ABSTRACT-18B0007.pdf

UNOFFICIAL ABSTRACT

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Judy Stallion, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 72,320.00$ XXX 123,000.00$ XXX 122,315.51$ XXX 37,714.29$

0002 ENVIRONMENTAL PROTECTION 1 JB XXX 10,180.00$ XXX 6,800.00$ XXX 5,085.11$ XXX 1,885.71$

0003 DEMOLITION 1 JB XXX 29,250.00$ XXX 29,000.00$ XXX 23,022.00$ XXX 6,285.71$

0004 UNWATERING 1 JB XXX 17,290.00$ XXX 11,500.00$ XXX 21,918.52$ XXX 6,285.71$

0005 BORROW SITE HAUL ROAD 1 JB XXX 80,980.00$ XXX 68,000.00$ XXX 23,174.92$ XXX 125,714.29$

0006 STORM WATER POLLUTION PREVENTION XXX XX XX XXX XXX XXX XXX XXX XXX XXX

0006AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 4,880.00$ XXX 2,700.00$ XXX 2,287.74$ XXX 1,885.71$

0006AB SILT FENCE 300 LF 2.25$ 675.00$ 8.00$ 2,400.00$ 7.43$ 2,230.26$ 3.77$ 1,131.00$

0007 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 61,466.49$ 61,466.49$ 80,000.00$ 80,000.00$ 146,259.92$ 146,259.92$ 94,285.71$ 94,285.71$

0008 48" PRECAST FLARED END SECTION 1 EA 3,648.53$ 3,648.53$ 5,900.00$ 5,900.00$ 9,312.43$ 9,312.43$ 3,771.43$ 3,771.43$

0009 48" FLAP GATE 1 EA 9,071.07$ 9,071.07$ 9,600.00$ 9,600.00$ 8,764.64$ 8,764.64$ 9,428.57$ 9,428.57$

0010 48" REINFORCED CONCRETE PIPE (RCP) 145 LF 227.31$ 32,959.95$ 315.00$ 45,675.00$ 239.71$ 34,757.27$ 282.86$ 41,014.70$

