Attachment_L-07_TEAMS_BMD_Systems_Engineering_Excel_Pricing_Workbook_(10-3-16).xlsx
XLSX spreadsheet 458 KB Posted
- Attached to
- TEAMS BMD Systems Engineering Federal contract opportunity
- Solicitation number
- HQ0147-16-R-0009
- Issued by
- DOD Missile Defense Agency
About this file
Attachment L-07 TEAMS BMD Systems Engineering Excel Pricing Workbook (10-3-16)
View the file
Other files for this federal contract opportunity
Show all 35
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cost Roll-Up
| PRIME CONTRACTOR COST ROLL-UP | |||||||||||
| Contractor: | Insert contractor name | ||||||||||
| HQ0147-16-R-0009- BMD Systems Engineering | |||||||||||
| Stakeholder | CLIN | Description | CFY 1 | CFY 2 | CFY 3 | CFY 4 | CFY 5 | CFY 6 | Total | Crosscheck | Unreconciled |
| ALL | All CLINs | Labor Hours | 700 | 1,400 | 1,400 | 1,400 | 1,300 | 300 | 6,500 | 6,500 | - 0 |
| Labor | $9,293 | $22,651 | $26,960 | $19,927 | $4,982 | $0 | $83,812 | $83,812 | $0 | ||
| IWTA | $0 | $0 | $0 | $0 | $14,066 | $7,326 | $21,392 | $46,300 | $0 | ||
| Subcontracts | $0 | $0 | $0 | $11,722 | $13,187 | $0 | $24,908 | ||||
| Subcontractor Fee | $0 | $0 | $0 | $469 | $527 | $0 | $996 | $996 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $610 | $686 | $0 | $1,295 | $1,295 | $0 | ||
| G&A | $0 | $0 | $0 | $1,280 | $2,847 | $733 | $4,859 | $4,859 | $0 | ||
| Total Labor Cost | $9,293 | $22,651 | $26,960 | $34,007 | $36,294 | $8,059 | $137,263 | $137,263 | $0 | ||
| Fixed Fee | $465 | $1,133 | $1,348 | $1,677 | $1,788 | $403 | $6,813 | $6,813 | $0 | ||
| Total CPFF | $9,757 | $23,784 | $28,308 | $35,684 | $38,083 | $8,462 | $144,077 | $144,077 | $0 |
| 0208, 1208, 2208, 3208 | DE Travel | $1,250,000 | Surge break-out | |
| 0209, 1209, 2209, 3209 | DEI Travel | $268,000 | Cost | $53,470,476 |
| 0210, 1210, 2210, 3210 | DES Travel | $1,331,000 | Fee % | 5% |
| 0216, 1216, 2216, 3216 | DVR Travel | $13,000 | ||
| 0217, 1217, 2217, 3217 | GD Travel | $160,000 | Fixed Fee | $2,673,524 |
| 0218, 1218, 2218, 3218 | GM Travel | $28,000 | Total CPFF | $56,144,000 |
| 0220, 1220, 2220, 3220 | SN Travel | $115,000 | ||
| 0222, 1222, 2222, 3222 | TC Travel | $533,000 | ||
| 0223, 1223, 2223, 3223 | TH Travel | $417,000 | ||
| 0231, 1231, 2231, 3231 | FMS Travel | $91,000 | ||
| 0232, 1232, 2232, 3232 | Railgun Travel | $75,000 | ||
| Total Travel | $4,281,000 | |||
| 0004 | Surge | $28,072,000 | ||
| 0035, 1035, 2035, 3035 | FMS Surge | $28,072,000 | ||
| Total Surge | $56,144,000 | |||
| SUBTOTAL ALL CLINS | $60,569,077 | |||
| 4001 | Cost for Option to extend services (see FAR Clause 52.217-8) | $13,529.77 | ||
| 4001 | Fee for Option to extend services (see FAR Clause 52.217-8) | $666.53 | ||
| TOTAL ALL CLINS | $60,583,273 |
Error Check Good Good Good Good Good Good Good
| This tab rolls up the labor hours, labor cost, IWTA cost, subcontract cost, and subcontract fee by CLIN. | |||||||
| RFP-specified amounts are used for Travel, ODCs, and Surge. | |||||||
| Procurement, overhead, G&A and Fee rates are carried forward (linked) from the Rates tab. | |||||||
| Procurement overhead, G&A on non-labor costs, and fee is calculated on this tab. | |||||||
| Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base. | |||||||
| Prime offerors may NOT propose fee on subcontractor fee. | |||||||
| Column Index Reference | 5 | 6 | 7 | 8 | 9 | 10 | |
| Rates Applied Below | Procurement Overhead | 5.00% | 5.00% | 5.00% | 5.00% | 5.00% | 5.00% |
| G&A | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | |
| Fixed Fee | 5.00% |
| DE | 0008 | Labor Hours | 50 | 100 | 50 | 50 | 50 | 0 | 300 |
| Labor | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 | ||
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontracts | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | ||
| Subcontractor Fee | $0 | $0 | $0 | $47 | $53 | $0 | $100 | ||
| Procurement Overhead | $0 | $0 | $0 | $61 | $69 | $0 | $130 | ||
| G&A | $0 | $0 | $0 | $128 | $144 | $0 | $272 | ||
| Total Labor Cost | $871 | $2,033 | $1,172 | $1,408 | $1,584 | $0 | $7,068 | ||
| Fixed Fee | $44 | $102 | $59 | $68 | $77 | $0 | $348 | ||
| Total CPFF | $915 | $2,134 | $1,231 | $1,476 | $1,661 | $0 | $7,417 |
| 1008 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | |
| Fixed Fee | $0 | $0 | $51 | $59 | $0 | $0 | $110 | |
| Total CPFF | $0 | $0 | $1,077 | $1,231 | $0 | $0 | $2,308 |
| 2008 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 50 | 150 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $2,051 | $1,026 | $3,077 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $205 | $103 | $308 | |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,256 | $1,128 | $3,385 | |
| Fixed Fee | $0 | $0 | $0 | $0 | $113 | $56 | $169 | |
| Total CPFF | $0 | $0 | $0 | $0 | $2,369 | $1,185 | $3,554 |
| 3008 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | |
| Fixed Fee | $0 | $0 | $59 | $66 | $0 | $0 | $125 | |
| Total CPFF | $0 | $0 | $1,231 | $1,385 | $0 | $0 | $2,615 |
All Total CPFF $915 $2,134 $3,538 $4,091 $4,030 $1,185 $15,893
| DEI | 0009 | Labor Hours | 50 | 100 | 50 | 0 | 100 | 50 | 350 |
| Labor | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | ||
