ITP_Cost_Detail_Form_Expanded_GROUP34.xlsx
XLSX spreadsheet 205 KB Posted
- Solicitation number
- RFP 125FF001
- Issued by
- Denver County, Denver City, Colorado
About this file
This is an expanded cost detail form for Group 34 Fixed Route Bus Services submitted to the Regional Transportation District (RTD) in Denver, Colorado. RTD is procuring fixed route bus services across the Denver metropolitan area, including routes in Boulder, Longmont, and surrounding communities, with a service start date of January 10, 2026. The initial contract period is three years, with two additional one-year option periods available. A pre-proposal briefing is scheduled for May 21, 2025, with proposal submissions due on June 17, 2025 at 2:00 p.m. local time. The final selection is anticipated by July 28, 2025. The contract covers operating and maintaining RTD-owned vehicles and is awarded on a "best value" competitive proposal basis.
The pricing proposal details a comprehensive cost structure broken into fixed and variable components across a five-year period (Start-up Year 1 through Year 5), with projected annual revenue hours increasing from 165,060 in Year 1 to 189,382 in Year 5, totaling 890,366 revenue hours over the contract term. Fixed costs encompass dispatch and supervisor wages, management and clerical staff, maintenance personnel, facility lease/depreciation, operating expenses, and insurance, while variable costs include operator wages and fringes, parts and materials, and operator expenses. The pricing form provides line-item detail for supervisory fringes, staff fringes, maintenance fringes, depreciation, and support services overhead, with calculations for both fixed cost per month and variable cost per revenue hour. The contract includes a 5% Disadvantaged Business Enterprise (DBE) participation goal, and fuel and diesel exhaust fluid (DEF) expenses will be reimbursed separately from the base service costs.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| ITP_Price_Form_Hours_and_Miles_GROUP34.xlsx | XLSX spreadsheet | |
| ITP_Cost_Detail_Form_GROUP34.xlsx | XLSX spreadsheet | |
| ITP_Cost_Detail_Form_Expanded_GROUP34.xlsx | XLSX spreadsheet | |
| RFP_125FF001_Final_5.6.25.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Price Page Detail
| GROUP 34 Expanded Cost Detail Form | |||||||
| GROUP 34 FIXED-ROUTE SERVICES PRICE PROPOSAL | |||||||
| Opt Yr 1 | Opt Yr 2 | ||||||
| Fixed Cost Component | Start-up | Year 1 (26/27) | Year 2 (27/28) | Year 3 (28/29) | Year 4 (29/30) | Year 5 (30/31) | Total |
| Dispatch and Supervisor Wages | |||||||
| Trainer Salary | |||||||
| Trainer Wages | |||||||
| Supervisory Wages and Salaries | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| FICA, FUTA, SUTA | |||||||
| Work Comp | |||||||
| Health Insurance | |||||||
| 401k | |||||||
| Supervisory Fringes and Indirect | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Management Wages | |||||||
| Admin and Clerical Wages | |||||||
| Staff Wages and Salaries | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| FICA, FUTA, SUTA | |||||||
| Work Comp | |||||||
| Health Insurance | |||||||
| 401k | |||||||
| Staff Fringes and Indirect | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Maintenance Manager Salaries | |||||||
| Technician Wages | |||||||
| Utility Wages - Parts Clerk & Admin | |||||||
| Maintenance Wages and Salaries | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| FICA, FUTA, SUTA | |||||||
| Work Comp | |||||||
| Health Insurance | |||||||
| 401k | |||||||
| Uniforms | |||||||
| Maintenance Fringes and Indirect | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Lease | - 0 | - 0 | - 0 | - 0 | - 0 | ||
| Property Tax | |||||||
| Leaseholds | |||||||
| Facility Lease/Depreciation | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| RADIOS/LEASES | |||||||
| OTHER UTILITIES | |||||||
| SECURITY SERVICES | |||||||
| FAREBOX PROCESSING, GARDA EXPENSE | |||||||
| TELEPHONE EXPENSES | |||||||
| PROF. & TECH. SERVICES | |||||||
| OTHER SERVICES | |||||||
| DATA PROCESSING | |||||||
| COPIER EXPENSES | |||||||
| PRINTING & GRAPHICS | |||||||
| OFFICE SUPPLIES | |||||||
| POSTAGE EXPENSE | |||||||
| FT MIS CHARGE | |||||||
| GA DEPRECIATION | |||||||
| BUSINESS LICENSE FEES | |||||||
| BUILDING MAINTENANCE | |||||||
| TECHNOLOGY/SOFTWARE FEES | |||||||
| SHOP SUPPLIES | |||||||
| Location Operating Expenses | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Operations Depreciation | |||||||
| Maintenance Depreciation | |||||||
| Equipment Depreciation | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| FUEL | |||||||
| AUTO EXPENSES | |||||||
| Supervision Related Expenses | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| TRAVEL & MEETINGS | |||||||
| OFFICE EQUIPMENT | |||||||
| Staff Related Expenses - Travel and Meetings | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| ACCIDENT REPAIRS | |||||||
| VEHICLE CLEANING SBE | |||||||
| MAINT - DIRECT EXPENSES | |||||||
| Maintenance Shop Related Expenses | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Insurance | - 0 | - 0 | |||||
| Other (Specify) | - 0 | - 0 | |||||
| Support Services and Overhead | - 0 | - 0 | |||||
| Management Fee | - 0 | - 0 | |||||
| Total Fixed Expenses | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Total Operating Months | 12 | 12 | 12 | 12 | 12 | ||
| Fixed Cost per Month | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Opt Yr 1 | Opt Yr 2 | ||||||
| Variable Cost Component | Start-up | Year 1 (26/27) | Year 2 (27/28) | Year 3 (28/29) | Year 4 (29/30) | Year 5 (30/31) | Total |
| OPERATOR REGULAR WAGES & OVERTIME | |||||||
| HOLIDAY AND SICK PAY | |||||||
| VACATION EXPENSE | |||||||
| TRAINEEWAGES | |||||||
| Operator Wages | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| FICA, FUTA, SUTA | |||||||
| WORK COMP | |||||||
| HEALTH & LIFE INSURANCE | |||||||
| 401K | |||||||
| BONUS MISC | |||||||
| Operator Fringes and Indirect | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| MAINT - PARTS | |||||||
| OTHER TAXES | |||||||
| Parts and Materials * | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| UNIFORM CLOTHING ALLOWANCE - OPS | |||||||
| OTHER SERVICES & Materials - Safety & Training | |||||||
| EMPLOYEE WELFARE | |||||||
| Operator Expenses | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Other (Specify) | - 0 | - 0 | |||||
| Total Variable Expenses | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Total Annual Revenue Hours | 165,060 | 173,312 | 178,511 | 184,101 | 189,382 | 890,366 | |
| Variable Cost per Revenue Hour | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Opt Yr 1 | Opt Yr 2 | ||||||
| Start-up | Year 1 (25/26) | Year 2 (26/27) | Year 3 (27/27) | Year 4 (28/27) | Year 5 (29/30) | Total | |
| TOTAL FIXED AND VARIABLE EXPENSES | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| Total Annual Revenue Hours | 165,060 | 173,312 | 178,511 | 184,101 | 189,382 | 890,366 | |
| TOTAL COST PER REVENUE HOUR | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
File details come from the government source that posted it. Updated .