0011 36" CORRUGATED METAL PIPE (CMP) 67 LF 112.56$ 7,541.52$ 190.00$ 12,730.00$ 98.79$ 6,618.82$ 176.00$ 11,792.00$

0012 EXCAVATION 7,035 CY 6.66$ 46,853.10$ 3.00$ 21,105.00$ 3.83$ 26,975.92$ 5.03$ 35,386.05$

0013 LEVEE EMBANKMENT 6,830 CY 10.60$ 72,398.00$ 7.60$ 51,908.00$ 6.57$ 44,896.87$ 7.54$ 51,498.20$

0014 COFFERDAM 3,900 CY 7.88$ 30,732.00$ 6.50$ 25,350.00$ 2.19$ 8,545.52$ 7.54$ 29,406.00$

0015 COMPACTED PERVIOUS BACKFILL 385 TN 5.70$ 2,194.50$ 64.00$ 24,640.00$ 30.68$ 11,810.36$ 31.43$ 12,100.55$

0016 R-400 RIPRAP 195 TN 50.49$ 9,845.55$ 77.00$ 15,015.00$ 54.78$ 10,681.90$ 44.00$ 8,580.00$

0017 FILTER MATERIAL 40 TN 36.64$ 1,465.60$ 65.00$ 2,600.00$ 49.30$ 1,972.04$ 35.20$ 1,408.00$

0018 AGGREGATE SURFACE COURSE 205 TN 36.47$ 7,476.35$ 39.00$ 7,995.00$ 43.82$ 8,983.76$ 31.43$ 6,443.15$

0019 GEOTEXTILE FILTER FABRIC 935 SY 3.29$ 3,076.15$ 6.00$ 5,610.00$ 4.11$ 3,841.38$ 3.14$ 2,935.90$

0020 ESTABLISHMENT OF TURF 2.3 AC 1,958.90$ 4,505.47$ 3,500.00$ 8,050.00$ 2,903.29$ 6,677.56$ 3,142.86$ 7,228.58$

0021 ADDITIONAL BORROW 2,300 CY 15.23$ 35,029.00$ 23.75$ 54,625.00$ 12.71$ 29,233.00$ 10.06$ 23,138.00$

543,838.28$ 614,203.00$ 559,365.47$ 519,319.26$

QRI,LLC

BIDDER #2

2955 KARMEN LANE13588 FLORIDA BLVD

BATON ROUGE, LA 70819 POPLAR BLUFF, MO 63901

JESSICA YOUNG MANAGEMENT, LLCMEMPHIS

DISTRICT

BID OPENING DATE AND TIME: 08/14/2018 AT 1:30 PM COST

BIDDER #1

TYBE COMPANY, LLC

ENGINEERING

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

NUMBER OF AMENDMENTS: 2

SMALL BUSINESS DETERMINATION: WOMEN-OWNED SMALL BUSINESS SET-ASIDE

1715 TEMPLETON LOOP

NEWBERN, TN 38059

TITLE:FARRENBURG LEVEE RENOVATION PHASE 3

BIDDER #3INVITATION NO.: W912EQ-18-B-0007 GOVT. ESTIMATE

SUB-TOTAL-CULVERT #9 (ITEMS 0001 THRU 0021)

CULVERT #9 LINE ITEMS

CEMVM 967 (REV. JAN 00)

ABSTRACT OF BIDS Page 1 of 6

CULVERT #10 LINE ITEMS XXX XX XXX XXX XXX XXX XXX XXX XXX XXX

0022 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 30,560.00$ XXX 49,000.00$ XXX 61,157.76$ XXX 37,714.29$

0023 ENVIRONMENTAL PROTECTION 1 JB XXX 10,170.00$ XXX 6,700.00$ XXX 5,085.11$ XXX 1,885.71$

0024 DEMOLITION 1 JB XXX 34,230.00$ XXX 29,000.00$ XXX 27,913.81$ XXX 6,285.71$

0025 UNWATERING 1 JB XXX 17,280.00$ XXX 11,500.00$ XXX 21,918.52$ XXX 6,285.71$

0026 STORM WATER POLLUTION PREVENTION XXX XX XXX XXX XXX XXX XXX XXX XXX XXX

0026AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 4,880.00$ XXX 2,700.00$ XXX 2,287.74$ XXX 1,885.71$

0026AB SILT FENCE 330 LF 2.25$ 742.50$ 7.50$ 2,475.00$ 5.44$ 1,796.70$ 3.77$ 1,244.10$

0027 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 61,408.59$ 61,408.59$ 80,000.00$ 80,000.00$ 146,259.92$ 146,259.92$ 94,285.71$ 94,285.71$

0028 48" PRECAST FLARED END SECTION 1 EA 2,955.90$ 2,955.90$ 5,900.00$ 5,900.00$ 9,312.43$ 9,312.43$ 3,142.86$ 3,142.86$

0029 48" FLAP GATE 1 EA 9,062.53$ 9,062.53$ 9,600.00$ 9,600.00$ 8,764.64$ 8,764.64$ 9,428.57$ 9,428.57$

0030 48" REINFORCED CONCRETE PIPE (RCP) 138 LF 227.09$ 31,338.42$ 315.00$ 43,470.00$ 257.46$ 35,529.66$ 282.86$ 43,277.58$

