Attachment_0004_TAP_Pricing_Workbook.xlsx
XLSX spreadsheet 49 KB Posted
- Attached to
- Team Armor Partnership (TAP)
- Solicitation number
- W56HZV-19-R-0043
About this file
This attachment to a solicitation provides pricing templates for a Team Armor Partnership (TAP) contract for receipt, storage, issue and repair of Abrams, Bradley and Wolverine line and shop replacement units. The contractor shall perform this work at Building 88037 at Fort Hood, Texas. The cost plus fixed fee contract has a one year base period and two one-year options. Pricing templates are provided for the base year and each option year requiring labor categories, hours and rates by department and skill level as well as material, other direct costs and fee. The Department of the Army Materiel Command TACOM Life Cycle Management Command is the agency and repairs shall be done to technical manual or original equipment manufacturer standards.
The templates require completion of yellow highlighted cells with labor categories, hours and rates as well as material, other direct costs and fee. Formulas will auto-populate totals for cost and price. Cells are locked to prevent manipulation beyond yellow highlighted inputs. All inputs must reconcile to provided labor hours. Once filled in, the templates will provide pricing for the base year and two option years of the TAP contract for receipt, storage, issue and repair of Abrams, Bradley and Wolverine units at Fort Hood, Texas.
Attachment 0004 TAP Pricing Workbook
View the file
Other files
| File | Type | Posted |
|---|---|---|
| Attachment_0002_TAP_EXAMPLE_PROGRAMS.XLSX | XLSX spreadsheet | |
| Attachment_0006_TAP_SBP_Workbook.xlsx | XLSX spreadsheet | |
| Attachment_0007_TAP_SBP_WorkbookInstructions.pdf | ||
| Attachment_0005_TAP_Wage_Determination.pdf | ||
| Attachment_0001_TAP_GFP_List.xlsx | XLSX spreadsheet | |
| Attachment_0003_TAP_TrackerLite_System_Instructions.pdf | ||
| DRAFT_RFP_-_TAP_W56HZV-19-R-0043.pdf | ||
| DRAFT_RFP_-_TAP_W56HZV-19-R-0043.pdf | ||
| DRAFT_RFP_Q&A_-_TAP_W56HZV-19-R-0043.pdf | ||
| DRAFT_RFP_TAP_2.0.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
| Solicitation: W56HZV-19-R-0043 |
| Attachment 0004 TAP 2.0 - Pricing Workbook |
| Instructions |
| 1. Cells that require inputs are highlighted in yellow |
| 2. All cells highlighted in yellow must be completed |
| 3. Do not adjust formulas or otherwise manipulate any of the non-yellow highlighted cells |
| 4. Do not alter or make changes to this attachment except for inputting values in those cells highlighted in yellow |
| 5. Inputs in the Summary, CLIN 1001, CLIN 2001 and CLIN 3001 tabs are necessary for the attachment to be complete |
| 6. Labor categories and labor hours are provided in rows 5, 16, 27, 38, 49, 60 and 71 |
| 7. Offeror must input hours by department and skill band for each category that total the labor hours found in the rows mentioned above |
| 8. Rows 5, 16, 27, 38, 49, 60, 71 will turn green once the labor hour inputs reconcile to the hours provided for each category (i.e. an input of 43 in cells E6 and E7 will result in row 5 turning green. This indicates that the total hours for this section reconcile to the hours provided) |
| 9. Row 82 will turn green once all hours are accounted for |
| 9. Note cells F3 and G3 for each CLIN. Once one section is filled in, the other section will be greyed out. (i.e. an input of $1.00 in cell F6 will result in I6 and I7 being greyed out as an input is not necessary) |
Tasks- Examples Examples of Tasks by Labor Grouping
| Contracts | Engineering | Production & Delivery |
| Contract administration | Quality assurance | Identifying material for repairs |
| Proposal development | Test engineering | Material handling |
| Data & change management | ||
| Laboratory operations | ||
