Attachment_6__Cost-Price_worksheets_REV_1.xlsx

XLSX spreadsheet 97 KB Posted

Attached to
Flight Management Function (FMF) Software Application
Solicitation number
N00421-17-R-0021
Issued by

View the file

Other files

File Type Posted
Amendment_0002.docx DOCX document
Industry_questions_FINAL_31_AUG.docx DOCX document
Amendment_0001.docx DOCX document
Attachment_A__Safety_LOR-Table.xlsx XLSX spreadsheet
Attachment_3_N00421-17-R-0021_Past_Performance_Information_Form_Mar_2017.pdf PDF
Attachment_4_Contractor_Performance_Assessment_Questionnaire_May_2016.msg.pdf PDF
Attachment__12_-_OT-17-20086_-_Flight_Management_Function_Face_Data_Model_(FMF_FACE_DM).pdf PDF
Attachment_7_Part_B__Annex-9-Government-Furnished-Property-Compliance-Checklist-NMCARS-13-12.....xlsx XLSX spreadsheet
Attachment_15_FMF_App_CDRLs_signed.pdf PDF
Attachment_7_Part_A_NMCARS_Change_13-12_-_Annex_9_Instructions_with_NAVAIR_Notes.docx DOCX document
Attachment_11_OT-17-20085_-_Software_Accomplishment_Summary_(SAS).pdf PDF
Attachment_5__Offeror_Summary_Table.xlsx XLSX spreadsheet
Attachment_13_OT-17-20087_-_System_Integration_Lab_Desctription.pdf PDF
N00421-17-R-0021.docx DOCX document
Attachment_9_OT-17-20083_-_Plan_for_Software_Aspects_of_Certification_(PSAC).pdf PDF
Attachment_14_OT-17-20089_-_Software_Metrics_Report_(SWMR).pdf PDF
Attachment_8_FMF_App_Security_Control_Selection_Worksheet.xlsx XLSX spreadsheet
Attachment_2_Govt_Spec_for_FMF_SW_App_Rev_A_29_June_2017_w_signatures.pdf PDF
ATTACHMENT_1_-_N00421-17-R-0021-_FMF_APP_SOW.PDF PDF
Attachment_10_OT-17-20084_-_FACE_Conformance_Verification_Artifacts_(CVA).pdf PDF
Attachment_6__Cost-Price_worksheets_07-10-17_WBS_SRM.xlsx XLSX spreadsheet
SOW_for_RNP_RNAV_FMF_v2.7_(20161222).docx DOCX document
Show all 22

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

WORKSHEET -1 PWBS

ATTACHMENT 6, WORKSHEET 1
Program Work Breakdown Structure (PWBS) and Dictionary
Level 1Level 2Level 3Definitions
1.0FMF App Project
1.1FMF SoftwareThis effort will include the software design, development, coding and contractor test
1.2System EngineeringThe technical and management efforts of directing and controlling a totally integrated engineering effort of a system or program
1.3Program ManagementThe business and administrative planning, organizing, directing, coordinating, controlling, and approval actions designated to accomplish overall program objectives, which are not associated with specific hardware elements and are not included in systems engineering
1.4System Test and EvaluationThis effort will include thesoftware functional qualification and systems integration lab.
1.5TrainingN/A
1.6DataThe deliverable data required
1.6.1Technical PublicationsN/A
1.6.2Engineering DataEngineering data defines and documents an engineering design or product configuration (sufficient to allow duplication of the original items) and is used to support production, engineering and logistics activities
1.6.3Management DataThe data items necessary for configuration management, cost, schedule, contractual data management, program management, etc., required by the Government
1.6.4Support DataThe data items designed to document support planning in accordance with functional categories
1.6.5Data RepositoryThe facility, including storage requirements, designated to act as custodian to maintain a master engineering specification and establish a drawing repository service for Government approved documents that are the property of the U.S. Government