0031 EXCAVATION 8,205 CY 6.63$ 54,399.15$ 3.00$ 24,615.00$ 3.83$ 31,462.32$ 5.03$ 41,271.15$

0032 LEVEE EMBANKMENT 7,110 CY 10.57$ 75,152.70$ 7.00$ 49,770.00$ 6.57$ 46,737.44$ 7.54$ 53,609.40$

0033 COFFERDAM 2,720 CY 7.82$ 21,270.40$ 6.00$ 16,320.00$ 2.19$ 5,959.96$ 7.54$ 20,508.80$

0034 COMPACTED PERVIOUS BACKFILL 420 TN 5.58$ 2,343.60$ 60.00$ 25,200.00$ 30.68$ 12,884.02$ 31.43$ 13,200.60$

0035 R-90 RIPRAP 110 TN 50.42$ 5,546.20$ 60.00$ 6,600.00$ 58.07$ 6,387.24$ 44.00$ 4,840.00$

0036 R-400 RIPRAP 195 TN 50.44$ 9,835.80$ 77.00$ 15,015.00$ 54.78$ 10,681.90$ 44.00$ 8,580.00$

0037 FILTER MATERIAL 75 TN 36.53$ 2,739.75$ 57.00$ 4,275.00$ 49.30$ 3,697.58$ 35.20$ 2,640.00$

0038 AGGREGATE SURFACE COURSE 240 TN 36.44$ 8,745.60$ 36.00$ 8,640.00$ 43.82$ 10,517.57$ 31.43$ 7,543.20$

0039 GEOTEXTILE FILTER FABRIC 1,030 SY 3.25$ 3,347.50$ 5.50$ 5,665.00$ 4.11$ 4,231.68$ 3.14$ 3,234.20$

0040 ESTABLISHMENT OF TURF 2.5 AC 1,957.06$ 4,892.65$ 3,300.00$ 8,250.00$ 2,903.29$ 7,258.22$ 3,142.86$ 7,857.15$

0041 ADDITIONAL BORROW 1,650 CY 15.22$ 25,113.00$ 24.50$ 40,425.00$ 12.71$ 20,971.50$ 10.06$ 16,599.00$

416,014.29$ 445,120.00$ 480,815.72$ 368,720.45$

10% 8% -7%

GRAND TOTAL (ITEMS 0001-0041) 959,852.57$ 1,040,181.19$ 888,039.71$ 1,059,323.00$

SUB-TOTAL-CULVERT #10 (ITEMS 0022 THRU 0041)

ABSTRACT OF BIDS Page 2 of 6

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Judy Stallion, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 72,320.00$ XXX 50,000.00$ XXX 85,000.00$ XXX 43,826.00$

0002 ENVIRONMENTAL PROTECTION 1 JB XXX 10,180.00$ XXX 3,500.00$ XXX 4,700.00$ XXX 3,780.00$

0003 DEMOLITION 1 JB XXX 29,250.00$ XXX 28,575.00$ XXX 28,000.00$ XXX 21,600.00$

0004 UNWATERING 1 JB XXX 17,290.00$ XXX 29,500.00$ XXX 20,000.00$ XXX 5,400.00$

0005 BORROW SITE HAUL ROAD 1 JB XXX 80,980.00$ XXX 25,000.00$ XXX 70,000.00$ XXX 141,111.00$

0006 STORM WATER POLLUTION PREVENTION XXX XX XX XXX XXX XXX XXX XXX XXX XXX

0006AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 4,880.00$ XXX 4,000.00$ XXX 10,000.00$ XXX 3,780.00$

0006AB SILT FENCE 300 LF 2.25$ 675.00$ 4.50$ 1,350.00$ 3.45$ 1,035.00$ 3.24$ 972.00$

0007 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 61,466.49$ 61,466.49$ 122,000.00$ 122,000.00$ 70,000.00$ 70,000.00$ 89,613.00$ 89,613.00$

0008 48" PRECAST FLARED END SECTION 1 EA 3,648.53$ 3,648.53$ 9,000.00$ 9,000.00$ 7,500.00$ 7,500.00$ 4,482.00$ 4,482.00$

0009 48" FLAP GATE 1 EA 9,071.07$ 9,071.07$ 8,000.00$ 8,000.00$ 12,000.00$ 12,000.00$ 7,884.00$ 7,884.00$

0010 48" REINFORCED CONCRETE PIPE (RCP) 145 LF 227.31$ 32,959.95$ 239.00$ 34,655.00$ 331.00$ 47,995.00$ 259.20$ 37,584.00$