| Facilities engineering |
| Supply Chain Management | Sustainment Services | Program Office |
| Product management | Facility operations (TAP Warehouse) | Planning |
| Product planning | Site coordination | Oversight of daily operations |
| Unique ID (UID)- receipting/issuing through LMP | Analysis | |
| Maintaining database information | ||
| Human Resource activities | ||
| Issuing GFM requirements |
| Finance |
| Finance Support |
Summary
| Solicitation: W56HZV-19-R-0043 |
| Attachment 0004 TAP 2.0 - Pricing Workbook |
| Summary |
Offeror
| Detail | ||||||
| CLIN | Item | Contract Type | Proposed Estimated Cost | Proposed | ||
| Fixed Fee | Proposed Price | |||||
| 1001 | TAP Contract - CPFF - Year 1, Base Award | Cost Plus Fixed Fee | $ 6,783,587.77 | $ - 0 | $ 6,783,587.77 | |
| 2001 | TAP Contract - CPFF - Year 2, Option 1 | Cost Plus Fixed Fee | 6,814,373.34 | - 0 | 6,814,373.34 | |
| 3001 | TAP Contract - CPFF - Year 3, Option 2 | Cost Plus Fixed Fee | 6,845,158.90 | - 0 | 6,845,158.90 | |
| Total | $ 20,443,120.01 | $ - 0 | $ 20,443,120.01 |
CLIN 1001
TAP Contract - CPFF - Year 1, Base Award
| Labor: | Complete for each row where Subcontractor FBLR is input in Column I | Complete either Columns F, G, and H or I and J. DO NOT enter inputs in both | |||
| Direct Labor Category Description | Service Contract Act (SCA) Wage Determination (WD) Number (if applicable) | Occupational Code or Position Description (Including any Group/Zone if applicable) | Subcontractor Name | ||
| (if applicable) | 67,360 | ||||
| Estimated Hours | Direct Labor | ||||
| ($ per hour) | Fringe | ||||
| ($ per hour) | Labor Overhead | ||||
| ($ per hour) | Subcontractor |
FBLR
($ per hour) Prime Overhead on Subcontractor
FBLR
| ($ per hour) | Prime G&A |
| ($ per hour) | Prime Misc |
| ($ per hour) | Prime FCCM |
| ($ per hour) | Estimated Cost |
| ($ per hour) | Prime Fixed Fee |
| ($ per hour) | Price |
| ($ per hour) | Estimated |
Cost
| (Extended) | Fixed Fee |
| (Extended) | Price |
(Extended)
| Contracts | 86 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Engineering | 3,026 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Production & Delivery | 2,499 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Program Office | 580 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Supply Chain Management | 217 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Sustainment Services | 60,306 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Finance | 646 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Total | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Material Costs: | |
| Description | Price |
| Material | $6,482,598.89 |
| Material Overhead (If Applicable) | |
| General & Administrative | |
| Facilities Capital Cost of Money | |
| Total Estimated Material Cost | $6,482,598.89 |
| Fixed Fee |
| Other Direct Costs (ODC): | |
| Description | Price |
| ODC's | $300,988.88 |
| ODC Overhead (If Applicable) | |
| General & Administrative | |
| Facilities Capital Cost of Money | |
| Total Estimated ODC's | $300,988.88 |
| Fixed Fee | |
| Total: | |
| Description | Price |
| Estimated Cost | $6,783,587.77 |
| Fixed Fee | $0.00 |
| Price | $6,783,587.77 |
CLIN 2001
TAP Contract - CPFF - Year 2, Option 1
| Labor: | Complete for each row where Subcontractor FBLR is input in Column I | Complete either Columns F, G, and H or I and J. DO NOT enter inputs in both | |||
| Direct Labor Category Description | Service Contract Act (SCA) Wage Determination (WD) Number (if applicable) | Occupational Code or Position Description (Including any Group/Zone if applicable) | Subcontractor Name | ||
| (if applicable) | 71,367 | ||||
| Estimated Hours | Direct Labor | ||||
| ($ per hour) | Fringe | ||||
| ($ per hour) | Labor Overhead | ||||