&20&A

Page &P of &N

WORKSHEET CRM-2 (-881 App B)

1.5.2
Cost Cross Reference Matrix (CRM)
WBSCLINSOWIMS
1.00FMF App Project
1.1FMF SoftwarePara: 3.1 (subs), 3.9.1.1, 3.11.4.2, 3.12.1
1.2System EngineeringPara: 3.2 (subs), 3.3 (subs), 3.4 (subs), 3.5, 3.6 (subs), 3.7 (subs), 3.8, 3.9 (subs), 3.10, 3.15 (subs)
1.3Program ManagementPara: 3.13 (subs), 3.14.1
1.4System Test and EvaluationPara: 3.11 (subs),
1.5TrainingN/A
1.6Data
1.6.1Technical PublicationsN/A
1.6.2Engineering DataPara: 3.1.1, 3.2.1, , 3.2.2, 3.2.3.1, 3.2.4, 3.2.5, 3.2.1.7, 3.2.9, 3.2.10, 3.2.11, 3.2.12, 3.2.13, 3.2.14, 3.2.15, 3.2.16, 3.2.17, 3.4.1, 3.2.18, 3.2.19, 3.2.20, 3.3.2, 3.3.4, 3.4.1, 3.4.2, 3.5, 3.6, 3.7, 3.9.1, 3.9.1.2, 3.9.3, 3.10, 3.11.1, 3.11.2, 3.11.3, 3.11.4.1,
1.6.3Management DataPara: 3.13.1, 3.13.2, 3.13.3, 3.13.5
1.6.4Support Data3.15.1, 3.15.2, 3.15.3, 3.15.4, 3.15.5, 3.15.6
1.6.5Data RepositoryPara: 3.13.4

N00421-17-R-0021 ATTACHMENT 6

WORKSHEET-3 1921 (modified)

SECTION L COST ATTACHMENT 3
COST SUMMARY
Modified DD 1921
Base Year ____
1. PROGRAM2. RFP NO:5.PRIME/ASSOCIATESUBCONTRACTOR
(Name and address,
3.include ZIP Code)
RESERVED FOR FUTURE USE
WBSCONTRACTNUMBERPROPOSED PRICESPERFORMANCE WORK
ELEMENTREPORTING ELEMENTSLINEOF(in Thousands $)STATEMENTRESPONSIBLE
CODEITEMUNITSNON. REC.REC.TOTALPARAGRAPH (S)ORGANIZATION
ABCDEFGHI
Note: Include WBS at the lowest level at which your estimate was developed.

WORKSHEET-4 1921-1 (modified)

SECTION L COST ATTACHMENT 4
Offeror:
Modified 1921-1
WBS Element Number1.01.11.21.31.41.5.11.5.21.5.31.5.41.5.5
WBS Element NameFMF App ProjectFMF SoftwareSystem EngineeringProgram ManagementDataTechnical PublicationsEngineering DataManagement DataSupport DataData Repository
ENGINEERING
(1) DIRECT ENGINEERING LABOR HOURS--
(2) DIRECT ENGINEERING LABOR DOLLARS$ -$ -
(3) ENGINEERING OVERHEAD DOLLARS$ -$ -
(4) TOTAL ENGINEERING DOLLARS$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
MANUFACTURING OPERATIONS
(5) DIRECT TOOLING LABOR HOURS--
(6) DIRECT TOOLING LABOR DOLLARS$ -$ -
(7) DIRECT TOOLING & EQUIPMENT DOLLARS$ -$ -
(8) DIRECT QUALITY CONTROL LABOR HOURS--
(9) DIRECT QUALITY CONTROL LABOR DOLLARS$ -$ -
(10) DIRECT MANUFACTURING LABOR HOURS--
(11) DIRECT MANUFACTURING LABOR DOLLARS$ -$ -
(12) MANUFACTURING OPERATIONS OVERHEAD DOLLARS (Including Tooling and Quality Control)$ -$ -
(13) TOTAL MANUFACTURING OPERATIONS DOLLARS (Sum of rows 6, 7, 9, 11, and 12)$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
MATERIALS
(14) RAW MATERIAL DOLLARS$ -$ -
(15) PURCHASED PARTS DOLLARS$ -$ -
(16) PURCHASED EQUIPMENT DOLLARS$ -$ -
(17) MATERIAL HANDLING OVERHEAD DOLLARS$ -$ -
(18) TOTAL DIRECT-REPORTING SUBCONTRACTOR DOLLARS$ -$ -
(19) TOTAL MATERIAL DOLLARS$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -
OTHER COSTS
(20) OTHER COSTS NOT SHOWN ELSEWHERE (Specify in Remarks)$ -$ -
SUMMARY
(21) TOTAL COST LESS G&A (Direct and Overhead)$ - 0
(22) G&A (Total contract only)
(23) TOTAL COST PLUS G&A$ - 0
(24) PROFIT/FEE
(25) COST OF MONEY
(26) TOTAL PRICE (Sum of lines 23, 24, and 25)$ - 0

