ISB.pdf

PDF 362 KB Posted

Attached to
Master Agreement AZ|CTR048043
Contract number
CTR048043
Issued by
Arizona

About this file

This document is a comprehensive multi-page contract amendment for the Southeastern Arizona Governments Organization (SEAGO), a regional governmental agency, covering State Fiscal Year 2024 (7/1/23-6/30/24). The contract involves multiple funding sources including Older Americans Act (OAA) administration funds, Title III program funds, Social Services Block Grant (SSBG) funds, State funds, and various special program allocations such as State Direct Care Worker and Expanding Public Health Workforce funding.

The contract details funding allocations across multiple service categories including administrative services, adaptive aids, advocacy, attendant care, community education, caregiver training, case management, congregate meals, home-delivered meals, transportation, health education, information and referral, legal services, and respite care. Total contract reimbursement ceiling is $3,905,018.43, with funds sourced from federal, state, and local allocations. The amendment incorporates state matching requirements for several program categories and includes provisions for direct services, purchased services, and administrative expenses. Significant funding areas include Title III-B services at $688,254, Home and Community-Based services, and various state-specific aging and support programs.

View the file

Other files

Show all 18

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Region Ammendment Contract no. Timeframe SFY

Organization SEAGO 17 CTR048043 7/1/23-6/30/24 24

Admin Admin Adaptive Aids Advocacy Attendant Care Comm. Edu. & Info Caregiver Training Case Mgmt.

ADM ADM ADP ADV ATT CEI CGT CMG

FCS HCB HCB HCB HCB FCS FCS HCB

Ln Fund Source

1 OAA Admin (III C-1) 205,946.00

2 OAA Admin (III E) 22,332.00

3 SSBG Admin 67,684.00

4 Title III-B 3,000.00 15,000.00 338,254.00 5,000.00 80,000.00

5 Title III-C1

6 Title III-C2

7 Title III-D Prev Hlth

8 Title III-E Caregiver 2,000.00 18,000.00 7,000.00

9 NSIP

10 Title VII Eld Abus

11 Title VII OMB

12 State Ind Living 2,000.00 19,699.00 29,801.00 104,956.67

13 State OMB

14 State RSP

15 SSBG

16 SHIP

17 Senior Patrol

18 Refugee

19 SSBG - HCB Wait List

20 SSBG - Admin.

21 SSBG - Services 184,816.00 141,368.00

22 EXPANDING PUBLIC HEALTH WORKFORCE

23 STATE DIRECT CARE WORKER

24 STATE DIRECT CARE INCENTIVE

25 STATE OMB. VISITATION

26 MIPPA-S.H.I.P.

27 MIPPA-AAA

28 MIPPA-ADRC

29 ARPA - III-B

30 ARPA - III-C1

31 ARPA - III-C1 ADMIN

32 ARPA - III-C2

33 ARPA - III-D

34 ARPA - III-E

35 ARPA - III-E ADMIN

36 ARPA - VII FED OMBUDSMAN

37 Vaccine OAA

38 State One-Time Funding 237,989.00

39 State Aging Housing Assistance

Contract Reimbursement Ceiling 22,332.00 273,630.00 7,000.00 34,699.00 790,860.00 23,000.00 7,000.00 326,324.67

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match 5,583.00 51,486.50 166.67 833.34 18,792.04 277.78 - 4,444.48

Additional State Funding - - 2,000.00 19,699.00 267,790.00 - - 104,956.67

TOTAL STATE FUNDS 5,583.00 51,486.50 2,166.67 20,532.34 286,582.04 277.78 - 109,401.15

DIRECT SERVICES

ALTCS

Program Income

Non-Fed In-kind 60,000.00

Non-Fed Cash

Other Federal

Total - - - - - - - 60,000.00

Sub-contracted SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash 700.00 6,000.00

Other Federal

Total - - 700.00 - - - - 6,000.00

Grand Total 22,332.00 273,630.00 7,700.00 34,699.00 790,860.00 23,000.00 7,000.00 392,324.67

