA		$ 19,013.90		$ 22,380.00		$ 21,000.00
	Option O
35	Stone STA 0+00 to 3+00
35a	Armor	3,020	TN	$ 198.80	$ 600,376.00	$ 175.00	$ 528,500.00	$ 131.00	$ 395,620.00
35a	Underlayer	2,231	TN	$ 140.75	$ 314,013.25	$ 175.00	$ 390,425.00	$ 81.90	$ 182,718.90
	Option P
36	Crushed Gravel STA 0+00 to 3+00	160	TN	$ 126.05	$ 20,168.00	$ 105.00	$ 16,800.00	$ 42.00	$ 6,720.00
	Option Q
37	Impervious Fill	2350	CF	$ 7.10	$ 16,685.00	$ 3.00	$ 7,050.00	$ 2.00	$ 4,688.25
	Option R
38	High Slump Con Fill STA 0+00 to 3+00	10	CY	$ 1,094.74	$ 10,947.40	$ 583.00	$ 5,830.00	$ 1,995.00	$ 19,950.00
	Option S
39	Weep Holes 0+00 to 3+00	12	EA	$ 558.85	$ 6,706.20	$ 225.00	$ 2,700.00	$ 315.00	$ 3,780.00
	Option T
40	Topsoil and Seeding Scour Protection	1,245	SF	$ 3.05	$ 3,797.25	$ 5.40	$ 6,723.00	$ 3.15	$ 3,921.75
	Option U
41	Topsoil and Seeding	5,255	SF	$ 1.95	$ 10,247.25	$ 0.95	$ 4,992.25	$ 2.10	$ 11,035.50
	Option V
42	High Slump Con Fill	10	CY	$ 843.95	$ 8,439.50	$ 5,875.00	$ 58,750.00	$ 1,575.00	$ 15,750.00
	Option W
43	High Slump Con Fill	10	CY	$ 843.95	$ 8,439.50	$ 5,875.00	$ 58,750.00	$ 1,575.00	$ 15,750.00
	Option X
44	High Slump Con Fill	10	CY	$ 843.95	$ 8,439.50	$ 5,875.00	$ 58,750.00	$ 1,575.00	$ 15,750.00
	Option Y
45	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,096.30	$ 30,963.00	$ 11,830.00	$ 118,300.00	$ 10,500.00	$ 105,000.00
	Option Z
46	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,096.30	$ 30,963.00	$ 11,830.00	$ 118,300.00	$ 10,500.00	$ 105,000.00
	Option AA
47	Shotcrete (Seawall Crack Fill)	10	CY	$ 3,096.30	$ 30,963.00	$ 11,830.00	$ 118,300.00	$ 10,500.00	$ 105,000.00
	Total Estimated Amount Option Items Only (31~47				$ 1,197,366.20		$ 1,529,090.75		$ 1,043,331.40
	Total Estimated Amount (Items 1 ~ 47)				$ 8,819,170.06		$ 14,999,994.50		$ 8,207,803.30

File details come from the government source that posted it.