WORKSHEET-5 Substantiation BLNK

ATTACHMENT 6 WORKSHEET 5
COST SUBSTANTIATION/BASIS OF ESTIMATE (BOE FORM)
*NOTE* Include WBS at the lowest level at which your estimate as developed
RFP #:___________________________________________________________CLIN: ____________________________________________________
Contractor/Subcontractor: ___________________________________________SOW reference: ___________________________________________
Program Name: ___________________________________________________IMS UID:__________________________________________________
Contractor/Subcontractor WBS code: _________________________________Location of work: ___________________________________________
WBS description/title _______________________________________________Period of Performance: ______________________________________

*Cost Information shall be submitted in then year dollars (TY) based on the government's fiscal year (1 Oct through 30 Sept) with the escalation formula provided for each year

COST ESTIMATE TY$
DIRECT LABOR / MATERIAL BREAKOUT
ABCD
1921-1Qty
(if applicable)ContractorContractorContractorSubcontractorSubcontractorSubcontractorTotal Direct Cost
CategoryLabor HoursDirect Labor CostDirect Mat'l CostLabor HoursDirect Labor CostDirect Mat'l Cost
Nonrecurring

Recurring

TOTAL
TOTAL COST ESTIMATE (TY$) A+B+C+D

Phasing Hours Phasing Dollars

Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Total Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Total

#1 Summary of Work/Technical Parameters

Summary of Estimating Methodology

ANALOGOUS COST TY$
DIRECT LABOR / MATERIAL BREAKOUT
ABCD
1921-1QtyContractorContractorContractorSubcontractorSubcontractorSubcontractorTotal
CategoryLabor HoursLabor CostMat'l CostLabor HoursLabor CostMat'l Cost
Nonrecurring

Recurring

TOTAL
TOTAL COST ESTIMATE (TY$) A+B+C+D
Description of Analogous Cost and Differences in Work Content Between Cost Esimate and AnaologyAnalogous Direct Cost TY$:
(include adjustments/calculations):Adjustments Cost TY$:
TOTAL Cost Estimate TY$:

Detailed Estimating Methodology

#4 Cross Check of Estimate

&A

Page &P of &N N00421-17-R-0021 ATTACHMENT 6

WKSHT-5 Substantiation (Guide)

ATTACHMENT 6 WHORKSHEET 5 GUIDE
COST SUBSTANTIATION/BASIS OF ESTIMATE (BOE FORM)
*NOTE* Include WBS at the lowest level at which your estimate as developed
RFP #:___________________________________________________________CLIN: ____________________________________________________
Contractor/Subcontractor: __________________________________________SOW reference: ____________________________________________
Program Name: ____________________________________________________IMS UID: __Identify IMS unique id no. to trace to the proposed CWBS.
Contractor/Subcontractor WBS code: __________________________________Location of work: ___________________________________________
WBS description/title _______________________________________________Period of Performance: _______________________________________