EXPENSES

Personnel - Direct 12,505.00 128,000.00 15,599.00 13,000.00 4,500.00 200,456.67

ERE - Direct 5,000.00 36,000.00 4,200.00 6,000.00 1,500.00 15,000.00

Professional/Out

Direct 2,800.00 28,000.00 6,600.00 1,000.00 65,000.00

Sub-contracted 7,700.00 790,860.00 66,000.00

Travel - Direct 13,796.00 1,000.00 1,000.00 12,868.00

Space - Direct 15,000.00

Equipment - Direct

One-Time

Ongoing

Material/Supplies-Direct 30,000.00 2,000.00 500.00 5,000.00

Operating Svcs - Direct 6,834.00 1,300.00 6,000.00

Allocated Indirect -Direct 2,027.00 31,000.00 4,000.00 1,500.00 1,000.00 7,000.00

SubTotal DIRECT 22,332.00 273,630.00 - 34,699.00 - 23,000.00 7,000.00 326,324.67

SubTotal PURCH - - 7,700.00 - 790,860.00 - - 66,000.00

TOTAL SERVICE 22,332.00 273,630.00 7,700.00 34,699.00 790,860.00 23,000.00 7,000.00 392,324.67

Service

DAARS Codes

Program Codes

Service Detail Code

Region

Organization SEAGO

Fund Source

OAA Admin (III C-1)

OAA Admin (III E)

SSBG Admin

Title III-B

Title III-C1

Title III-C2

Title III-D Prev Hlth

Title III-E Caregiver

NSIP

Title VII Eld Abus

Title VII OMB

State Ind Living

State OMB

State RSP

SSBG

SHIP

Senior Patrol

Refugee

SSBG - HCB Wait List

SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Vaccine OAA

State One-Time Funding

State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match

Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Sub-contracted SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Grand Total

EXPENSES

Personnel - Direct

ERE - Direct

Professional/Out

Direct

Sub-contracted

Travel - Direct

Space - Direct

Equipment - Direct

One-Time

Ongoing

Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT

SubTotal PURCH

TOTAL SERVICE

Service

DAARS Codes

Program Codes

Service Detail Code

Cong. Meals State Aging Housing State Aging Housing State Aging Housing Home Del. Meals Info & Ref.

CNG ADM HSS RPR HDM HED HSK INR

HCB HCB HCB HCB HCB HPR HCB FCS

AHA AHA AHA

50,000.00 20,000.00 15,000.00

250,000.00

327,000.00

27,061.00

44,443.00

107,038.00

45,307.00 79,450.97 2,000.00

10,699.00 139,613.00 58,253.00

24,000.00 40,000.00 176,000.00

306,006.00 24,000.00 40,000.00 176,000.00 703,101.97 49,061.00 58,253.00 59,443.00

13,889.00 - - - 20,944.61 1,111.12 - 833.34

45,307.00 24,000.00 40,000.00 176,000.00 79,450.97 2,000.00 - -

59,196.00 24,000.00 40,000.00 176,000.00 100,395.58 3,111.12 - 833.34

30,000.00

30,000.00

45,000.00

50,000.00

- - - - 155,000.00 - - -

306,006.00 24,000.00 40,000.00 176,000.00 858,101.97 49,061.00 58,253.00 59,443.00

22,500.00 42,000.00

9,000.00 8,500.00

24,000.00 40,000.00 176,000.00 3,000.00 2,443.00

306,006.00 858,101.97 58,253.00

5,000.00 500.00

2,561.00 1,000.00

1,000.00 1,000.00

6,000.00 4,000.00

- 24,000.00 40,000.00 176,000.00 - 49,061.00 - 59,443.00

306,006.00 - - - 858,101.97 - 58,253.00 -

306,006.00 24,000.00 40,000.00 176,000.00 858,101.97 49,061.00 58,253.00 59,443.00

Health Edu. Housekeeping

Fund Source

OAA Admin (III C-1)

OAA Admin (III E)

SSBG Admin

Title III-B

Title III-C1

Title III-C2

Title III-D Prev Hlth

Title III-E Caregiver

NSIP

Title VII Eld Abus

Title VII OMB

State Ind Living

State OMB

State RSP

SSBG

SHIP

Senior Patrol

Refugee

SSBG - HCB Wait List

SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Vaccine OAA

State One-Time Funding

State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match

Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Sub-contracted SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Grand Total

EXPENSES

Personnel - Direct

ERE - Direct

Professional/Out

Direct

Sub-contracted

Travel - Direct

Space - Direct

Equipment - Direct

One-Time

Ongoing

Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT

SubTotal PURCH

TOTAL SERVICE

Service

DAARS Codes

Program Codes

Service Detail Code

Long Term Care Advo. Long Term Care Advo. Home Nursing Outreach Outreach Peer Counseling Program Dev.