| IWTA | $0 | $0 | $0 | $0 | $2,344 | $1,172 | $3,516 | ||
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| G&A | $0 | $0 | $0 | $0 | $234 | $117 | $352 | ||
| Total Labor Cost | $726 | $1,742 | $1,026 | $0 | $2,579 | $1,289 | $7,362 | ||
| Fixed Fee | $36 | $87 | $51 | $0 | $129 | $64 | $368 | ||
| Total CPFF | $762 | $1,830 | $1,077 | $0 | $2,708 | $1,354 | $7,730 |
| 1009 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $879 | $1,026 | $0 | $0 | $1,905 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $879 | $1,026 | $0 | $0 | $1,905 | |
| Fixed Fee | $0 | $0 | $44 | $51 | $0 | $0 | $95 | |
| Total CPFF | $0 | $0 | $923 | $1,077 | $0 | $0 | $2,000 |
| 2009 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 50 | 150 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $2,637 | $1,465 | $4,103 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $264 | $147 | $410 | |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,901 | $1,612 | $4,513 | |
| Fixed Fee | $0 | $0 | $0 | $0 | $145 | $81 | $226 | |
| Total CPFF | $0 | $0 | $0 | $0 | $3,046 | $1,692 | $4,738 |
| 3009 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | |
| Fixed Fee | $0 | $0 | $51 | $59 | $0 | $0 | $110 | |
| Total CPFF | $0 | $0 | $1,077 | $1,231 | $0 | $0 | $2,308 |
All Total CPFF $762 $1,830 $3,077 $2,308 $5,754 $3,046 $16,776
| DES | 0010 | Labor Hours | 50 | 100 | 50 | 0 | 100 | 50 | 350 |
| Labor | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | ||
| IWTA | $0 | $0 | $0 | $0 | $2,051 | $1,026 | $3,077 | ||
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| G&A | $0 | $0 | $0 | $0 | $205 | $103 | $308 | ||
| Total Labor Cost | $726 | $1,742 | $1,026 | $0 | $2,256 | $1,128 | $6,879 | ||
| Fixed Fee | $36 | $87 | $51 | $0 | $113 | $56 | $344 | ||
| Total CPFF | $762 | $1,830 | $1,077 | $0 | $2,369 | $1,185 | $7,223 |
| 1010 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | |
| Fixed Fee | $0 | $0 | $37 | $44 | $0 | $0 | $81 | |
| Total CPFF | $0 | $0 | $769 | $923 | $0 | $0 | $1,692 |
| 2010 | Labor Hours | 50 | 100 | 50 | 0 | 0 | 0 | 200 |
| Labor | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 | |
| Fixed Fee | $44 | $102 | $59 | $0 | $0 | $0 | $204 | |
| Total CPFF | $915 | $2,134 | $1,231 | $0 | $0 | $0 | $4,280 |
| 3010 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | |
| Fixed Fee | $0 | $0 | $51 | $59 | $0 | $0 | $110 | |
| Total CPFF | $0 | $0 | $1,077 | $1,231 | $0 | $0 | $2,308 |
All Total CPFF $1,677 $3,964 $4,154 $2,154 $2,369 $1,185 $15,503
| DVR | 0016 | Labor Hours | 50 | 100 | 50 | 0 | 100 | 50 | 350 |
| Labor | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | ||
| IWTA | $0 | $0 | $0 | $0 | $2,637 | $1,465 | $4,103 | ||
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| G&A | $0 | $0 | $0 | $0 | $264 | $147 | $410 | ||
| Total Labor Cost | $581 | $1,452 | $879 | $0 | $2,901 | $1,612 | $7,425 | ||
| Fixed Fee | $29 | $73 | $44 | $0 | $145 | $81 | $371 | ||
| Total CPFF | $610 | $1,525 | $923 | $0 | $3,046 | $1,692 | $7,796 |
| 1016 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | |
| Fixed Fee | $0 | $0 | $0 | $59 | $66 | $0 | $125 | |
| Total CPFF | $0 | $0 | $0 | $1,231 | $1,385 | $0 | $2,615 |
| 2016 | Labor Hours | 50 | 100 | 50 | 0 | 0 | 0 | 200 |
| Labor | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | |
| Fixed Fee | $36 | $87 | $51 | $0 | $0 | $0 | $175 | |
| Total CPFF | $762 | $1,830 | $1,077 | $0 | $0 | $0 | $3,669 |
| 3016 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $879 | $1,026 | $0 | $0 | $1,905 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $879 | $1,026 | $0 | $0 | $1,905 | |
| Fixed Fee | $0 | $0 | $44 | $51 | $0 | $0 | $95 | |
| Total CPFF | $0 | $0 | $923 | $1,077 | $0 | $0 | $2,000 |
All Total CPFF $1,372 $3,354 $2,923 $2,308 $4,431 $1,692 $16,080
| GD | 0017 | Labor Hours | 50 | 100 | 50 | 0 | 0 | 0 | 200 |
| Labor | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | ||
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Total Labor Cost | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | ||
| Fixed Fee | $22 | $58 | $37 | $0 | $0 | $0 | $116 | ||
| Total CPFF | $457 | $1,220 | $769 | $0 | $0 | $0 | $2,446 |
| 1017 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 | |
| Fixed Fee | $0 | $0 | $0 | $51 | $59 | $0 | $110 | |
| Total CPFF | $0 | $0 | $0 | $1,077 | $1,231 | $0 | $2,308 |
| 2017 | Labor Hours | 50 | 100 | 50 | 0 | 0 | 0 | 200 |
| Labor | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | |
| Fixed Fee | $36 | $87 | $51 | $0 | $0 | $0 | $175 | |
| Total CPFF | $762 | $1,830 | $1,077 | $0 | $0 | $0 | $3,669 |
| 3017 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | |
| Fixed Fee | $0 | $0 | $37 | $44 | $0 | $0 | $81 | |
| Total CPFF | $0 | $0 | $769 | $923 | $0 | $0 | $1,692 |
All Total CPFF $1,220 $3,049 $2,615 $2,000 $1,231 $0 $10,115
| GM | 0018 | Labor Hours | 50 | 100 | 50 | 0 | 0 | 0 | 200 |
| Labor | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | ||
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Total Labor Cost | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | ||
| Fixed Fee | $36 | $87 | $51 | $0 | $0 | $0 | $175 | ||
