CTR048043_Contract_Amendment_24.pdf

PDF 519 KB Posted

Attached to
Master Agreement AZ|CTR048043
Contract number
CTR048043
Issued by
Arizona

About this file

This document is a Contract Amendment (Amendment Twenty-Four) from the Arizona Department of Economic Security, located in Phoenix, AZ, for the Southeastern Arizona Governments Organization (SEAGO). The amendment pertains to the Area Agencies on Aging (AAA) contract, specifically for the period of July 1, 2024 through June 30, 2025, with a total contract reimbursement ceiling of $3,861,592.06.

The amendment covers multiple funding sources including Older Americans Act (OAA) Admin funds, Title III-B, Title III-C1, Title III-C2, Title III-E Caregiver, State Independent Living, SSBG, and various other state and federal funding streams. The itemized service budget details expenses across numerous service categories such as Adult Day Care, Administration, Adaptive Aids, Advocacy, Attendant Care, Community Education & Information, Caregiver Training, Case Management, Congregate Meals, Home Delivered Meals, Information & Referral, Health Education, Housekeeping, Transportation, and State Health Insurance Assistance Program (SHIP) services. The budget includes direct service expenses, personnel costs, equipment, materials, and allocated indirect costs, with significant portions of funding coming from federal and state sources.

View the file

Other files

Show all 18

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

CONTRACT AMENDMENT

Arizona Department of Economic Security

1789 W Jefferson Street, Mail Drop 1541, Phoenix, AZ 85007

CONTRACT NUMBER: AMENDMENT NUMBER:

CTR048043 Twenty-Four (24)

DESCRIPTION/ LABEL: Area Agencies on Aging (AAA)

CONTRACTOR NAME: Southeastern Arizona Governments Organization

THE ABOVE REFERENCED CONTRACT IS HEREBY MODIFIED AS FOLLOWS:

In accordance with the Special Terms and Conditions Section 28.0 Levels of Service, and in accordance with the Alert issued on November 18, 2024, the purpose of this amendment is to revise the Itemized Service Budget for the period of July 1, 2024 through June 30, 2025. The total contract reimbursement ceiling is $3,861,592.06.

The Itemized Service Budget is attached as part of this amendment.

ALL OTHER REQUIREMENTS, SPECIFICATIONS, AND TERMS AND CONDITIONS REMAIN UNCHANGED

ACKNOWLEDGEMENT AND AUTHORIZATION

This Amendment shall be fully executed by means of electronic approval in APP.

Region Amendment Contract no. Timeframe SFY Organization Southeastern AZ Governments Org. 24 CTR048043 7/1/24-6/30/25 2025

310-205 310-101 310-267 310-261 310-263 310-289 Adult Day Care Adult Day Care Admin Admin Adaptive Aids Advocacy Attendant Care Comm. Edu. & Info

ADC ADC ADM ADM ADP ADV ATT CEI

FCS HCB FCS HCB FCS HCB HCB FCS

Ln Fund Source 1 OAA Admin (III C-1) 222,186.00 2 OAA Admin (III E) 22,763.00 3 Title III-B 15,000.00 188,824.00 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver 2,000.00 18,000.00

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 2,000.00 18,000.00 179,244.00 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG 67,684.00 130,066.00

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee 24 Sate One-Time Funding 35,000.00

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling - - 22,763.00 289,870.00 4,000.00 33,000.00 533,134.00 18,000.00

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match Incorporated State Match - - 5,690.75 55,546.50 - 8,340.00 104,986.14 - Additional State Funding - - - - 2,000.00 18,000.00 179,244.00 -

TOTAL STATE FUNDS - - 5,690.75 55,546.50 2,000.00 26,340.00 284,230.14 -

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind 700.00 Non-Fed Cash Other Federal Total - - - - 700.00 - - -

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total - - - - - - - -

Grand Total -$ -$ 22,763.00$ 289,870.00$ 4,700.00$ 33,000.00$ 533,134.00$ 18,000.00$