LTC LTC NRH OTR OTR PCS PGD RPR

OMB OMB HCB FCS HCB FCS HCB FCS

FTE

2,069.00 17,931.00 10,000.00 5,000.00 2,000.00

10,000.00 16,000.00 4,000.00

2,227.00

21,968.00

2,000.00 3,650.00 2,000.00

35,207.00

4,931.00

20,793.00

59,402.00 20,793.00 9,000.00 10,000.00 17,931.00 26,000.00 8,650.00 8,000.00

- - 114.95 - 996.17 555.56 277.78 111.11

35,207.00 20,793.00 2,000.00 - - - 3,650.00 2,000.00

35,207.00 20,793.00 2,114.95 - 996.17 555.56 3,927.78 2,111.11

14,504.00

14,504.00 - - - - - - -

900.00 800.00

- - 900.00 - - - - 800.00

73,906.00 20,793.00 9,900.00 10,000.00 17,931.00 26,000.00 8,650.00 8,800.00

39,202.00 7,000.00 5,000.00 10,000.00 13,000.00 4,000.00

9,000.00 2,000.00 2,000.00 4,000.00 5,800.00 1,000.00

17,504.00 8,793.00 500.00 1,000.00 3,000.00

9,900.00 8,800.00

4,500.00 500.00 2,931.00 2,000.00

500.00 2,000.00 500.00 500.00

500.00 1,200.00

2,700.00 1,000.00 1,500.00 1,000.00 2,500.00 650.00

73,906.00 20,793.00 - 10,000.00 17,931.00 26,000.00 8,650.00 -

- - 9,900.00 - - - - 8,800.00

73,906.00 20,793.00 9,900.00 10,000.00 17,931.00 26,000.00 8,650.00 8,800.00

Home Repair & Renovations

Fund Source

OAA Admin (III C-1)

OAA Admin (III E)

SSBG Admin

Title III-B

Title III-C1

Title III-C2

Title III-D Prev Hlth

Title III-E Caregiver

NSIP

Title VII Eld Abus

Title VII OMB

State Ind Living

State OMB

State RSP

SSBG

SHIP

Senior Patrol

Refugee

SSBG - HCB Wait List

SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Vaccine OAA

State One-Time Funding

State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match

Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Sub-contracted SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Grand Total

EXPENSES

Personnel - Direct

ERE - Direct

Professional/Out

Direct

Sub-contracted

Travel - Direct

Space - Direct

Equipment - Direct

One-Time

Ongoing

Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT

SubTotal PURCH

TOTAL SERVICE

Service

DAARS Codes

Program Codes

Service Detail Code

Transportation

RSP SHI SHI SHI SHI SHI TSP ADC

FCS SHP SHP SHP SHP SMP HCB FCS

MAM MDM MSM OTR ARP

60,000.00 7,000.00 5,000.00 53,000.00

20,000.00 56,000.00

8,000.00 6,000.00 33,922.00

19,628.00

25,063.00

22,908.00

4,259.00 65,215.00

1,638.00

1,406.00

634.00

103,887.00 1,406.00 634.00 1,638.00 40,063.00 33,908.00 208,137.00 -

3,333.36 - - - 388.89 277.78 2,944.47 -

19,628.00 - - - 8,000.00 6,000.00 33,922.00 -

22,961.36 - - - 8,388.89 6,277.78 36,866.47 -

15,504.00

- - - - 15,504.00 - - -

6,000.00

450,000.00

400,000.00

- - - - - - 856,000.00 -

103,887.00 1,406.00 634.00 1,638.00 55,567.00 33,908.00 1,064,137.00 -

21,163.00 17,487.00

8,000.00 8,421.00

1,406.00 634.00 1,638.00 16,504.00 2,000.00

103,887.00 1,064,137.00

3,000.00 2,000.00

500.00 500.00

1,200.00 500.00

5,200.00 3,000.00

- 1,406.00 634.00 1,638.00 55,567.00 33,908.00 - -

103,887.00 - - - - - 1,064,137.00 -

103,887.00 1,406.00 634.00 1,638.00 55,567.00 33,908.00 1,064,137.00 -

State Health Insurance Info. Edu. & Fraud Prog. COVID FundingRespite Care

Fund Source

OAA Admin (III C-1)

OAA Admin (III E)