0011 36" CORRUGATED METAL PIPE (CMP) 67 LF 112.56$ 7,541.52$ 125.00$ 8,375.00$ 180.00$ 12,060.00$ 151.20$ 10,130.40$

0012 EXCAVATION 7,035 CY 6.66$ 46,853.10$ 6.00$ 42,210.00$ 7.20$ 50,652.00$ 5.13$ 36,089.55$

0013 LEVEE EMBANKMENT 6,830 CY 10.60$ 72,398.00$ 5.25$ 35,857.50$ 14.70$ 100,401.00$ 7.02$ 47,946.60$

0014 COFFERDAM 3,900 CY 7.88$ 30,732.00$ 6.50$ 25,350.00$ 6.50$ 25,350.00$ 4.00$ 15,600.00$

0015 COMPACTED PERVIOUS BACKFILL 385 TN 5.70$ 2,194.50$ 40.00$ 15,400.00$ 72.00$ 27,720.00$ 32.40$ 12,474.00$

0016 R-400 RIPRAP 195 TN 50.49$ 9,845.55$ 65.00$ 12,675.00$ 44.00$ 8,580.00$ 45.36$ 8,845.20$

0017 FILTER MATERIAL 40 TN 36.64$ 1,465.60$ 40.00$ 1,600.00$ 40.00$ 1,600.00$ 35.10$ 1,404.00$

0018 AGGREGATE SURFACE COURSE 205 TN 36.47$ 7,476.35$ 39.00$ 7,995.00$ 44.00$ 9,020.00$ 29.70$ 6,088.50$

0019 GEOTEXTILE FILTER FABRIC 935 SY 3.29$ 3,076.15$ 2.85$ 2,664.75$ 2.00$ 1,870.00$ 3.00$ 2,805.00$

0020 ESTABLISHMENT OF TURF 2.3 AC 1,958.90$ 4,505.47$ 3,200.00$ 7,360.00$ 2,950.00$ 6,785.00$ 2,200.00$ 5,060.00$

0021 ADDITIONAL BORROW 2,300 CY 15.23$ 35,029.00$ 18.50$ 42,550.00$ 15.70$ 36,110.00$ 10.26$ 23,598.00$

543,838.28$ 517,617.25$ 636,378.00$ 530,073.25$ SUB-TOTAL-CULVERT #9 (ITEMS 0001 THRU 0021)

CULVERT #9 LINE ITEMS

ENGINEERING

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

NUMBER OF AMENDMENTS: 2

SMALL BUSINESS DETERMINATION: WOMEN-OWNED SMALL BUSINESS SET-ASIDE

PO BOX 247

DONIPHAN, MO 63935

TITLE:FARRENBURG LEVEE RENOVATION PHASE 3

BIDDER #6INVITATION NO.: W912EQ-18-B-0007 GOVT. ESTIMATE

MEMPHIS

DISTRICT

BID OPENING DATE AND TIME: 08/14/2018 AT 1:30 PM COST

BIDDER #4

C&M CONTRACTORS, INC

BIDDER #5

PO BOX 218315 W. MCDONOUGH STREET

JOLIET, IL 60436 BENTON, MO 63736

BRENDA KAY CONSTRUCTION, INCGALE CONSTRUCTION COMPANY

ABSTRACT OF BIDS Page 3 of 6

0022 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 30,560.00$ XXX 30,000.00$ XXX 38,000.00$ XXX 43,745.00$

0023 ENVIRONMENTAL PROTECTION 1 JB XXX 10,170.00$ XXX 3,500.00$ XXX 4,700.00$ XXX 3,780.00$

0024 DEMOLITION 1 JB XXX 34,230.00$ XXX 30,000.00$ XXX 28,000.00$ XXX 21,600.00$

0025 UNWATERING 1 JB XXX 17,280.00$ XXX 28,000.00$ XXX 20,000.00$ XXX 5,400.00$

0026 STORM WATER POLLUTION PREVENTION XXX XX XXX XXX XXX XXX XXX XXX XXX XXX

0026AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 4,880.00$ XXX 2,500.00$ XXX 10,000.00$ XXX 3,780.00$

0026AB SILT FENCE 330 LF 2.25$ 742.50$ 4.50$ 1,485.00$ 3.45$ 1,138.50$ 3.24$ 1,069.20$

0027 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 61,408.59$ 61,408.59$ 122,000.00$ 122,000.00$ 70,000.00$ 70,000.00$ 89,613.00$ 89,613.00$

0028 48" PRECAST FLARED END SECTION 1 EA 2,955.90$ 2,955.90$ 9,000.00$ 9,000.00$ 7,500.00$ 7,500.00$ 4,482.00$ 4,482.00$

0029 48" FLAP GATE 1 EA 9,062.53$ 9,062.53$ 8,000.00$ 8,000.00$ 12,000.00$ 12,000.00$ 7,884.00$ 7,884.00$

0030 48" REINFORCED CONCRETE PIPE (RCP) 138 LF 227.09$ 31,338.42$ 239.00$ 32,982.00$ 331.00$ 45,678.00$ 259.20$ 35,769.60$