| Total CPFF | $762 | $1,830 | $1,077 | $0 | $0 | $0 | $3,669 |
| 1018 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $879 | $1,026 | $0 | $1,905 | |
| Subcontractor Fee | $0 | $0 | $0 | $35 | $41 | $0 | $76 | |
| Procurement Overhead | $0 | $0 | $0 | $46 | $53 | $0 | $99 | |
| G&A | $0 | $0 | $0 | $96 | $112 | $0 | $208 | |
| Total Labor Cost | $0 | $0 | $0 | $1,056 | $1,232 | $0 | $2,288 | |
| Fixed Fee | $0 | $0 | $0 | $51 | $60 | $0 | $111 | |
| Total CPFF | $0 | $0 | $0 | $1,107 | $1,292 | $0 | $2,399 |
| 2018 | Labor Hours | 50 | 100 | 50 | 0 | 0 | 0 | 200 |
| Labor | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | |
| Fixed Fee | $29 | $73 | $44 | $0 | $0 | $0 | $146 | |
| Total CPFF | $610 | $1,525 | $923 | $0 | $0 | $0 | $3,058 |
| 3018 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | |
| Fixed Fee | $0 | $0 | $0 | $59 | $66 | $0 | $125 | |
| Total CPFF | $0 | $0 | $0 | $1,231 | $1,385 | $0 | $2,615 |
All Total CPFF $1,372 $3,354 $2,000 $2,338 $2,676 $0 $11,740
| SN | 0020 | Labor Hours | 50 | 100 | 50 | 0 | 0 | 0 | 200 |
| Labor | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | ||
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Total Labor Cost | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | ||
| Fixed Fee | $29 | $73 | $44 | $0 | $0 | $0 | $146 | ||
| Total CPFF | $610 | $1,525 | $923 | $0 | $0 | $0 | $3,058 |
| 1020 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | |
| Subcontractor Fee | $0 | $0 | $0 | $53 | $59 | $0 | $111 | |
| Procurement Overhead | $0 | $0 | $0 | $69 | $76 | $0 | $145 | |
| G&A | $0 | $0 | $0 | $144 | $160 | $0 | $304 | |
| Total Labor Cost | $0 | $0 | $0 | $1,584 | $1,760 | $0 | $3,344 | |
| Fixed Fee | $0 | $0 | $0 | $77 | $85 | $0 | $162 | |
| Total CPFF | $0 | $0 | $0 | $1,661 | $1,845 | $0 | $3,506 |
| 2020 | Labor Hours | 50 | 100 | 50 | 0 | 0 | 0 | 200 |
| Labor | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | |
| Fixed Fee | $22 | $58 | $37 | $0 | $0 | $0 | $116 | |
| Total CPFF | $457 | $1,220 | $769 | $0 | $0 | $0 | $2,446 |
| 3020 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 | |
| Fixed Fee | $0 | $0 | $0 | $51 | $59 | $0 | $110 | |
| Total CPFF | $0 | $0 | $0 | $1,077 | $1,231 | $0 | $2,308 |
| All | Total CPFF | $1,067 | $2,744 | $1,692 | $2,737 | $3,076 | $0 | $11,317 | |
| TC | 0022 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | ||
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Total Labor Cost | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | ||
| Fixed Fee | $0 | $0 | $37 | $44 | $0 | $0 | $81 | ||
| Total CPFF | $0 | $0 | $769 | $923 | $0 | $0 | $1,692 |
| 1022 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | |
| Subcontractor Fee | $0 | $0 | $0 | $53 | $59 | $0 | $111 | |
| Procurement Overhead | $0 | $0 | $0 | $69 | $76 | $0 | $145 | |
| G&A | $0 | $0 | $0 | $144 | $160 | $0 | $304 | |
| Total Labor Cost | $0 | $0 | $0 | $1,584 | $1,760 | $0 | $3,344 | |
| Fixed Fee | $0 | $0 | $0 | $77 | $85 | $0 | $162 | |
| Total CPFF | $0 | $0 | $0 | $1,661 | $1,845 | $0 | $3,506 |
| 2022 | Labor Hours | 50 | 100 | 50 | 0 | 0 | 0 | 200 |
| Labor | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | |
| Fixed Fee | $36 | $87 | $51 | $0 | $0 | $0 | $175 | |
| Total CPFF | $762 | $1,830 | $1,077 | $0 | $0 | $0 | $3,669 |
| 3022 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $879 | $1,026 | $0 | $1,905 | |
| Subcontractor Fee | $0 | $0 | $0 | $35 | $41 | $0 | $76 | |
| Procurement Overhead | $0 | $0 | $0 | $46 | $53 | $0 | $99 | |
| G&A | $0 | $0 | $0 | $96 | $112 | $0 | $208 | |
| Total Labor Cost | $0 | $0 | $0 | $1,056 | $1,232 | $0 | $2,288 | |
| Fixed Fee | $0 | $0 | $0 | $51 | $60 | $0 | $111 | |
| Total CPFF | $0 | $0 | $0 | $1,107 | $1,292 | $0 | $2,399 |
| All | Total CPFF | $762 | $1,830 | $1,846 | $3,691 | $3,137 | $0 | $11,265 | |
| TH | 0023 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | ||
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Total Labor Cost | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | ||
| Fixed Fee | $0 | $0 | $59 | $66 | $0 | $0 | $125 | ||
| Total CPFF | $0 | $0 | $1,231 | $1,385 | $0 | $0 | $2,615 |
| 1023 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | |
| Subcontractor Fee | $0 | $0 | $0 | $47 | $53 | $0 | $100 | |
| Procurement Overhead | $0 | $0 | $0 | $61 | $69 | $0 | $130 | |
| G&A | $0 | $0 | $0 | $128 | $144 | $0 | $272 | |
| Total Labor Cost | $0 | $0 | $0 | $1,408 | $1,584 | $0 | $2,992 | |
| Fixed Fee | $0 | $0 | $0 | $68 | $77 | $0 | $145 | |
| Total CPFF | $0 | $0 | $0 | $1,476 | $1,661 | $0 | $3,137 |
| 2023 | Labor Hours | 50 | 100 | 50 | 0 | 0 | 0 | 200 |
| Labor | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | |
| Fixed Fee | $29 | $73 | $44 | $0 | $0 | $0 | $146 | |
| Total CPFF | $610 | $1,525 | $923 | $0 | $0 | $0 | $3,058 |
| 3023 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | |
| Subcontractor Fee | $0 | $0 | $0 | $53 | $59 | $0 | $111 | |
| Procurement Overhead | $0 | $0 | $0 | $69 | $76 | $0 | $145 | |
| G&A | $0 | $0 | $0 | $144 | $160 | $0 | $304 | |
| Total Labor Cost | $0 | $0 | $0 | $1,584 | $1,760 | $0 | $3,344 | |
| Fixed Fee | $0 | $0 | $0 | $77 | $85 | $0 | $162 | |