EXPENSES

Personnel - Direct 13,000.00 148,296.00 10,500.00 11,000.00 ERE - Direct 4,680.00 50,790.00 3,780.00 4,000.00 Professional/Out Direct 20,000.00 11,720.00 Sub-contrcted - 4,700.00 533,134.00 Travel - Direct 10,000.00 3,000.00 1,000.00 Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct 1,361.00 10,784.00 2,000.00 Operating Svcs - Direct 15,000.00 Allocated Indirect -Direct 3,722.00 35,000.00 2,000.00 2,000.00 SubTotal DIRECT - - 22,763.00 289,870.00 - 33,000.00 - 18,000.00 SubTotal PURCH - - - - 4,700.00 - 533,134.00 -

TOTAL SERVICE - - 22,763.00 289,870.00 4,700.00 33,000.00 533,134.00 18,000.00

DAARS Codes Program Codes

Service Detail Code

SEAGO CODE

Service

Region Organization Southeastern AZ Governments Org.

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee 24 Sate One-Time Funding

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state mat Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

SEAGO CODE

Service

310-211 310-208 310-272 310-212 310-214 310-265 310-260 Caregiver Training Case Mgmt. Cong. Meals Home Del. Meals Info & Ref.

CGT CMG CNG HDM HED HSK INR

FCS HCB HCB HCB HPR HCB FCS

77,069.00 20,000.00 15,000.00 97,276.00 476,241.00

421,635.00 26,789.00

4,000.00 39,000.00 53,877.00

78,923.00 1,314.00

215,865.00 10,699.00 180,834.00 6,475.00

25,000.00

4,000.00 396,857.00 486,940.00 656,346.00 48,103.00 21,475.00 136,276.00

- 42,850.36 264,790.00 234,429.06 11,120.00 8,340.00 54,085.46

- 78,923.00 - - 1,314.00 - -

- 121,773.36 264,790.00 234,429.06 12,434.00 8,340.00 54,085.46

60,000.00

- 60,000.00 - - - - -

30,000.00 30,000.00

- - 45,000.00 6,000.00 50,000.00

- 6,000.00 - 155,000.00 - - -

4,000.00$ 462,857.00$ 486,940.00$ 811,346.00$ 48,103.00$ 21,475.00$ 136,276.00$

2,500.00 231,720.00 24,000.00 77,000.00

700.00 76,514.00 8,200.00 27,720.00

60,000.00 6,000.00 26,223.00 486,940.00 811,346.00 21,475.00 15,000.00 3,000.00 3,916.00 13,400.00

7,000.00 2,903.00 6,780.00 8,000.00 2,000.00

800.00 25,000.00 4,000.00 18,860.00 4,000.00 436,634.00 - - 48,103.00 - 136,276.00

- 26,223.00 486,940.00 811,346.00 - 21,475.00 - 4,000.00 462,857.00 486,940.00 811,346.00 48,103.00 21,475.00 136,276.00

Health Edu. Housekeeping

Organization Southeastern AZ Governments Org.

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee 24 Sate One-Time Funding

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state mat Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

SEAGO CODE

Service

310-219 310-233 310-217 310-323 310-288 310-255 310-328 310-226 Long Term Care Advo. Home Nursing Outreach Outreach Peer Counseling Program Dev.

LTC NRH OTR OTR PCS PGD RPR RSP

OMB HCB FCS HCB FCS HCB FCS FCS

6,931.00 15,000.00 5,000.00 8,000.00

17,028.00 10,000.00 3,000.00 87,846.00

2,483.00 21,347.00

2,000.00 3,650.00 2,000.00 56,000.00

19,628.00

12,000.00

91,830.00 8,931.00 17,028.00 15,000.00 10,000.00 8,650.00 5,000.00 115,474.00

- 3,853.64 - 8,340.00 - 2,780.00 - 4,448.00 56,000.00 2,000.00 - - - 3,650.00 2,000.00 19,628.00 56,000.00 5,853.64 - 8,340.00 - 6,430.00 2,000.00 24,076.00

