C.04.01 Abstract of Bids - W912DR21B0019 FINAL.pdf

3. DATE OPENED PAGE

10-Aug-21 1 of 3

4. ISSUING OFFICE Name and title of Certifying Official (Type) I CERTIFY that I have opened, read, and

USACE, BALTIMORE DISTRICT recorded on this abstract all offers Signature Date Signed 10 August 2021 2 Hopkins Plaza received in response to this solicitation.

BALTIMORE, MD 21201 Contracting Officer: Michael J. Getz

5. PROJECT TITLE

8. GOVERNMENT ESTIMATE

(Check A, B or C and complete D, E, and F.)

A. HIRED LABOR

B. REASONABLE CONTRACT B. Bid Security (Type and Amount) (Without Profit)

X C. REASONABLE CONTRACT C. Amendment Acknowledged (Including Profit)

7A. 7B. 7C. D. E. F. E. F.

ITEM DESCRIPTION OF OFFERED ITEM EST. UNIT UNIT ESTIMATED UNIT ESTIMATED

No. QUANTITY PRICE AMOUNT IGE PRICE AMOUNT

All costs in connection with construction of Building 320 at Letterkenny Army Depot, Phases 1-3, complete as shown on drawings and specifications

1 JOB $3,927,706.53 3,286,501.00$

All costs in connectin with construction of Building 320 at Letterkenny Army Depot Phase 4A, 4B, and 4C complete as shown on drawings and specifications.

1 JOB $1,397,338.86 934,339.00$

All costs in conjunction with the interior insulation wall facing repairs. Phase 4D, complete as shown on drawings and specifications.

2,500 SF $6,550.00 638,404.00$

TOTAL ESTIMATED BASE BID AMOUNT $5,331,595.39 4,859,244.00$

OPTIONAL BID ITEMS

All costs in connection with construction at Building 320 at Letterkenny Army Depot Phase A, complete as shown on drawings and specifications.

1 JOB $901,757.03 1,064,815.00$

All cost in conjunction with the exterior metal wall panel repairs. Phase 5B, complete as shown on drawings and specifications.

3,000 SF $51,090.00 94,695.00$

All costs in connection with construction of Building 320 at Letterkenny Army Depot Phase 6, complete as shown on drawings and specifications.

1 JOB $439,255.73 739,240.00$

All costs in connection with construction of Building 320 at Letterkenny Army Depot Phase 7, complete as shown on drawings and specifications.

1 JOB $2,012,191.71 1,680,265.00$

All costs in connection with construction of Building 320 at Letterkenny Army Depot Phase 8, complete as shown on drawings and specifications.

1 JOB $438,957.74 307,782.00$

TOTAL ESTIMATED AMOUNT (BASE BID AND

OPTIONAL ITEMS)

$9,174,847.60 8,746,041.00$

NSN 7540-01-150-0981 501419-101 NOTE: If more than two offers are received, continue on OF 1419A. Prescribed by GSA-FAR(48 CER)53.236-1 OPTIONAL FORM 1419 (11-88)

Yes

No. 1

ABSTRACT OF OFFERS - CONSTRUCTION 2. DATE ISSUED1. SOLICITATION NUMBER

6. NUMBER OF AMENDMENTS ISSUED: 5 (five)

29-Jun-21W912DR21B0019

Building 320 Renovations LEAD, Chambersburg, PA 17201

9. OFFERS

Bid Bond 20%

ARS Aleut Construction, LLC 2609 N. River Road

Port Allen, LA 70767

1. SOLICITATION NUMBER PAGE

ABSTRACT OF OFFERS W912DR21B0019 2 of 3 CONSTRUCTION INSTRUCTIONS - Attach this form to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on CONTINUATION SHEET a construction project. Each Continuation Sheet will accommodate 14 contract items to conform to the number of items which can be entered on the OF 1419. Use additional OF 1419's for contract items in excess of 14 and attach additional Continuation Sheets (OF 1419A) as needed.

2. PROJECT TITLE

B. BID SECURITY (Type and Amount) B. BID SECURITY (Type and Amount) B. BID SECURITY (Type and Amount) B. BID SECURITY (Type and Amount)

3. CONTRACT ITEMS C. AMENDMENT ACKNOWLEDGED C. AMENDMENT ACKNOWLEDGED C. AMENDMENT ACKNOWLEDGED C. AMENDMENT ACKNOWLEDGED 7A. B. C. D.

ITEM DESCRIPTION OF OFFERED ITEMS ESTIMATED UNIT E. UNIT F. ESTIMATED E. UNIT F. ESTIMATED E. UNIT F. ESTIMATED E. UNIT F. ESTIMATED

NO. QUANTITY PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

All costs in connection with construction of Building 320 at Letterkenny Army Depot, Phases 1-3, complete as shown on drawings and specifications

1 JOB 3,627,512.00$

4,364,376.70$

4,581,810.00$

3,220,000.00$

All costs in connectin with construction of Building 320 at Letterkenny Army Depot Phase 4A, 4B, and 4C complete as shown on drawings and specifications.

1 JOB 688,874.00$

827,258.27$

1,336,680.00$

1,355,750.00$

All costs in conjunction with the interior insulation wall facing repairs. Phase 4D, complete as shown on drawings and specifications.

2,500 SF 242,423.00$

29,029.00$

22,500.00$

3,285.00$

TOTAL ESTIMATED BASE BID AMOUNT 4,558,809.00$ 5,220,663.97$ 5,940,990.00$ 4,579,035.00$

OPTIONAL BID ITEMS

All costs in connection with construction at Building 320 at Letterkenny Army Depot Phase A, complete as shown on drawings and specifications.

1 JOB 1,207,334.00$

873,557.97$

621,666.00$

124,380.00$

All cost in conjunction with the exterior metal wall panel repairs. Phase 5B, complete as shown on drawings and specifications.

