ITP_Cost_Detail_Form_Expanded_GROUP34.xlsx

XLSX spreadsheet 205 KB Posted

Attached to
Group 34 Fixed Route Bus Services - (5% DBE Goal)
Solicitation number
RFP 125FF001
Issued by
Denver County, Denver City, Colorado

About this file

This is an expanded cost detail form for Group 34 Fixed Route Bus Services submitted to the Regional Transportation District (RTD) in Denver, Colorado. RTD is procuring fixed route bus services across the Denver metropolitan area, including routes in Boulder, Longmont, and surrounding communities, with a service start date of January 10, 2026. The initial contract period is three years, with two additional one-year option periods available. A pre-proposal briefing is scheduled for May 21, 2025, with proposal submissions due on June 17, 2025 at 2:00 p.m. local time. The final selection is anticipated by July 28, 2025. The contract covers operating and maintaining RTD-owned vehicles and is awarded on a "best value" competitive proposal basis.

The pricing proposal details a comprehensive cost structure broken into fixed and variable components across a five-year period (Start-up Year 1 through Year 5), with projected annual revenue hours increasing from 165,060 in Year 1 to 189,382 in Year 5, totaling 890,366 revenue hours over the contract term. Fixed costs encompass dispatch and supervisor wages, management and clerical staff, maintenance personnel, facility lease/depreciation, operating expenses, and insurance, while variable costs include operator wages and fringes, parts and materials, and operator expenses. The pricing form provides line-item detail for supervisory fringes, staff fringes, maintenance fringes, depreciation, and support services overhead, with calculations for both fixed cost per month and variable cost per revenue hour. The contract includes a 5% Disadvantaged Business Enterprise (DBE) participation goal, and fuel and diesel exhaust fluid (DEF) expenses will be reimbursed separately from the base service costs.

View the file

Other files

File Type Posted
ITP_Price_Form_Hours_and_Miles_GROUP34.xlsx XLSX spreadsheet
ITP_Cost_Detail_Form_GROUP34.xlsx XLSX spreadsheet
ITP_Cost_Detail_Form_Expanded_GROUP34.xlsx XLSX spreadsheet
RFP_125FF001_Final_5.6.25.pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Price Page Detail

GROUP 34 Expanded Cost Detail Form
GROUP 34 FIXED-ROUTE SERVICES PRICE PROPOSAL
Opt Yr 1Opt Yr 2
Fixed Cost ComponentStart-upYear 1 (26/27)Year 2 (27/28)Year 3 (28/29)Year 4 (29/30)Year 5 (30/31)Total
Dispatch and Supervisor Wages
Trainer Salary
Trainer Wages
Supervisory Wages and Salaries- 0- 0- 0- 0- 0- 0- 0
FICA, FUTA, SUTA
Work Comp
Health Insurance
401k
Supervisory Fringes and Indirect- 0- 0- 0- 0- 0- 0- 0
Management Wages
Admin and Clerical Wages
Staff Wages and Salaries- 0- 0- 0- 0- 0- 0- 0
FICA, FUTA, SUTA
Work Comp
Health Insurance
401k
Staff Fringes and Indirect- 0- 0- 0- 0- 0- 0- 0
Maintenance Manager Salaries
Technician Wages
Utility Wages - Parts Clerk & Admin
Maintenance Wages and Salaries- 0- 0- 0- 0- 0- 0- 0
FICA, FUTA, SUTA
Work Comp
Health Insurance
401k
Uniforms
Maintenance Fringes and Indirect- 0- 0- 0- 0- 0- 0- 0
Lease- 0- 0- 0- 0- 0
Property Tax
Leaseholds
Facility Lease/Depreciation- 0- 0- 0- 0- 0- 0- 0
RADIOS/LEASES
OTHER UTILITIES
SECURITY SERVICES
FAREBOX PROCESSING, GARDA EXPENSE
TELEPHONE EXPENSES
PROF. & TECH. SERVICES
OTHER SERVICES
DATA PROCESSING
COPIER EXPENSES
PRINTING & GRAPHICS
OFFICE SUPPLIES
POSTAGE EXPENSE
FT MIS CHARGE
GA DEPRECIATION
BUSINESS LICENSE FEES
BUILDING MAINTENANCE
TECHNOLOGY/SOFTWARE FEES
SHOP SUPPLIES
Location Operating Expenses- 0- 0- 0- 0- 0- 0- 0
Operations Depreciation
Maintenance Depreciation
Equipment Depreciation- 0- 0- 0- 0- 0- 0- 0
FUEL
AUTO EXPENSES
Supervision Related Expenses- 0- 0- 0- 0- 0- 0- 0
TRAVEL & MEETINGS
OFFICE EQUIPMENT
Staff Related Expenses - Travel and Meetings- 0- 0- 0- 0- 0- 0- 0
ACCIDENT REPAIRS
VEHICLE CLEANING SBE
MAINT - DIRECT EXPENSES
Maintenance Shop Related Expenses- 0- 0- 0- 0- 0- 0- 0
Insurance- 0- 0
Other (Specify)- 0- 0
Support Services and Overhead- 0- 0
Management Fee- 0- 0
Total Fixed Expenses- 0- 0- 0- 0- 0- 0- 0
Total Operating Months1212121212
Fixed Cost per Month- 0- 0- 0- 0- 0- 0
Opt Yr 1Opt Yr 2
Variable Cost ComponentStart-upYear 1 (26/27)Year 2 (27/28)Year 3 (28/29)Year 4 (29/30)Year 5 (30/31)Total
OPERATOR REGULAR WAGES & OVERTIME
HOLIDAY AND SICK PAY
VACATION EXPENSE
TRAINEEWAGES
Operator Wages- 0- 0- 0- 0- 0- 0- 0
FICA, FUTA, SUTA
WORK COMP
HEALTH & LIFE INSURANCE
401K
BONUS MISC
Operator Fringes and Indirect- 0- 0- 0- 0- 0- 0- 0
MAINT - PARTS
OTHER TAXES
Parts and Materials *- 0- 0- 0- 0- 0- 0- 0
UNIFORM CLOTHING ALLOWANCE - OPS
OTHER SERVICES & Materials - Safety & Training
EMPLOYEE WELFARE
Operator Expenses- 0- 0- 0- 0- 0- 0- 0
Other (Specify)- 0- 0
Total Variable Expenses- 0- 0- 0- 0- 0- 0- 0
Total Annual Revenue Hours165,060173,312178,511184,101189,382890,366
Variable Cost per Revenue Hour- 0- 0- 0- 0- 0- 0
Opt Yr 1Opt Yr 2
Start-upYear 1 (25/26)Year 2 (26/27)Year 3 (27/27)Year 4 (28/27)Year 5 (29/30)Total
TOTAL FIXED AND VARIABLE EXPENSES- 0- 0- 0- 0- 0- 0- 0
Total Annual Revenue Hours165,060173,312178,511184,101189,382890,366
TOTAL COST PER REVENUE HOUR- 0- 0- 0- 0- 0- 0- 0

File details come from the government source that posted it. Updated .