| ($ per hour) | Subcontractor |
FBLR
($ per hour) Prime Overhead on Subcontractor
FBLR
| ($ per hour) | Prime G&A |
| ($ per hour) | Prime Misc |
| ($ per hour) | Prime FCCM |
| ($ per hour) | Estimated Cost |
| ($ per hour) | Prime Fixed Fee |
| ($ per hour) | Price |
| ($ per hour) | Estimated |
Cost
| (Extended) | Fixed Fee |
| (Extended) | Price |
(Extended)
| Contracts | 91 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Engineering | 3,206 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Production & Delivery | 2,648 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Program Office | 615 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Supply Chain Management | 229 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Sustainment Services | 63,893 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Finance | 685 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Total | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Material Costs: | |
| Description | Price |
| Material | $6,493,964.32 |
| Material Overhead (If Applicable) | |
| General & Administrative | |
| Facilities Capital Cost of Money | |
| Total Estimated Material Cost | $6,493,964.32 |
| Fixed Fee | $0.00 |
| Other Direct Costs (ODC): | |
| Description | Price |
| ODC's | $320,409.02 |
| ODC Overhead (If Applicable) | |
| General & Administrative | |
| Facilities Capital Cost of Money | |
| Total Estimated ODC's | $320,409.02 |
| Fixed Fee | |
| Total: | |
| Description | Price |
| Estimated Cost | $6,814,373.34 |
| Fixed Fee | $0.00 |
| Price | $6,814,373.34 |
CLIN 3001
TAP Contract - CPFF - Year 3, Option 2
| Labor: | Complete for each row where Subcontractor FBLR is input in Column I | Complete either Columns F, G, and H or I and J. DO NOT enter inputs in both | |||
| Direct Labor Category Description | Service Contract Act (SCA) Wage Determination (WD) Number (if applicable) | Occupational Code or Position Description (Including any Group/Zone if applicable) | Subcontractor Name | ||
| (if applicable) | 75,374 | ||||
| Estimated Hours | Direct Labor | ||||
| ($ per hour) | Fringe | ||||
| ($ per hour) | Labor Overhead | ||||
| ($ per hour) | Subcontractor |
FBLR
($ per hour) Prime Overhead on Subcontractor
FBLR
| ($ per hour) | Prime G&A |
| ($ per hour) | Prime Misc |
| ($ per hour) | Prime FCCM |
| ($ per hour) | Estimated Cost |
| ($ per hour) | Prime Fixed Fee |
| ($ per hour) | Price |
| ($ per hour) | Estimated |
Cost
| (Extended) | Fixed Fee |
| (Extended) | Price |
(Extended)
| Contracts | 96 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Engineering | 3,386 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Production & Delivery | 2,797 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Program Office | 649 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Supply Chain Management | 242 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Sustainment Services | 67,481 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Finance | 723 | ||||||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
| Total | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Material Costs: | |
| Description | Price |
| Material | $6,505,329.74 |
| Material Overhead (If Applicable) | |
| General & Administrative | |
| Facilities Capital Cost of Money | |
| Total Estimated Material Cost | $6,505,329.74 |
| Fixed Fee |
| Other Direct Costs (ODC): | |
| Description | Price |
| ODC's | $339,829.16 |
| ODC Overhead (If Applicable) | |
| General & Administrative | |
| Facilities Capital Cost of Money | |
| Total Estimated ODC's | $339,829.16 |
| Fixed Fee |
| Total: | |
| Description | Price |
| Estimated Cost | $6,845,158.90 |
| Fixed Fee | $0.00 |
| Price | $6,845,158.90 |
File details come from the government source that posted it. Updated .