| Total CPFF | $0 | $0 | $0 | $1,661 | $1,845 | $0 | $3,506 |
| All | Total CPFF | $610 | $1,525 | $2,154 | $4,521 | $3,506 | $0 | $12,315 | |
| FMS | 0031 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | ||
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Total Labor Cost | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | ||
| Fixed Fee | $0 | $0 | $59 | $66 | $0 | $0 | $125 | ||
| Total CPFF | $0 | $0 | $1,231 | $1,385 | $0 | $0 | $2,615 |
| 1031 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | |
| Subcontractor Fee | $0 | $0 | $0 | $47 | $53 | $0 | $100 | |
| Procurement Overhead | $0 | $0 | $0 | $61 | $69 | $0 | $130 | |
| G&A | $0 | $0 | $0 | $128 | $144 | $0 | $272 | |
| Total Labor Cost | $0 | $0 | $0 | $1,408 | $1,584 | $0 | $2,992 | |
| Fixed Fee | $0 | $0 | $0 | $68 | $77 | $0 | $145 | |
| Total CPFF | $0 | $0 | $0 | $1,476 | $1,661 | $0 | $3,137 |
| 2031 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | |
| Fixed Fee | $0 | $0 | $37 | $44 | $0 | $0 | $81 | |
| Total CPFF | $0 | $0 | $769 | $923 | $0 | $0 | $1,692 |
| 3031 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | |
| Subcontractor Fee | $0 | $0 | $0 | $53 | $59 | $0 | $111 | |
| Procurement Overhead | $0 | $0 | $0 | $69 | $76 | $0 | $145 | |
| G&A | $0 | $0 | $0 | $144 | $160 | $0 | $304 | |
| Total Labor Cost | $0 | $0 | $0 | $1,584 | $1,760 | $0 | $3,344 | |
| Fixed Fee | $0 | $0 | $0 | $77 | $85 | $0 | $162 | |
| Total CPFF | $0 | $0 | $0 | $1,661 | $1,845 | $0 | $3,506 |
| All | Total CPFF | $0 | $0 | $2,000 | $5,444 | $3,506 | $0 | $10,950 | |
| Railgun | 0032 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | ||
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| Total Labor Cost | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | ||
| Fixed Fee | $0 | $0 | $51 | $59 | $0 | $0 | $110 | ||
| Total CPFF | $0 | $0 | $1,077 | $1,231 | $0 | $0 | $2,308 |
| 1032 | Labor Hours | 0 | 0 | 0 | 0 | 100 | 50 | 150 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $2,344 | $1,172 | $3,516 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $234 | $117 | $352 | |
| Total Labor Cost | $0 | $0 | $0 | $0 | $2,579 | $1,289 | $3,868 | |
| Fixed Fee | $0 | $0 | $0 | $0 | $129 | $64 | $193 | |
| Total CPFF | $0 | $0 | $0 | $0 | $2,708 | $1,354 | $4,062 |
| 2032 | Labor Hours | 0 | 0 | 50 | 50 | 0 | 0 | 100 |
| Labor | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontractor Fee | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Procurement Overhead | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| G&A | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Total Labor Cost | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | |
| Fixed Fee | $0 | $0 | $59 | $66 | $0 | $0 | $125 | |
| Total CPFF | $0 | $0 | $1,231 | $1,385 | $0 | $0 | $2,615 |
| 3032 | Labor Hours | 0 | 0 | 0 | 50 | 50 | 0 | 100 |
| Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| IWTA | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Subcontracts | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | |
| Subcontractor Fee | $0 | $0 | $0 | $47 | $53 | $0 | $100 | |
| Procurement Overhead | $0 | $0 | $0 | $61 | $69 | $0 | $130 | |
| G&A | $0 | $0 | $0 | $128 | $144 | $0 | $272 | |
| Total Labor Cost | $0 | $0 | $0 | $1,408 | $1,584 | $0 | $2,992 | |
| Fixed Fee | $0 | $0 | $0 | $68 | $77 | $0 | $145 | |
| Total CPFF | $0 | $0 | $0 | $1,476 | $1,661 | $0 | $3,137 |
| All | Total CPFF | $0 | $0 | $2,308 | $4,091 | $4,368 | $1,354 | $12,121 | |
| GRAND TOTAL | All | $9,757 | $23,784 | $28,308 | $35,684 | $38,083 | $8,462 | $144,077 |
Labor Resources
| PRIME LABOR RESOURCES AND COST | |||||||||||||||||||||||||||||||||||||||||||||||||
| Contractor: | Insert contractor name | ||||||||||||||||||||||||||||||||||||||||||||||||
| HQ0147-16-R-0009- BMD Systems Engineering | |||||||||||||||||||||||||||||||||||||||||||||||||
| The prime offeror will combine their labor resources with submittals from all IWTAs and subcontractors on this one tab. | |||||||||||||||||||||||||||||||||||||||||||||||||
| Contractors will populate this tab to include the proposed contractor labor resources for all CLINs excluding Surge. | |||||||||||||||||||||||||||||||||||||||||||||||||
| FBLRs are carried forward (linked) from the prime, IWTA, or subcontractor's FBLR tab. | |||||||||||||||||||||||||||||||||||||||||||||||||
| To protect proprietary data, the IWTA or subcontractor may elect to copy the FBLRs in columns V:AA and paste as values before submission to the prime contractor, with the result that the IWTA or major subcontractor rates may be hard-coded in the prime offeror’s EPW. | |||||||||||||||||||||||||||||||||||||||||||||||||
| For submission to the Government, the full detail of the IWTA or subcontractor direct/indirect rates and FBLR rates, and links to the IWTA's or subcontractor's FBLR tab will remain in-tact. | |||||||||||||||||||||||||||||||||||||||||||||||||
| The prime contractor will also add hours and cost for minor subcontractors TBD. | |||||||||||||||||||||||||||||||||||||||||||||||||
| Columns B through I, M through R, and T should be populated by the offeror, to present the proposed resources for accomplishing the PWS requirements. | |||||||||||||||||||||||||||||||||||||||||||||||||
