STA23101-SSBCI_ACCE-appErev.xlsx

XLSX spreadsheet 14 KB Posted

Attached to
Delaware Accelerator And Seed Capital Program
Solicitation number
STA23101-SSBCI_ACCE
Issued by
New Castle County, Delaware

About this file

This is an investment summary spreadsheet template for the Delaware Accelerator and Seed Capital Program's State Small Business Credit Initiative (SSBCI) fund. The spreadsheet is designed to track portfolio capital and investments over a 10-year period from 2023 to 2032, including initial and follow-on investments, portfolio company metrics, and anticipated returns.

The template includes sections for tracking total portfolio capital raised, SSBCI funds available for investment, number of portfolio companies, follow-on funding rounds, and anticipated exits. It contains formulas for calculating investment allocations, including initial and follow-on investment percentages of SSBCI funds. The capital raised section provides fields for tracking commitments from various sources including private corporations, foundations, public sources, and individual investors, though no actual figures are populated in the template.

View the file

Other files

File Type Posted
Questions and Answers —
RFP - Professional Services —
STA23101-SSBCI_ACCE-qa.pdf PDF
STA23101-SSBCI_ACCE-rfpRev.pdf PDF
Appendix E —

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Investment Summary Program Fund Summary

Total Portfolio capital raised over 10 year period
Total SSBCI funds available for investment over 10 years (excluding any SSBCi funds used for administration)
Total number of portfolio companies (discrete companies not investment rounds) over 10 yer period
Total number of portfolio companies raising additional rounds of follow-on funding
Anticipate number of successful exits over 10 years
Anticipated IRR
Yearly Investment Projections
2023202420252026202720282029203020312032
Total Portfolio capital raised (all sources)
Total Portfolio capital available ($)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Number of initial investments (Round 1)
Average round size of initial investments ($)
Total amount of portfolio allocated to initial investments ($)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total amount of SSBCI funds used for initial investments ($)
Percent of SSBCI used for initial investmentsERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Number of follow-on Investments (Round 2)
Average round size of follow-on investment ($)
Total amount of portfolio allocated to follow-on investments ($)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total amount of SSBCI funds used for follow-on investments ($)
Percent of SSBCI used for follow-on investmentsERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Total portfolio capital allocated in year ($)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total percent of portfolio capital allocate in yearERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

Capital Raised

NameAnticipated commitmentAmount Committed to DateType of Commitment (LP investor, grant, loan, etc.)
Private Corporations

Private Foundations

Other Public Sources

Individual Investors
#1
#2
#3
#4
#5
#6
#7
#8
#9
#10

TOTAL INVESTMENT $ - 0 $ - 0

File details come from the government source that posted it. Updated .