900.00

- 900.00 - - - - - -

91,830.00$ 9,831.00$ 17,028.00$ 15,000.00$ 10,000.00$ 8,650.00$ 5,000.00$ 115,474.00$

55,760.00 10,000.00 9,000.00 6,000.00 5,500.00 19,240.00 4,028.00 4,000.00 2,000.00 2,150.00

1,422.00 - 9,831.00 - 5,000.00 115,474.00

4,500.00 1,000.00 1,000.00

2,000.00 - 290.00 - 1,000.00 7,908.00 2,000.00 1,710.00 1,000.00 1,000.00

91,830.00 - 17,028.00 15,000.00 10,000.00 8,650.00 - -

- 9,831.00 - - - - 5,000.00 115,474.00

91,830.00 9,831.00 17,028.00 15,000.00 10,000.00 8,650.00 5,000.00 115,474.00

Home Repair & Renovation Respite Care

Organization Southeastern AZ Governments Org.

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee 24 Sate One-Time Funding

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state mat Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

SEAGO CODE

Service

310-307 310-316 310-315 310-216 310-228 310-241 Transportation Transportation

SHI SHI SHI SHI SHI TSP TSP ADC

SHP SHP SHP SHP SMP FCS HCB FCS

MAM MDM MSM OTR ARP

9,000.00 5,000.00 42,000.00

10,000.00 6,000.00 33,922.00

22,849.00 13,630.00

65,215.00

10,452.00 11,927.00

7,737.00

13,000.00 10,195.00

11,927.00 7,737.00 10,452.00 41,849.00 37,630.00 - 151,332.00 -

- - - 5,004.00 2,780.00 - 23,352.00 -

- - - 10,000.00 6,000.00 - 33,922.00 -

- - - 15,004.00 8,780.00 - 57,274.00 -

15,504.00

- - - 15,504.00 - - - -

6,000.00

450,000.00 400,000.00

- - - - - - 856,000.00 -

11,927.00$ 7,737.00$ 10,452.00$ 57,353.00$ 37,630.00$ -$ 1,007,332.00$ -$

25,000.00 22,000.00 9,000.00 9,130.00

11,927.00 7,737.00 10,452.00 16,603.00 1,007,332.00

3,000.00

2,000.00 2,000.00

4,750.00 1,500.00 11,927.00 7,737.00 10,452.00 57,353.00 37,630.00 - - -

- - - - - - 1,007,332.00 - 11,927.00 7,737.00 10,452.00 57,353.00 37,630.00 - 1,007,332.00 -

State Health Insurance Info. Edu. & Fraud Prog.

Organization Southeastern AZ Governments Org.

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee 24 Sate One-Time Funding

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state mat Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

SEAGO CODE

Service

310-322 310-303 310-304 310-330 310-331 310-317

ADM ADM CNG HDM HED HSK INR TSP

FCS HCB HCB HCB HPR HCB FCS HCB

ARP ARP ARP ARP ARP ARP ARP ARP

28,234.12 32,018.53

4,188.60 20,659.74

19,098.28 15,540.00

66.67

66.67 4,188.60 32,018.53 20,659.74 19,098.28 - 28,234.12 15,540.00

16.67 1,047.15 17,802.30 11,486.82 - - 15,698.17 -

16.67 1,047.15 17,802.30 11,486.82 - - 15,698.17 -

66.67$ 4,188.60$ 32,018.53$ 20,659.74$ 19,098.28$ -$ 28,234.12$ 15,540.00$

3,000.00 14,098.28 19,977.94 1,188.60 5,000.00 8,256.18

66.67 - 32,018.53 20,659.74 15,540.00

66.67 4,188.60 - - 19,098.28 - 28,234.12 -

- - 32,018.53 20,659.74 - - - 15,540.00

66.67 4,188.60 32,018.53 20,659.74 19,098.28 - 28,234.12 15,540.00

ARPA Funding

Organization Southeastern AZ Governments Org.