| The example data provided in Columns B through I, M through R, and T are there only for formula and link testing and should not influence the proposed EPW. | |||||||||||||||||||||||||||||||||||||||||||||||||
| Calculations listed in Columns AS through CE are for Government evaluation purposes only. | |||||||||||||||||||||||||||||||||||||||||||||||||
| For Columns AS through CE, Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base. | 5.00% | << Prime's procurement Overhead Rate | |||||||||||||||||||||||||||||||||||||||||||||||
| Use the drop-down arrows to populate the cells where possible. | 9 | 18 | 27 | 36 | 45 | 54 | Subcontractor fee, not prime offeror or IWTA | Prime offeror procurement overhead on subcontract cost | |||||||||||||||||||||||||||||||||||||||||
| PWS | Description | Prime/Subcontractor Name | Prime, IWTA or Subcontractor | Major or Minor | Labor Category | Location | Work Site | CLIN-Pd-ST | Stakeholder | CLIN | Period | CFY 1 Hours | CFY 2 Hours | CFY 3 Hours | CFY 4 Hours | CFY 5 Hours | CFY 6 Hours | Total | BOE Reference | Index Column | CFY 1 FBLR | CFY 2 FBLR | CFY 3 FBLR | CFY 4 FBLR | CFY 5 FBLR | CFY 6 FBLR | AB | CFY 1 Cost | CFY 2 Cost | CFY 3 Cost | CFY 4 Cost | CFY 5 Cost | CFY 6 Cost | Total Cost | AJ | CFY 1 Fee | CFY 2 Fee | CFY 3 Fee | CFY 4 Fee | CFY 5 Fee | CFY 6 Fee | Total Fee | AR | CFY 1 P/O | CFY 2 P/O | CFY 3 P/O | CFY 4 P/O | CFY 5 P/O | CFY 6 P/O |
| 3.1 | 3.1 BMDS Planning and Architecture Development | Prime R Us | Prime | Contract Program Manager | Huntsville, AL | Gov't Site | 0008BaseDE | DE | 0008 | Base | 50 | 100 | 50 | 200 | Cost Volume page 10, BOE Number 123456.01 | Contract Program ManagerHuntsville, ALGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $32.23 | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.2 | 3.2 BMDS Technology Development | Prime R Us | Prime | Contract Technical Lead | Colorado Springs, CO | Gov't Site | 0009BaseDEI | DEI | 0009 | Base | 50 | 100 | 50 | 200 | Contract Technical LeadColorado Springs, COGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | AR | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.3 | 3.3 BMDS Design and Technical Baseline Establishment | Prime R Us | Prime | Major | Advanced Engineer | Dahlgren, VA | Gov't Site | 0010BaseDES | DES | 0010 | Base | 50 | 100 | 50 | 200 | Advanced EngineerDahlgren, VAGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.4 | 3.4 BMDS Test and Verification | Prime R Us | Prime | Major | Intermediate Engineer | National Capital Region | Gov't Site | 0016BaseDVR | DVR | 0016 | Base | 50 | 100 | 50 | 200 | Intermediate EngineerNational Capital RegionGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.5 | 3.5 BMDS Capability and Architecture Assessment | Prime R Us | Prime | Minor | Basic Engineer | Huntsville, AL | Gov't Site | 0017BaseGD | GD | 0017 | Base | 50 | 100 | 50 | 200 | Basic EngineerHuntsville, ALGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.6 | 3.6 BMDS Delivery | Prime R Us | Prime | Minor | Advanced Analyst | Colorado Springs, CO | Gov't Site | 0018BaseGM | GM | 0018 | Base | 50 | 100 | 50 | 200 | Advanced AnalystColorado Springs, COGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.7 | 3.7 Product Office Systems Engineering | Prime R Us | Prime | Intermediate Analyst | Dahlgren, VA | Gov't Site | 0020BaseSN | SN | 0020 | Base | 50 | 100 | 50 | 200 | Intermediate AnalystDahlgren, VAGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||||||
| 3.8 | 3.8 Engineering Functional Management | Prime R Us | Prime | Basic Analyst | National Capital Region | Gov't Site | 0022BaseTC | TC | 0022 | Base | 50 | 50 | 100 | Basic AnalystNational Capital RegionGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.9 | 3.9 Modeling and Simulation | Prime R Us | Prime | Subject Matter Expert | Huntsville, AL | Gov't Site | 0023BaseTH | TH | 0023 | Base | 50 | 50 | 100 | Subject Matter ExpertHuntsville, ALGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $32.23 | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.10 | 3.10 Foreign Material Sales Weapon Systems Support | Prime R Us | Prime | Contract Program Manager | Colorado Springs, CO | Gov't Site | 0031BaseFMS | FMS | 0031 | Base | 50 | 50 | 100 | Contract Program ManagerColorado Springs, COGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $32.23 | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.1 | 3.1 BMDS Planning and Architecture Development | Prime R Us | Prime | Contract Technical Lead | Dahlgren, VA | Gov't Site | 0032BaseRailgun | Railgun | 0032 | Base | 50 | 50 | 100 | Contract Technical LeadDahlgren, VAGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.2 | 3.2 BMDS Technology Development | Prime R Us | Prime | Advanced Engineer | National Capital Region | Gov't Site | 1008Option 1DE | DE | 1008 | Option 1 | 50 | 50 | 100 | Advanced EngineerNational Capital RegionGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.3 | 3.3 BMDS Design and Technical Baseline Establishment | Prime R Us | Prime | Intermediate Engineer | Huntsville, AL | Gov't