SSBG Admin

Title III-B

Title III-C1

Title III-C2

Title III-D Prev Hlth

Title III-E Caregiver

NSIP

Title VII Eld Abus

Title VII OMB

State Ind Living

State OMB

State RSP

SSBG

SHIP

Senior Patrol

Refugee

SSBG - HCB Wait List

SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Vaccine OAA

State One-Time Funding

State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match

Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Sub-contracted SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Grand Total

EXPENSES

Personnel - Direct

ERE - Direct

Professional/Out

Direct

Sub-contracted

Travel - Direct

Space - Direct

Equipment - Direct

One-Time

Ongoing

Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT

SubTotal PURCH

TOTAL SERVICE

Service

DAARS Codes

Program Codes

Service Detail Code

ADM ADM ADP ADP ATT CEI CEI CGT

FCS HCB FCS HCB HCB FCS HCB FCS

ARP ARP ARP ARP ARP ARP ARP ARP

39,229.34

66.67

66.67 39,229.34 - - - - - -

16.67 9,807.34 - - - - - -

16.67 9,807.34 - - - - - -

66.67 39,229.34 - - - - - -

17,229.34

6,000.00

66.67 2,450.97

10,549.03

1,000.00

2,000.00

66.67 39,229.34 - - - - - -

66.67 39,229.34 - - - - - -

COVID Funding

Fund Source

OAA Admin (III C-1)

OAA Admin (III E)

SSBG Admin

Title III-B

Title III-C1

Title III-C2

Title III-D Prev Hlth

Title III-E Caregiver

NSIP

Title VII Eld Abus

Title VII OMB

State Ind Living

State OMB

State RSP

SSBG

SHIP

Senior Patrol

Refugee

SSBG - HCB Wait List

SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Vaccine OAA

State One-Time Funding

State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match

Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Sub-contracted SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Grand Total

EXPENSES

Personnel - Direct

ERE - Direct

Professional/Out

Direct

Sub-contracted

Travel - Direct

Space - Direct

Equipment - Direct

One-Time

Ongoing

Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT

SubTotal PURCH

TOTAL SERVICE

Service

DAARS Codes

Program Codes

Service Detail Code

CMG CMG CNG HDM HED HSK INR LGL

FCS HCB HCB HCB HPR HCB FCS LSA

ARP ARP ARP ARP ARP ARP ARP ARP

2,295.53

727.41

1,807.41

- - 727.41 1,807.41 - - 2,295.53 -

- - 40.41 100.41 - - 127.53 -

- - 40.41 100.41 - - 127.53 -

- - 727.41 1,807.41 - - 2,295.53 -

727.41 1,807.41

2,295.53

- - - - - - 2,295.53 -

- - 727.41 1,807.41 - - - -

- - 727.41 1,807.41 - - 2,295.53 -

Fund Source

OAA Admin (III C-1)

OAA Admin (III E)

SSBG Admin

Title III-B

Title III-C1

Title III-C2

Title III-D Prev Hlth

Title III-E Caregiver

NSIP

Title VII Eld Abus

Title VII OMB

State Ind Living

State OMB

State RSP

SSBG

SHIP

Senior Patrol

Refugee

SSBG - HCB Wait List

SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Vaccine OAA

State One-Time Funding

State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match

Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Sub-contracted SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Grand Total

EXPENSES

Personnel - Direct

ERE - Direct

Professional/Out

Direct

Sub-contracted

Travel - Direct

Space - Direct

Equipment - Direct

One-Time

Ongoing

Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT

SubTotal PURCH

TOTAL SERVICE

Service

DAARS Codes

Program Codes

Service Detail Code

LTC MCO PCS PGD PRC REA RPR RPR

OMB HCB FCS HCB HCB HCB FCS HCB

ARP ARP ARP ARP ARP ARP ARP ARP

Fund Source

OAA Admin (III C-1)

OAA Admin (III E)

SSBG Admin

Title III-B

Title III-C1

Title III-C2

Title III-D Prev Hlth

Title III-E Caregiver

NSIP

Title VII Eld Abus

Title VII OMB

State Ind Living

State OMB

State RSP

SSBG

SHIP

Senior Patrol

Refugee

SSBG - HCB Wait List

SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Vaccine OAA

State One-Time Funding

State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match

Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Sub-contracted SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Grand Total