3,000 SF 85,694.00$

118,349.00$

66,690.00$ 19,000.00$

All costs in connection with construction of Building 320 at Letterkenny Army Depot Phase 6, complete as shown on drawings and specifications.

1 JOB 674,957.00$

1,413,722.25$

518,841.00$

798,685.00$

All costs in connection with construction of Building 320 at Letterkenny Army Depot Phase 7, complete as shown on drawings and specifications.

1 JOB 2,011,310.00$

2,088,462.79$

2,239,910.00$

1,701,685.00$

All costs in connection with construction of Building 320 at Letterkenny Army Depot Phase 8, complete as shown on drawings and specifications.

1 JOB 618,790.00$

1,001,341.50$

711,990.00$

688,140.00$

TOTAL ESTIMATED AMOUNT (BASE BID AND

OPTIONAL ITEMS)

9,156,894.00$ 10,716,097.48$ $10,200,087.00 * 7,910,925.00$

NSN 7540-01-150-0981 501419-101 NOTE: If more than two offers are received, continue on OF 1419A. Prescribed by GSA-FAR(48 CER)53.236-1 OPTIONAL FORM 1419 (11-88)

* Number written as presented in proposal

Building 320 Renovation LEAD, Chambersburg, PA 17201

OFFERS (Continued)

Bid Bond 20%

Yes Yes No

No. 5No. 2 No. 3

GbOSS 2681 Philadelphia Ave

Chambersburg, PA 17201

Capital Brand Group, LLC 12501 Prosperity Dr, Ste 400

Silver Spring, MD 20904

EACM Corp.

1070 Ocean Avenue

Sea Bright, NJ 07760

Full Circle Computing Inc.

740 Springdale Dr., Ste 125

Exton, PA 19341

Bid Bond 20%Bid Bond 20% Bid Bond 20%

No. 4

Yes

1. SOLICITATION NUMBER PAGE

ABSTRACT OF OFFERS W912DR21B0019 3 of 3 CONSTRUCTION INSTRUCTIONS - Attach this form to OF 1419, Abstract of Offers - Construction, when more than 2 offers are received on CONTINUATION SHEET a construction project. Each Continuation Sheet will accommodate 14 contract items to conform to the number of items which can be entered on the OF 1419. Use additional OF 1419's for contract items in excess of 14 and attach additional Continuation Sheets (OF 1419A) as needed.

2. PROJECT TITLE

B. BID SECURITY (Type and Amount) B. BID SECURITY (Type and Amount) B. BID SECURITY (Type and Amount) B. BID SECURITY (Type and Amount)

3. CONTRACT ITEMS C. AMENDMENT ACKNOWLEDGED C. AMENDMENT ACKNOWLEDGED C. AMENDMENT ACKNOWLEDGED C. AMENDMENT ACKNOWLEDGED 7A. B. C. D.

ITEM DESCRIPTION OF OFFERED ITEMS ESTIMATED UNIT E. UNIT F. ESTIMATED E. UNIT F. ESTIMATED E. UNIT F. ESTIMATED E. UNIT F. ESTIMATED

NO. QUANTITY PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

All costs in connection with construction of Building 320 at Letterkenny Army Depot, Phases 1-3, complete as shown on drawings and specifications

1 JOB

3,000,000.00$

2,737,150.00$

7,831,959.00$

All costs in connectin with construction of Building 320 at Letterkenny Army Depot Phase 4A, 4B, and 4C complete as shown on drawings and specifications.

1 JOB

750,000.00$

1,475,100.00$

4,427.00$

All costs in conjunction with the interior insulation wall facing repairs. Phase 4D, complete as shown on drawings and specifications.

2,500 SF

10,000.00$

6,250.00$

34,949.00$

TOTAL ESTIMATED BASE BID AMOUNT 3,760,000.00$ 4,218,500.00$ 7,871,335.00$

OPTIONAL BID ITEMS

All costs in connection with construction at Building 320 at Letterkenny Army Depot Phase A, complete as shown on drawings and specifications.

1 JOB

300,000.00$

1,102,600.00$

1,259,865.00$

All cost in conjunction with the exterior metal wall panel repairs. Phase 5B, complete as shown on drawings and specifications.

3,000 SF

100,000.00$

15,000.00$ 41,938.00$

All costs in connection with construction of Building 320 at Letterkenny Army Depot Phase 6, complete as shown on drawings and specifications.

1 JOB

750,000.00$

763,100.00$

701,183.00$

All costs in connection with construction of Building 320 at Letterkenny Army Depot Phase 7, complete as shown on drawings and specifications.

1 JOB

2,750,000.00$

1,959,600.00$

1,505,252.00$

All costs in connection with construction of Building 320 at Letterkenny Army Depot Phase 8, complete as shown on drawings and specifications.

1 JOB

218,551.40$

520,200.00$

88,420.00$

TOTAL ESTIMATED AMOUNT (BASE BID AND

OPTIONAL ITEMS)

7,878,551.40$ 8,579,000.00$ 11,467,993.00$

NSN 7540-01-150-0981 501419-101 NOTE: If more than two offers are received, continue on OF 1419A. Prescribed by GSA-FAR(48 CER)53.236-1 OPTIONAL FORM 1419 (11-88)

OFFERS (Continued) No. 6 No. 7 No. 8

Building 320 Renovation KLK Electric

4366B Victory Blvd, 2nd Floor Staten Island, NY 10314

Kunji Constuction Corp 163 B Paris Ave

Northvale, NJ 07647

Ritz Construction 550 Highland St, #215D Frederick, MD 20701

LEAD, Chambersburg, PA 17201

Bid Bond 20% Bid Bond 20% Bid Bond 20%

Yes Yes Yes