MFSS_IIB_PRICING_MODEL_14_DEC_2018_.xlsx
XLSX spreadsheet 19 KB Posted
- Attached to
- MFSS-IIb Federal contract opportunity
- Solicitation number
- W912DY-18-R-0050
About this file
This document contains a pricing model spreadsheet and federal contract opportunity notice for medical facility support services. The pricing model provides fully burdened labor rates by labor category for the base year and four option years, as well as materials, other direct costs, and contract manpower reporting amounts. The contract opportunity is for project management, quality verification, and other medical support services at Department of Defense medical facilities outside the contiguous United States. Proposals are due by November 28, 2018 to the U.S. Army Engineering and Support Center in Huntsville, Alabama. The work locations include sites in Japan, Korea, Italy, and Germany. Offerors must have extensive experience in military medical facility operations and comply with all applicable host nation and regulatory requirements.
Attachment 7 Pricing Model
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Questions_Amendment_02_MFSSIIb.pdf | ||
| Attachment_0006.pdf | ||
| MFSS_IIB_Amendment2__14_Dec_2018.pdf | ||
| COMBINED_SYNOPSIS_Amendment001.pdf | ||
| A.02.01_Attachment_1_PPQ.pdf | ||
| A.02.01_Attachment_2_SOFA_Korea.pdf | ||
| Combined_Synopsis_Solicitation.pdf | ||
| A.02.01_Attachment_4_SOFA_Germany.pdf | ||
| A.02.01_Attachment_5_SOFA_Italy.pdf | ||
| A.02.01_Attachment_3_SOFA_Japan.pdf |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
PRICE ANALYSIS
| MFSS IIB PRICING MODEL | |||
| Offeror Input (WHOLE NUMBERS ONLY) | |||
| Provided NTE | |||
| CLIN | Base Year Rate | ||
| (No Loads/No Profits) | Base Year |
Labor Amount (No Loads/No Profits) Base Year Labor Rate Fully Burdened
| Less Profit | Proposed |
| Profit % | Fully Burdened |
Base Year Rate Plus Profit Price Total Proposed Base Year Price
| Labor Categories | |||||||
| Project Mgt II | 1 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Project Mgt I | 2 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Qty Verification & Analysis Rep II | 3 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Qty Verification & Analysis Rep I | 4 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec III | 5 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec II | 6 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec I | 7 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Travel NTE | 8 | $ 748,487 | |||||
| Materials & ODC NTE | 9 | $120,000 | |||||
| Contract Manpower Reporting (CMRA) | 10 | $ - 0 | |||||
| Total | $ - 0 | $ 868,487 |
| CLIN | OPT 1 Year Rate | ||
| (No Loads/No Profits) | OPT 1 Year |
Labor Amount (No Loads/No Profits) OPT 1 Year Labor Rate Fully Burdened
| Less Profit | Proposed |
| Profit % | Fully Burdened |
OPT 1 Year Rate Plus Profit Price Total Proposed OPT 1 Year Price
| Labor Categories | |||||||
| Project Mgt II | 1 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Project Mgt I | 2 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Qty Verification & Analysis Rep II | 3 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Qty Verification & Analysis Rep I | 4 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec III | 5 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec II | 6 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec I | 7 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Travel NTE | 8 | $ 385,508 | |||||
| Materials & ODC NTE | 9 | $60,000 | |||||
| Contract Manpower Reporting (CMRA) | 10 | $ - 0 | |||||
| Total | $ - 0 | $ - 0 | $ 445,508 |
| CLIN | OPT 2 Year Rate | ||
| (No Loads/No Profits) | OPT 2 Year |
Labor Amount (No Loads/No Profits) OPT 2 Year Labor Rate Fully Burdened
| Less Profit | Proposed |
| Profit % | Fully Burdened |
OPT 2 Year Rate Plus Profit Price Total Proposed OPT 2 Year Price
| Labor Categories | ||||||||
| Project Mgt II | 1 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 | |
| Project Mgt I | 2 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 | |