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee 24 Sate One-Time Funding

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state mat Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

SEAGO CODE

Service

310-313 310-264 310-266 310-329 310-326 310-327 310-328 State Aging Housing Assistance

PGD ATT HDM ATT CMG ADM HSS RPR

HCB HCB HCB HCB HCB HCB HCB HCB

PHW WLF WLF DCW DCW AHA AHA AHA

95,195.00

175,135.00 60,000.00

9,360.19 18,057.40 36,563.53 163,871.00

9,360.19 175,135.00 60,000.00 - 95,195.00 18,057.40 36,563.53 163,871.00

- - - - 95,195.00 18,057.40 36,563.53 163,871.00

- - - - 95,195.00 18,057.40 36,563.53 163,871.00

9,360.19$ 175,135.00$ 60,000.00$ -$ 95,195.00$ 18,057.40$ 36,563.53$ 163,871.00$

13,232.52 4,824.88

9,360.19 - 95,195.00 36,563.53 163,871.00 175,135.00 60,000.00

9,360.19 - - - 95,195.00 18,057.40 36,563.53 163,871.00

- 175,135.00 60,000.00 - - - - - 9,360.19 175,135.00 60,000.00 - 95,195.00 18,057.40 36,563.53 163,871.00

Waitlist Direct Care Worker Direct Care Worker

Organization Southeastern AZ Governments Org.

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-C1 5 Title III-C2 6 Title III-D Prev Hlth 7 Title III-E Caregiver

8 NSIP

9 Title VII Eld Abus 10 Title VII OMB 11 State Ind Living 12 State OMB 13 State RSP

14 STATE DIRECT CARE WORKER

15 SHIP

16 Senior Patrol

17 SSBG

18 SSBG - HCB Wait List

19 MIPPA-S.H.I.P.

20 MIPPA-AAA

21 MIPPA-ADRC

22 Refugee 23 Afghan Refugee 24 Sate One-Time Funding

25 ARPA - III-B

26 ARPA - III-C1

27 ARPA - III-C1 ADMIN

28 ARPA - III-C2

29 ARPA - III-D

30 ARPA - III-E

31 ARPA - III-E ADMIN

32 ARPA - VII FED OMBUDSMAN

33 Public Health Workforce 34 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state mat Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct Operating Svcs - Direct Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

SEAGO CODE

Service Title Funding

HOLD

HOLD

HOLD

TOTAL ALERT CHECK

222,186.00 222,186.00 - 22,763.00 22,763.00 -

504,100.00 504,100.00 - 476,241.00 476,241.00 - 421,635.00 421,635.00 - 26,789.00 26,789.00 -

180,874.00 180,874.00 - 53,877.00 53,877.00 - 2,483.00 2,483.00 -

21,347.00 21,347.00 -

- 337,053.00 337,053.00 -

56,000.00 56,000.00 - 19,628.00 19,628.00 - 95,195.00 95,195.00 - 22,849.00 22,849.00 - 13,630.00 13,630.00 -

676,838.00 676,838.00 - 235,135.00 235,135.00 - 10,452.00 10,452.00 - 11,927.00 11,927.00 - 7,737.00 7,737.00 -

95,195.00 95,195.00 - 28,234.12 28,234.12 - 32,018.53 32,018.53 - 4,188.60 4,188.60 -

20,659.74 20,659.74 - 19,098.28 19,098.28 - 15,540.00 15,540.00 -

66.67 66.67 -

9,360.19 9,360.19 - 218,491.93 218,491.93 -

- 3,861,592.06 3,861,592.06 -

- 886,787.02

- 726,367.93

- 1,613,154.95

76,204.00 900.00

- 77,104.00

30,000.00 36,000.00 45,000.00

506,000.00 400,000.00

- 1,017,000.00

-$ 4,955,696.06$

701,584.74 245,201.66

450,917.39

3,324,808.27 45,416.00 13,400.00

37,118.00 26,000.00

111,250.00

- 1,630,887.79

- 3,324,808.27

- 4,955,696.06

FINAL R6 SFY25 Amendment 24 Budget.pdf
ISB

File details come from the government source that posted it. Updated .