*Cost Information shall be submitted in then year dollars (TY) based on the government's fiscal year (1 Oct through 30 Sept) with the escalation formula provided for each year

COST ESTIMATE TY$
DIRECT LABOR / MATERIAL BREAKOUT
ABCD
1921-1Qty
(if applicable)ContractorContractorContractorSubcontractorSubcontractorSubcontractorTotal Direct Cost
CategoryLabor HoursDirect Labor CostDirect Mat'l CostLabor HoursDirect Labor CostDirect Mat'l Cost
Nonrecurring

Recurring

TOTAL
TOTAL COST ESTIMATE (TY$) A+B+C+D

Phasing Hours Phasing Dollars

Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Total Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Total

#1 Summary of Work/Technical Parameters

Summary of Estimating Methodology

ANALOGOUS COST TY$
DIRECT LABOR / MATERIAL BREAKOUT
ABCD
1921-1QtyContractorContractorContractorSubcontractorSubcontractorSubcontractorTotal
CategoryLabor HoursLabor CostMat'l CostLabor HoursLabor CostMat'l Cost
Nonrecurring

Recurring

TOTAL
TOTAL COST ESTIMATE (TY$) A+B+C+D
Description of Analogous Cost and Differences in Work Content Between Cost Esimate and AnalogyAnalogous Direct Cost TY$:Add rows for direct labor and material costs as needed.
(include adjustments/calculations):Adjustments Cost TY$:Add rows for adjustments to direct labor & material costs as needed.
TOTAL Cost Estimate TY$:This should align with the estimate's total direct costs shown above

Detailed Estimating Methodology

#4 Cross Check of Estimate

&A

Page &P of &N N00421-17-R-0021 ATTACHMENT 6

The offeror shall provide an overview of the process used to develop the cost proposal. This will include, at the minimum, a summary of the approach used to estimate labor hours and a description of the process used to obtain vendor quotes for purchased equipment and/or material. It will also include a traceability matrix or table that shows the link between labor hours and material costs included in the cost summaries and those in the detailed labor and material sections. Similar information shall be provided to show traceability between the prime and subcontractor sections.

To support the proposal, the Offeror shall provide discussion of the pricing methodology to address why the Offerer's prosposed cost is realistic, including such factors as commonality with other programs, commercial sources, advantages of quantity buys, etc.

Provide a detailed cost estimating methodology that gives the detailed rationale and documentation of hours, material, and purchased items and describe the estimating technique in sufficient detail to enable the Government to replicate the Offeror's estimating technique. If parametric simulation or statistically derived models are used, statistical measures of confidence, prediction capability, and fit should be provided for independent and dependent variables, as well as the raw data and source(s) of this raw data.

Labor:

Data Substantiation is required, by CWBS element, for all prime and principal subcontractor costs and clearly described using CA-7 (this form).

This Section shall provide the substantition and estimating methodology of the labor hours presented. The total labor hours estimate for each CWBS element should trace to the lowest level of the functional categories of DD Form 1921-1 and the lowest level at which the estimate is substantiated. The overview of data substantiation in 5.3.1.2 - Summary of the Estimating Methodology (box above) should be traceable to this section.

For each CWBS element provide a description of the work to be performed, the total hours proposed, and the basis for the estimate and distinguish between recurring and nonrecurring efforts.

The Offeror should also provide a complete description of the labor hour estimating methodology. This also applies to company functional labor categories. If the engineering estimate was developed in person-months, the Offeror shall show conversion from person-months to person-hours. In addition, any cross checks used to verify the reasonableness of the estimate shall be provided (e.g.; drafting hours per drawing, software lines of code/day, minutes/component for board assembly; minutes/layer for board fabrication/ dollars per pound for fabrication and assembly, etc).