EXPENSES

Personnel - Direct

ERE - Direct

Professional/Out

Direct

Sub-contracted

Travel - Direct

Space - Direct

Equipment - Direct

One-Time

Ongoing

Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT

SubTotal PURCH

TOTAL SERVICE

Service

DAARS Codes

Program Codes

Service Detail Code

RSP TSP TSP LTC ADM CEI ADM PGD

FCS HCB FCS OMB HCB HCB HCB HCB

ARP ARP ARP CRR VA1 VA1 PHW PHW

27,020.08 5,000.00

- 15,540.00

32,842.35

- - 15,540.00 - - 32,842.35 27,020.08 5,000.00

- - 15,540.00 - - 32,842.35 27,020.08 5,000.00

32,842.35 27,020.08 5,000.00

- 15,540.00

- - - - - 32,842.35 27,020.08 5,000.00

- - 15,540.00 - - - - -

- - 15,540.00 - - 32,842.35 27,020.08 5,000.00

Fund Source

OAA Admin (III C-1)

OAA Admin (III E)

SSBG Admin

Title III-B

Title III-C1

Title III-C2

Title III-D Prev Hlth

Title III-E Caregiver

NSIP

Title VII Eld Abus

Title VII OMB

State Ind Living

State OMB

State RSP

SSBG

SHIP

Senior Patrol

Refugee

SSBG - HCB Wait List

SSBG - Admin.

SSBG - Services

EXPANDING PUBLIC HEALTH WORKFORCE

STATE DIRECT CARE WORKER

STATE DIRECT CARE INCENTIVE

STATE OMB. VISITATION

MIPPA-S.H.I.P.

MIPPA-AAA

MIPPA-ADRC

ARPA - III-B

ARPA - III-C1

ARPA - III-C1 ADMIN

ARPA - III-C2

ARPA - III-D

ARPA - III-E

ARPA - III-E ADMIN

ARPA - VII FED OMBUDSMAN

Vaccine OAA

State One-Time Funding

State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match

Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Sub-contracted SERVICES

ALTCS

Program Income

Non-Fed In-kind

Non-Fed Cash

Other Federal

Total

Grand Total

EXPENSES

Personnel - Direct

ERE - Direct

Professional/Out

Direct

Sub-contracted

Travel - Direct

Space - Direct

Equipment - Direct

One-Time

Ongoing

Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT

SubTotal PURCH

TOTAL SERVICE

Service

DAARS Codes

Program Codes

Service Detail Code

Title Funding

ATT HDM ATT HOLD

HCB HCB HCB HOLD

WLF WLF DCW HOLD

TOTAL ALERT CHECK

205,946.00 205,946.00 -

22,332.00 22,332.00 -

67,684.00 67,684.00 -

688,254.00 441,142.00 247,112.00

250,000.00 380,895.00 (130,895.00)

327,000.00 443,217.00 (116,217.00)

27,061.00 27,061.00 -

177,443.00 177,443.00 -

107,038.00 107,038.00 -

2,227.00 2,227.00 -

21,968.00 21,968.00 -

- 338,786.64 338,786.64 -

35,207.00 35,207.00 -

19,628.00 19,628.00 -

25,063.00 25,063.00 -

22,908.00 22,908.00 -

135,135.00 100,000.00 235,135.00 235,135.00 -

609,154.00 609,154.00 -

32,020.08 32,020.08 -

95,195.00 95,195.00 95,195.00 -

20,793.00 20,793.00 -

1,638.00 1,638.00 -

1,406.00 1,406.00 -

634.00 634.00 -

2,295.53 2,295.53 -

727.41 727.41 -

39,229.34 39,229.34 -

1,807.41 1,807.41 -

15,540.00 15,540.00 -

66.67 66.67 -

32,842.35 32,842.35 -

237,989.00 237,989.00 -

240,000.00 240,000.00 -

135,135.00 100,000.00 95,195.00 - 3,905,018.43 3,905,018.43 -

- - - - 127,361.95

- - 95,195.00 - 509,609.64

- - 95,195.00 - 636,971.59

90,008.00

- - - - 90,008.00

30,000.00

36,000.00

45,000.00

508,400.00

400,000.00

- - - - 1,019,400.00

135,135.00 100,000.00 95,195.00 - 5,014,426.43

572,642.01

131,421.00

95,195.00 564,397.07

135,135.00 100,000.00 3,526,854.79

59,644.03

15,000.00

48,856.53

19,534.00

76,077.00

- - 95,195.00 - 1,487,571.64

135,135.00 100,000.00 - - 3,526,854.79

135,135.00 100,000.00 95,195.00 - 5,014,426.43

Waitlist Direct Care Worker

File details come from the government source that posted it. Updated .