0031 EXCAVATION 8,205 CY 6.63$ 54,399.15$ 6.00$ 49,230.00$ 7.20$ 59,076.00$ 5.13$ 42,091.65$

0032 LEVEE EMBANKMENT 7,110 CY 10.57$ 75,152.70$ 5.25$ 37,327.50$ 14.70$ 104,517.00$ 7.02$ 49,912.20$

0033 COFFERDAM 2,720 CY 7.82$ 21,270.40$ 6.50$ 17,680.00$ 6.70$ 18,224.00$ 4.00$ 10,880.00$

0034 COMPACTED PERVIOUS BACKFILL 420 TN 5.58$ 2,343.60$ 40.00$ 16,800.00$ 72.00$ 30,240.00$ 32.40$ 13,608.00$

0035 R-90 RIPRAP 110 TN 50.42$ 5,546.20$ 62.00$ 6,820.00$ 44.00$ 4,840.00$ 45.36$ 4,989.60$

0036 R-400 RIPRAP 195 TN 50.44$ 9,835.80$ 65.00$ 12,675.00$ 44.00$ 8,580.00$ 45.36$ 8,845.20$

0037 FILTER MATERIAL 75 TN 36.53$ 2,739.75$ 40.00$ 3,000.00$ 40.00$ 3,000.00$ 35.10$ 2,632.50$

0038 AGGREGATE SURFACE COURSE 240 TN 36.44$ 8,745.60$ 38.00$ 9,120.00$ 44.00$ 10,560.00$ 29.70$ 7,128.00$

0039 GEOTEXTILE FILTER FABRIC 1,030 SY 3.25$ 3,347.50$ 2.85$ 2,935.50$ 2.00$ 2,060.00$ 3.00$ 3,090.00$

0040 ESTABLISHMENT OF TURF 2.5 AC 1,957.06$ 4,892.65$ 3,200.00$ 8,000.00$ 2,950.00$ 7,375.00$ 2,200.00$ 5,500.00$

0041 ADDITIONAL BORROW 1,650 CY 15.22$ 25,113.00$ 18.50$ 30,525.00$ 15.50$ 25,575.00$ 10.26$ 16,929.00$

416,014.29$ 456,780.00$ 511,063.50$ 382,728.95$

2% 20% -5%

SUB-TOTAL-CULVERT #10 (ITEMS 0022 THRU 0041)

GRAND TOTAL (ITEMS 0001-0041) 959,852.57$ 1,147,441.50$ 912,802.20$ 974,397.25$

ABSTRACT OF BIDS Page 4 of 6

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Judy Stallion, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 72,320.00$ XXX 75,000.00$ XXX 106,350.00$ XXX 34,905.91$

0002 ENVIRONMENTAL PROTECTION 1 JB XXX 10,180.00$ XXX 10,000.00$ XXX 20,500.00$ XXX 7,141.25$

0003 DEMOLITION 1 JB XXX 29,250.00$ XXX 30,000.00$ XXX 44,000.00$ XXX 21,681.09$

0004 UNWATERING 1 JB XXX 17,290.00$ XXX 20,000.00$ XXX 41,000.00$ XXX 14,339.90$

0005 BORROW SITE HAUL ROAD 1 JB XXX 80,980.00$ XXX 83,000.00$ XXX 44,000.00$ XXX 86,641.37$

0006 STORM WATER POLLUTION PREVENTION XXX XX XX XXX XXX XXX XXX XXX XXX XXX

0006AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 4,880.00$ XXX 10,000.00$ XXX 8,800.00$ XXX 6,498.11$

0006AB SILT FENCE 300 LF 2.25$ 675.00$ 5.00$ 1,500.00$ 5.85$ 1,755.00$ 2.37$ 711.00$

0007 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 61,466.49$ 61,466.49$ 90,000.00$ 90,000.00$ 195,700.00$ 195,700.00$ 89,998.79$ 89,998.79$