Site | 1009Option 1DEI | DEI | 1009 | Option 1 | 50 | 50 | 100 | Intermediate EngineerHuntsville, ALGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | $0 | $0 | $879 | $1,026 | $0 | $0 | $1,905 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.4 | 3.4 BMDS Test and Verification | Prime R Us | Prime | Basic Engineer | Colorado Springs, CO | Gov't Site | 1010Option 1DES | DES | 1010 | Option 1 | 50 | 50 | 100 | Basic EngineerColorado Springs, COGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.5 | 3.5 BMDS Capability and Architecture Assessment | Prime R Us | Prime | Advanced Analyst | Dahlgren, VA | Gov't Site | 1016Option 1DVR | DVR | 1016 | Option 1 | 50 | 50 | 100 | Advanced AnalystDahlgren, VAGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.6 | 3.6 BMDS Delivery | Prime R Us | Prime | Intermediate Analyst | National Capital Region | Gov't Site | 1017Option 1GD | GD | 1017 | Option 1 | 50 | 50 | 100 | Intermediate AnalystNational Capital RegionGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.7 | 3.7 Product Office Systems Engineering | Subcontract x | Subcontractor | Basic Analyst | Huntsville, AL | Gov't Site | 1018Option 1GM | GM | 1018 | Option 1 | 50 | 50 | 100 | Basic AnalystHuntsville, ALGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | $0 | $0 | $0 | $879 | $1,026 | $0 | $1,905 | $0 | $0 | $0 | $35 | $41 | $0 | $76 | $0 | $0 | $0 | $46 | $53 | $0 | |||||||||
| 3.8 | 3.8 Engineering Functional Management | Subcontract x | Subcontractor | Subject Matter Expert | Colorado Springs, CO | Gov't Site | 1020Option 1SN | SN | 1020 | Option 1 | 50 | 50 | 100 | Subject Matter ExpertColorado Springs, COGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $32.23 | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | $0 | $0 | $0 | $53 | $59 | $0 | $111 | $0 | $0 | $0 | $69 | $76 | $0 | |||||||||
| 3.9 | 3.9 Modeling and Simulation | Subcontract x | Subcontractor | Contract Program Manager | Dahlgren, VA | Gov't Site | 1022Option 1TC | TC | 1022 | Option 1 | 50 | 50 | 100 | Contract Program ManagerDahlgren, VAGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $32.23 | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | $0 | $0 | $0 | $53 | $59 | $0 | $111 | $0 | $0 | $0 | $69 | $76 | $0 | |||||||||
| 3.10 | 3.10 Foreign Material Sales Weapon Systems Support | Subcontract x | Subcontractor | Contract Technical Lead | National Capital Region | Gov't Site | 1023Option 1TH | TH | 1023 | Option 1 | 50 | 50 | 100 | Contract Technical LeadNational Capital RegionGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | $0 | $0 | $0 | $47 | $53 | $0 | $100 | $0 | $0 | $0 | $61 | $69 | $0 | |||||||||
| 3.1 | 3.1 BMDS Planning and Architecture Development | Subcontract x | Subcontractor | Advanced Engineer | Huntsville, AL | Gov't Site | 1031Option 1FMS | FMS | 1031 | Option 1 | 50 | 50 | 100 | Advanced EngineerHuntsville, ALGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | $0 | $0 | $0 | $47 | $53 | $0 | $100 | $0 | $0 | $0 | $61 | $69 | $0 | |||||||||
| 3.2 | 3.2 BMDS Technology Development | IWTA | IWTA | Intermediate Engineer | Colorado Springs, CO | Gov't Site | 1032Option 1Railgun | Railgun | 1032 | Option 1 | 100 | 50 | 150 | Intermediate EngineerColorado Springs, COGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | $0 | $0 | $0 | $0 | $2,344 | $1,172 | $3,516 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.3 | 3.3 BMDS Design and Technical Baseline Establishment | IWTA | IWTA | Basic Engineer | Dahlgren, VA | Gov't Site | 2008Option 2DE | DE | 2008 | Option 2 | 100 | 50 | 150 | Basic EngineerDahlgren, VAGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | $0 | $0 | $0 | $0 | $2,051 | $1,026 | $3,077 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.4 | 3.4 BMDS Test and Verification | IWTA | IWTA | Advanced Analyst | National Capital Region | Gov't Site | 2009Option 2DEI | DEI | 2009 | Option 2 | 100 | 50 | 150 | Advanced AnalystNational Capital RegionGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $0 | $0 | $2,637 | $1,465 | $4,103 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.5 | 3.5 BMDS Capability and Architecture Assessment | Prime R Us | Prime | Contract Program Manager | Huntsville, AL | Gov't Site | 2010Option 2DES | DES | 2010 | Option 2 | 50 | 100 | 50 | 200 | Cost Volume page 10, BOE Number 123456.01 | Contract Program ManagerHuntsville, ALGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $32.23 | $871 | $2,033 | $1,172 | $0 | $0 | $0 | $4,076 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.6 | 3.6 BMDS Delivery | Prime R Us | Prime | Contract Technical Lead | Colorado Springs, CO | Gov't Site | 2016Option 2DVR | DVR | 2016 | Option 2 | 50 | 100 | 50 | 200 | Contract Technical LeadColorado Springs, COGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | AR | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.7 | 3.7 Product Office Systems Engineering | Prime R Us | Prime | Major | Advanced Engineer | Dahlgren, VA | Gov't Site | 2017Option 2GD | GD | 2017 | Option 2 | 50 | 100 | 50 | 200 | Advanced EngineerDahlgren, VAGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.8 | 3.8 Engineering