If standard hours are used as the basis for an estimate, provide any factors applied to the standard hours (i.e., realization factor); the method of calculation; the total proposed hours; the basis of the factors; and the process flows for each CWBS element. History from the manufacturing facility for previous contracts of similar types and quantities of systems should be provided for all factors. Hours for the functional labor categories should be shown separately according to CWBS element. A separate identification of recurring and nonrecurring labor standard should be made.

Material:

Data substantiation is required, by CWBS element, for all prime and principal subcontractor costs and clearly described using this form. This section shall provide the substantiation and estimating methodology of the material dollars presented in the Cost Summaries. The total material dollar estimate for each CWBS element should trace to the categories of DD Form 1921-1 and the lowest level at which the estimate is substantiated. The overview of data substantiation in the Summary of the Estimating Methodology section should be traceable to this section.

If learning curve theory is the basis for estimating unit costs, provide the formulation of the theory with all formulas, terms and exponents clearly defined. The substantiation should also include a discussion of the theoretical first unit values, any prior units, improvement slopes, and rate slopes if applicable.

Include actual material costs comprised of parts, devices, purchased products, etc. Includes vendor estimates, quotes, and pass through for parts and services. Detailed cost substantiation of vendor quotes or rough order magnitudes (ROMs) must be detailed here. The process of validating the ROM can be described here, and any cross check data point can be described in the following section. ‘Vendor quote’ alone as pricing substantiation is inadequate.

Provide historic direct costs and labor hours from Analogous program(s). Include information explaining what the project was and how it is applicable to the proposed program

Historical data from comparable or analogous systems/subsystems should be used to substantiate the Offeror's estimate where possible. When using historical cost data from comparable systems/subsystems, all assumptions affecting the Offeror's cost proposal are to be fully documented (e.g., escalation methodology, make or buy decision, etc.). A summary programmatic and technical description of the historical analogous system should be provided along with the actual cost data for the historical system, a comparison to the proposed system, and any adjustments made to derive the proposed estimate. The following shall be considered:

1) Programmatic description related to the acquisition aspects of any system identified by the Offeror as comparable/anlogous. This includes, for example, the years the item was procured, production rates, quantities procured by year and definition of system composition, sole source or competitive procurement, and the development time period.

2) Technical desciption including the performance and physical aspects of the system. This describes the system in terms of the number of parts, physical configuration, type of material, technology, and physical/performance parameters.

3) Actual cost data including the cost account, narrative description of the effort, and the actual cost data (material and person-hours). The cost data should be provided in terms of total direct cost dollars actually spent by fiscal year and unit cost.

4) When using historical data, the Offeror should describe why the system is comparable to the proposed program. This includes a functional and technical comparison explaining the differences as well as simillarities between the historical and the proposed system. Also include an explanation of the relationship between the analogous element cost and the total program cost. Where applicable, provide reference to the to the technical proposal showing this relationship.

5) Adjustments made to derive the proposal estimate. The Offers should provide reasons and justification for any adjustments made to programmatic, technical and actual cost data for the historical system. The Offeror should provide the basis and document any adjustments applied to the historical data (e.g., complexity factors and normalization methods), which reflect the characteristics of the proposed system. This includes an audit trail sufficient for the Government to reconstruct the proposed estimate and judge its credibility.

6) Material Factors and Quote Adjustments. Provide an explanation of and substantiation for any adjustment factor(s) applied to the material costs. This includes a definition of the factor, the method of application, detailed quantitative substantiation, and the factor. Examples of these factors include, but are not limited to, escalation, learning curves, quantity adjustments, negotiation adjustments, purchase discounts, freight, scrap, rework, and yield.

Any cross check data points should be described and should pertain to the estimate.

If Task Estimates are used as the methodology please provide cross check with the summary at the WBS level that provides WBS total hours, material dollars.