| Qty Verification & Analysis Rep II | 3 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 | |
| Qty Verification & Analysis Rep I | 4 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 | |
| Functional Spec III | 5 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 | |
| Functional Spec II | 6 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 | |
| Functional Spec I | 7 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 | |
| Travel NTE | 8 | $ 393,218 | $ - 0 | |||||
| Materials & ODC NTE | 9 | $60,000 | ||||||
| Contract Manpower Reporting (CMRA) | 10 | $ - 0 | ||||||
| Total | $ - 0 | $ - 0 | $ 453,218 |
| CLIN | OPT 3 Year Rate | ||
| (No Loads/No Profits) | OPT 3 Year |
Labor Amount (No Loads/No Profits) OPT 3 Year Labor Rate Fully Burdened
| Less Profit | Proposed |
| Profit % | Fully Burdened |
OPT 3 Year Rate Plus Profit Price Total Proposed OPT 3 Year Price
| Labor Categories | |||||||
| Project Mgt II | 1 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Project Mgt I | 2 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Qty Verification & Analysis Rep II | 3 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Qty Verification & Analysis Rep I | 4 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec III | 5 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec II | 6 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec I | 7 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Travel NTE | 8 | $ 401,082 | |||||
| Materials & ODC NTE | 9 | $60,000 | |||||
| Contract Manpower Reporting (CMRA) | 10 | $ - 0 | |||||
| Total | $ - 0 | $ - 0 | $ 461,082 |
| CLIN | 6 MO EXT Year Rate | ||
| (No Loads/No Profits) | 6 MO EXT Year |
Labor Amount (No Loads/No Profits) 6 MO EXT Year Labor Rate Fully Burdened
| Less Profit | Proposed |
| Profit % | Fully Burdened |
6 MO EXT Year Rate Plus Profit Price Total Proposed 6 Month Extension Option $ Price
| Labor Categories | |||||||
| Project Mgt II | 1 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Project Mgt I | 2 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Qty Verification & Analysis Rep II | 3 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Qty Verification & Analysis Rep I | 4 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec III | 5 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec II | 6 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Functional Spec I | 7 | $ - 0 | $ - 0 | $ - 0 | 0% | $ - 0 | $ - 0 |
| Travel NTE | 8 | $ 204,552 | |||||
| Materials & ODC NTE | 9 | $30,000 | |||||
| Contract Manpower Reporting (CMRA) | 10 | $ - 0 | |||||
| Total | $ - 0 | $ - 0 | $ 234,552 |
Proposed Price (Base Year,
| Options 1-3) | Total FTE Hours |
| (Base, Y1, Y2, Y3) | Total Proposed |
Price All Years + 6 Months Extension
| Project Mgt II | $ - 0 | 34500 | $ - 0 | |
| Project Mgt I | $ - 0 | 48000 | $ - 0 | |
| Qty Verification & | ||||
| Analysis Rep II | $ - 0 | 35000 | $ - 0 | |
| Qty Verification & | ||||
| Analysis Rep I | $ - 0 | 47000 | $ - 0 | |
| Functional Spec III | $ - 0 | 29500 | $ - 0 | |
| Functional Spec II | $ - 0 | 37000 | $ - 0 | |
| Functional Spec I | $ - 0 | 48000 | $ - 0 | |
| Travel NTE | $ 1,928,294.63 | 0 | $ 2,132,846.58 | |
| Materials & ODC NTE | $ 300,000.00 | 0 | $ 330,000.00 | |
| Contract Manpower Reporting (CMRA) | $ - 0 | 0 | $ - 0 | |
| Total | $ 2,228,294.63 | 279,000 | 2,462,847 | |
| 305,500 | ||||
| w/6mo ext |
LABOR HOURS
Labor Hours
| Base | OP1 | OP2 | OP3 | 6mo | ||
| Project Mgt II | 14000 | 7000 | 7000 | 6500 | 3250 | |
| Project Mgt I | 20000 | 10000 | 9000 | 9000 | 4500 | |
| Qty Verification & | ||||||
| Analysis Rep II | 14000 | 7000 | 7000 | 7000 | 3500 | |
| Qty Verification & | ||||||
| Analysis Rep I | 20000 | 9000 | 9000 | 9000 | 4500 | |
| Functional Spec III | 12000 | 6000 | 6000 | 5500 | 2750 | |
| Functional Spec II | 16000 | 7000 | 7000 | 7000 | 3500 | |
| Functional Spec I | 20000 | 10000 | 9000 | 9000 | 4500 |
File details come from the government source that posted it. Updated .