0008 48" PRECAST FLARED END SECTION 1 EA 3,648.53$ 3,648.53$ 5,000.00$ 5,000.00$ 12,600.00$ 12,600.00$ 3,835.59$ 3,835.59$

0009 48" FLAP GATE 1 EA 9,071.07$ 9,071.07$ 8,500.00$ 8,500.00$ 12,800.00$ 12,800.00$ 11,532.66$ 11,532.66$

0010 48" REINFORCED CONCRETE PIPE (RCP) 145 LF 227.31$ 32,959.95$ 250.00$ 36,250.00$ 380.00$ 55,100.00$ 308.43$ 44,722.35$

0011 36" CORRUGATED METAL PIPE (CMP) 67 LF 112.56$ 7,541.52$ 125.00$ 8,375.00$ 200.00$ 13,400.00$ 274.28$ 18,376.76$

0012 EXCAVATION 7,035 CY 6.66$ 46,853.10$ 5.25$ 36,933.75$ 5.15$ 36,230.25$ 5.15$ 36,230.25$

0013 LEVEE EMBANKMENT 6,830 CY 10.60$ 72,398.00$ 12.50$ 85,375.00$ 7.35$ 50,200.50$ 7.71$ 52,659.30$

0014 COFFERDAM 3,900 CY 7.88$ 30,732.00$ 8.00$ 31,200.00$ 2.95$ 11,505.00$ 8.53$ 33,267.00$

0015 COMPACTED PERVIOUS BACKFILL 385 TN 5.70$ 2,194.50$ 25.00$ 9,625.00$ 44.00$ 16,940.00$ 29.63$ 11,407.55$

0016 R-400 RIPRAP 195 TN 50.49$ 9,845.55$ 40.00$ 7,800.00$ 73.35$ 14,303.25$ 46.81$ 9,127.95$

0017 FILTER MATERIAL 40 TN 36.64$ 1,465.60$ 35.00$ 1,400.00$ 70.40$ 2,816.00$ 34.09$ 1,363.60$

0018 AGGREGATE SURFACE COURSE 205 TN 36.47$ 7,476.35$ 35.00$ 7,175.00$ 73.35$ 15,036.75$ 27.46$ 5,629.30$

0019 GEOTEXTILE FILTER FABRIC 935 SY 3.29$ 3,076.15$ 5.00$ 4,675.00$ 6.15$ 5,750.25$ 3.83$ 3,581.05$

0020 ESTABLISHMENT OF TURF 2.3 AC 1,958.90$ 4,505.47$ 2,000.00$ 4,600.00$ 3,450.00$ 7,935.00$ 1,778.00$ 4,089.40$

0021 ADDITIONAL BORROW 2,300 CY 15.23$ 35,029.00$ 15.00$ 34,500.00$ 18.50$ 42,550.00$ 13.19$ 30,337.00$

543,838.28$ 600,908.75$ 759,272.00$ 528,077.18$ SUB-TOTAL-CULVERT #9 (ITEMS 0001 THRU 0021)