This form may be used as separate form for labor and one for material; or it may be used to discuss all 1921-1 categories on a single form. Also , if Task Estimates are used as the methodology please provide a summary at the WBS level that provides WBS total hours, material dollars.

Principal Subcontractors should use this form and provide the Prime WBS element into which the Subcontractor WBS cost belong.

The intent is to clearly understand how offerors got to their proposed direct hours/material costs before pricing them .

For Cost estimate. To be used as needed.

Use for WBS estimates that cover multiple FY's. Change heading as appropriate, e.g., 1st FY, etc.

Use to show phasing of multiple task oriented BOE's summarized at WBS level

If WBS is level of effort (LOE) or flat loaded, so state in narrative of estimating methodolgy vice filling out phasing box

Meant to be flexible and can be used as need toshow phasing Total Direct Cost; or Labor Hours and Dollars; and/or Material Direct Cost (e.g, delivery of units. Also , if Task Estimates are used as the methodology, can show the phasing of the summary at the WBS level that provides WBS total hours, material dollars.

Provide the Analogous historical direct costs . Detailed information is requested if known , for example, the 1921-1 categories from previous CSDR submittals on analogous historical programs.

Actual cost data is requested. The narrative below should include the cost account (if applicable), narrative description of the effort, and actual diorect cost data (material and labor hours).

This box should not contain any cost information. Rather, it should include a description of the technical work content for the identified WBS or Cost element only.

Provide programmatic description related to the acquisition aspects of system; and Technical desciption including the performance and physical aspects of the system. This describes the system in terms of the number of parts, physical configuration, type of material, technology, and physical/performance parameters.

For Cost estimate. To be used as needed.

Use for WBS estimates that cover multiple FY's. Change heading as appropriate, e.g., 1st FY, etc.

Use to show phasing of multiple task oriented BOE's summarized at WBS level

If WBS is level of effort (LOE) or flat loaded, so state in narrative of estimating methodolgy vice filling out phasing box

Meant to be flexible and can be used as need toshow phasing Total Direct Cost; or Labor Hours and Dollars; and/or Material Direct Cost (e.g, delivery of units. Also , if Task Estimates are used as the methodology, can show the phasing of the summary at the WBS level that provides WBS total hours, material dollars.

WORKSHEET-6 Skill Mix_Rates

SECTION L COST ATTACHMENT 7
SKILL MIX / COMPOSITE DIRECT LABOR RATE

Base Year ____

1. WBS Element1921-1 LABOR CATEGORY (1)LABOR RATE CATEGORY (2)LABOR RATE (TY$/HR) (3)SKILL MIX PERCENTADJUSTED LABOR RATE (TY$/HR)COMPOSITE LABOR RATE (TY$/HR) (4)
a.b.c.d.e.f = d*eg= Sum of f
Example:
X000EngineeringDesign Engineer40.0025%10.00
Test Engineer30.0010%3.00
General Engineer27.0050%13.50
Eng. Technician15.0015%2.2528.75
ManufacturingManufacturing 128.0060%16.80
Manufacturing 213.0040%5.2022.00
NOTES:
(1) Provide for each Fiscal Year by a minimum of Level 2 of the CWBS.
(2) Provide for all Modified DD Form 1921-1 Labor Categories as needed (i.e., Engineering, Manufacturing, Tooling, Quality Control).
(3) Provide Labor Category descriptions / titles as defined by the accounting structure with a link to specific rate negotiation agreements
(e.g., FPRAs). For example, Engineering may be divided into: Design Engineering, Test Eng., General Eng., Eng. Technician, etc.
(4) Labor Rate should trace directly to current rate notices such as FPRA, AWD or CBA.
(5) Composite Labor Rate should trace directly to Modified DD Form 1921-1 Functional Labor Category.
Labor Rate Definitions (explain what tasks are being performed under each functional labor category):

&A

Page &P of &N N00421-17-R-0021 ATTACHMENT 6

File details come from the government source that posted it. Updated .