Functional Management | Prime R Us | Prime | Major | Intermediate Engineer | National Capital Region | Gov't Site | 2018Option 2GM | GM | 2018 | Option 2 | 50 | 100 | 50 | 200 | Intermediate EngineerNational Capital RegionGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.9 | 3.9 Modeling and Simulation | Prime R Us | Prime | Minor | Basic Engineer | Huntsville, AL | Gov't Site | 2020Option 2SN | SN | 2020 | Option 2 | 50 | 100 | 50 | 200 | Basic EngineerHuntsville, ALGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | $436 | $1,162 | $733 | $0 | $0 | $0 | $2,330 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.10 | 3.10 Foreign Material Sales Weapon Systems Support | Prime R Us | Prime | Minor | Advanced Analyst | Colorado Springs, CO | Gov't Site | 2022Option 2TC | TC | 2022 | Option 2 | 50 | 100 | 50 | 200 | Advanced AnalystColorado Springs, COGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $726 | $1,742 | $1,026 | $0 | $0 | $0 | $3,494 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
| 3.1 | 3.1 BMDS Planning and Architecture Development | Prime R Us | Prime | Intermediate Analyst | Dahlgren, VA | Gov't Site | 2023Option 2TH | TH | 2023 | Option 2 | 50 | 100 | 50 | 200 | Intermediate AnalystDahlgren, VAGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | $581 | $1,452 | $879 | $0 | $0 | $0 | $2,912 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||||||
| 3.2 | 3.2 BMDS Technology Development | Prime R Us | Prime | Basic Analyst | National Capital Region | Gov't Site | 2031Option 2FMS | FMS | 2031 | Option 2 | 50 | 50 | 100 | Basic AnalystNational Capital RegionGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.3 | 3.3 BMDS Design and Technical Baseline Establishment | Prime R Us | Prime | Subject Matter Expert | Huntsville, AL | Gov't Site | 2032Option 2Railgun | Railgun | 2032 | Option 2 | 50 | 50 | 100 | Subject Matter ExpertHuntsville, ALGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $32.23 | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.4 | 3.4 BMDS Test and Verification | Prime R Us | Prime | Contract Program Manager | Colorado Springs, CO | Gov't Site | 3008Option 3DE | DE | 3008 | Option 3 | 50 | 50 | 100 | Contract Program ManagerColorado Springs, COGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $32.23 | $0 | $0 | $1,172 | $1,319 | $0 | $0 | $2,491 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.5 | 3.5 BMDS Capability and Architecture Assessment | Prime R Us | Prime | Contract Technical Lead | Dahlgren, VA | Gov't Site | 3009Option 3DEI | DEI | 3009 | Option 3 | 50 | 50 | 100 | Contract Technical LeadDahlgren, VAGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.6 | 3.6 BMDS Delivery | Prime R Us | Prime | Advanced Engineer | National Capital Region | Gov't Site | 3010Option 3DES | DES | 3010 | Option 3 | 50 | 50 | 100 | Advanced EngineerNational Capital RegionGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $1,026 | $1,172 | $0 | $0 | $2,198 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.7 | 3.7 Product Office Systems Engineering | Prime R Us | Prime | Intermediate Engineer | Huntsville, AL | Gov't Site | 3016Option 3DVR | DVR | 3016 | Option 3 | 50 | 50 | 100 | Intermediate EngineerHuntsville, ALGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | $0 | $0 | $879 | $1,026 | $0 | $0 | $1,905 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.8 | 3.8 Engineering Functional Management | Prime R Us | Prime | Basic Engineer | Colorado Springs, CO | Gov't Site | 3017Option 3GD | GD | 3017 | Option 3 | 50 | 50 | 100 | Basic EngineerColorado Springs, COGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | $0 | $0 | $733 | $879 | $0 | $0 | $1,612 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.9 | 3.9 Modeling and Simulation | Prime R Us | Prime | Advanced Analyst | Dahlgren, VA | Gov't Site | 3018Option 3GM | GM | 3018 | Option 3 | 50 | 50 | 100 | Advanced AnalystDahlgren, VAGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.10 | 3.10 Foreign Material Sales Weapon Systems Support | Prime R Us | Prime | Intermediate Analyst | National Capital Region | Gov't Site | 3020Option 3SN | SN | 3020 | Option 3 | 50 | 50 | 100 | Intermediate AnalystNational Capital RegionGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | $0 | $0 | $0 | $1,026 | $1,172 | $0 | $2,198 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.1 | 3.1 BMDS Planning and Architecture Development | Subcontract x | Subcontractor | Basic Analyst | Huntsville, AL | Gov't Site | 3022Option 3TC | TC | 3022 | Option 3 | 50 | 50 | 100 | Basic AnalystHuntsville, ALGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | $0 | $0 | $0 | $879 | $1,026 | $0 | $1,905 | $0 | $0 | $0 | $35 | $41 | $0 | $76 | $0 | $0 | $0 | $46 | $53 | $0 | |||||||||
| 3.2 | 3.2 BMDS Technology Development | Subcontract x | Subcontractor | Subject Matter Expert | Colorado Springs, CO | Gov't Site | 3023Option 3TH | TH | 3023 | Option 3 | 50 | 50 | 100 | Subject Matter ExpertColorado Springs, COGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $32.23 | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | $0 | $0 | $0 | $53 | $59 | $0 | $111 | $0 | $0 | $0 | $69 | $76 | $0 | |||||||||