CULVERT #9 LINE ITEMS

ENGINEERING

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

NUMBER OF AMENDMENTS: 2

SMALL BUSINESS DETERMINATION: WOMEN-OWNED SMALL BUSINESS SET-ASIDE

14601 US HWY 60

DEXTER, MO 63841

TITLE:FARRENBURG LEVEE RENOVATION PHASE 3

BIDDER #9INVITATION NO.: W912EQ-18-B-0007 GOVT. ESTIMATE

MEMPHIS

DISTRICT

BID OPENING DATE AND TIME: 08/14/2018 AT 1:30 PM COST

BIDDER #7

K.B.E. CONSTRUCTION, LLC

BIDDER #8

2027 LANGSTER ROAD527 N. HOLLYWOOD

MEMPHIS, TN 38112 TROY,TN 38260

JLC TRUCKING,LLCVUCON, LLC

ABSTRACT OF BIDS Page 5 of 6

0022 MOBILIZATION AND DEMOBILIZATION 1 JB XXX 30,560.00$ XXX 50,000.00$ XXX 35,200.00$ XXX 33,028.86$

0023 ENVIRONMENTAL PROTECTION 1 JB XXX 10,170.00$ XXX 10,000.00$ XXX 20,500.00$ XXX 7,141.25$

0024 DEMOLITION 1 JB XXX 34,230.00$ XXX 30,000.00$ XXX 44,000.00$ XXX 21,681.09$

0025 UNWATERING 1 JB XXX 17,280.00$ XXX 20,000.00$ XXX 41,000.00$ XXX 14,339.90$

0026 STORM WATER POLLUTION PREVENTION XXX XX XXX XXX XXX XXX XXX XXX XXX XXX

0026AA WRITE/AMEND AND MAINTAIN SWPP 1 JB XXX 4,880.00$ XXX 10,000.00$ XXX 8,800.00$ XXX 6,497.11$

0026AB SILT FENCE 330 LF 2.25$ 742.50$ 5.00$ 1,650.00$ 5.85$ 1,930.50$ 2.37$ 782.10$

0027 OUTLET STRUCTURE (CAST-IN-PLACE) 1 EA 61,408.59$ 61,408.59$ 90,000.00$ 90,000.00$ 195,700.00$ 195,700.00$ 89,998.79$ 89,998.79$

0028 48" PRECAST FLARED END SECTION 1 EA 2,955.90$ 2,955.90$ 5,000.00$ 5,000.00$ 12,600.00$ 12,600.00$ 3,835.59$ 3,835.59$

0029 48" FLAP GATE 1 EA 9,062.53$ 9,062.53$ 8,500.00$ 8,500.00$ 12,800.00$ 12,800.00$ 11,532.66$ 11,532.66$

0030 48" REINFORCED CONCRETE PIPE (RCP) 138 LF 227.09$ 31,338.42$ 250.00$ 34,500.00$ 390.00$ 53,820.00$ 296.29$ 40,888.02$

0031 EXCAVATION 8,205 CY 6.63$ 54,399.15$ 5.25$ 43,076.25$ 5.15$ 42,255.75$ 4.69$ 38,481.45$

0032 LEVEE EMBANKMENT 7,110 CY 10.57$ 75,152.70$ 12.50$ 88,875.00$ 7.35$ 52,258.50$ 7.71$ 54,818.10$

0033 COFFERDAM 2,720 CY 7.82$ 21,270.40$ 8.00$ 21,760.00$ 2.95$ 8,024.00$ 11.11$ 30,219.20$

0034 COMPACTED PERVIOUS BACKFILL 420 TN 5.58$ 2,343.60$ 25.00$ 10,500.00$ 44.00$ 18,480.00$ 29.50$ 12,390.00$

0035 R-90 RIPRAP 110 TN 50.42$ 5,546.20$ 35.00$ 3,850.00$ 77.75$ 8,552.50$ 45.85$ 5,043.50$

0036 R-400 RIPRAP 195 TN 50.44$ 9,835.80$ 40.00$ 7,800.00$ 73.35$ 14,303.25$ 46.81$ 9,127.95$

0037 FILTER MATERIAL 75 TN 36.53$ 2,739.75$ 35.00$ 2,625.00$ 70.40$ 5,280.00$ 34.09$ 2,556.75$

0038 AGGREGATE SURFACE COURSE 240 TN 36.44$ 8,745.60$ 35.00$ 8,400.00$ 73.35$ 17,604.00$ 27.46$ 6,590.40$

0039 GEOTEXTILE FILTER FABRIC 1,030 SY 3.25$ 3,347.50$ 5.00$ 5,150.00$ 6.15$ 6,334.50$ 3.83$ 3,944.90$

0040 ESTABLISHMENT OF TURF 2.5 AC 1,957.06$ 4,892.65$ 2,000.00$ 5,000.00$ 3,450.00$ 8,625.00$ 1,778.00$ 4,445.00$

0041 ADDITIONAL BORROW 1,650 CY 15.22$ 25,113.00$ 15.00$ 24,750.00$ 16.30$ 26,895.00$ 17.52$ 28,908.00$

416,014.29$ 481,436.25$ 634,963.00$ 426,250.62$

13% 45% -1%

SUB-TOTAL-CULVERT #10 (ITEMS 0022 THRU 0041)

GRAND TOTAL (ITEMS 0001-0041) 959,852.57$ 1,394,235.00$ 954,327.80$ 1,082,345.00$

ABSTRACT OF BIDS Page 6 of 6