| 3.3 | 3.3 BMDS Design and Technical Baseline Establishment | Subcontract x | Subcontractor | Contract Program Manager | Dahlgren, VA | Gov't Site | 3031Option 3FMS | FMS | 3031 | Option 3 | 50 | 50 | 100 | Contract Program ManagerDahlgren, VAGov't Site | $17.42 | $20.33 | $23.44 | $26.37 | $29.30 | $32.23 | $0 | $0 | $0 | $1,319 | $1,465 | $0 | $2,784 | $0 | $0 | $0 | $53 | $59 | $0 | $111 | $0 | $0 | $0 | $69 | $76 | $0 | |||||||||
| 3.4 | 3.4 BMDS Test and Verification | Subcontract x | Subcontractor | Contract Technical Lead | National Capital Region | Gov't Site | 3032Option 3Railgun | Railgun | 3032 | Option 3 | 50 | 50 | 100 | Contract Technical LeadNational Capital RegionGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | $0 | $0 | $0 | $47 | $53 | $0 | $100 | $0 | $0 | $0 | $61 | $69 | $0 | |||||||||
| 3.5 | 3.5 BMDS Capability and Architecture Assessment | Subcontract x | Subcontractor | Advanced Engineer | Huntsville, AL | Gov't Site | 0008BaseDE | DE | 0008 | Base | 50 | 50 | 100 | Advanced EngineerHuntsville, ALGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $0 | $1,172 | $1,319 | $0 | $2,491 | $0 | $0 | $0 | $47 | $53 | $0 | $100 | $0 | $0 | $0 | $61 | $69 | $0 | |||||||||
| 3.6 | 3.6 BMDS Delivery | IWTA | IWTA | Intermediate Engineer | Colorado Springs, CO | Gov't Site | 0009BaseDEI | DEI | 0009 | Base | 100 | 50 | 150 | Intermediate EngineerColorado Springs, COGov't Site | $11.62 | $14.52 | $17.58 | $20.51 | $23.44 | $23.44 | $0 | $0 | $0 | $0 | $2,344 | $1,172 | $3,516 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.7 | 3.7 Product Office Systems Engineering | IWTA | IWTA | Basic Engineer | Dahlgren, VA | Gov't Site | 0010BaseDES | DES | 0010 | Base | 100 | 50 | 150 | Basic EngineerDahlgren, VAGov't Site | $8.71 | $11.62 | $14.65 | $17.58 | $20.51 | $20.51 | $0 | $0 | $0 | $0 | $2,051 | $1,026 | $3,077 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||
| 3.8 | 3.8 Engineering Functional Management | IWTA | IWTA | Advanced Analyst | National Capital Region | Gov't Site | 0016BaseDVR | DVR | 0016 | Base | 100 | 50 | 150 | Advanced AnalystNational Capital RegionGov't Site | $14.52 | $17.42 | $20.51 | $23.44 | $26.37 | $29.30 | $0 | $0 | $0 | $0 | $2,637 | $1,465 | $4,103 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
FBLRs
| FULLY BURDENED LABOR RATE (FBLR) BUILD-UP | |||||||||||||||||||||||||||||||||||||||||||||||||
| Contractor: | Insert contractor name | ||||||||||||||||||||||||||||||||||||||||||||||||
| HQ0147-16-R-0009- BMD Systems Engineering | |||||||||||||||||||||||||||||||||||||||||||||||||
| The prime contractor and each known subcontractor or IWTA will populate this tab to include the proposed FBLRs for their company. | |||||||||||||||||||||||||||||||||||||||||||||||||
| Direct/Indirect rates are carried forward (linked) from the prime's, IWTA's or subcontractor's rates tab. | |||||||||||||||||||||||||||||||||||||||||||||||||
| Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base. | |||||||||||||||||||||||||||||||||||||||||||||||||
| For submission to the Government, the full detail of the direct/indirect rates and FBLR rates, and links to the rates tab will remain in-tact. | |||||||||||||||||||||||||||||||||||||||||||||||||
| To protect proprietary data, the IWTA or subcontractor may elect not to submit this tab to the prime contractor. | |||||||||||||||||||||||||||||||||||||||||||||||||
| RED Fringe Cost number means it doesn't meet the minimum fringe dollars per hour. | Contractor Fiscal Year | Contractor Fiscal Year | Contractor Fiscal Year | Contractor Fiscal Year | Contractor Fiscal Year | Contractor Fiscal Year | |||||||||||||||||||||||||||||||||||||||||||
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||
| 2 | 5 | 2017 | 3 | 6 | 2017 | 4 | 7 | 2017 | 5 | 8 | 2017 | 6 | 9 | 2017 | 7 | 10 | 2017 | ||||||||||||||||||||||||||||||||
| Base Labor Rate | Fringe Benefits | Fringe Cost | Labor Overhead | Overhead Cost | G&A | G&A Cost | FBLR (no fee/profit) | Base Labor Rate | Fringe Benefits | Fringe Cost | Labor Overhead | Overhead Cost | G&A | G&A Cost | FBLR (no fee/profit) | Base Labor Rate | Fringe Benefits | Fringe Cost | Labor Overhead | Overhead Cost | G&A | G&A Cost | FBLR (no fee/profit) | Base Labor Rate | Fringe Benefits | Fringe Cost | Labor Overhead | Overhead Cost | G&A | G&A Cost | FBLR (no fee/profit) | Base Labor Rate | Fringe Benefits | Fringe Cost | Labor Overhead | Overhead Cost | G&A | G&A Cost | FBLR (no fee/profit) | Base Labor Rate | Fringe Benefits | Fringe Cost | Labor Overhead | Overhead Cost | G&A | ||||
| Base Labor | Base Labor | Base Labor | Base Labor | Base Labor | Base Labor | ||||||||||||||||||||||||||||||||||||||||||||
| Labor Category | Location | Work Site | Index Column | Rate | Rate | Rate | Rate | Rate | Rate | ||||||||||||||||||||||||||||||||||||||||
| Contract Program Manager | Huntsville, AL | Gov't Site | Contract Program ManagerHuntsville, ALGov't Site | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 10.00% | $ 1.40 | 20.00% | $ 3.08 | 10.00% | $ 1.85 | $20.33 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% | $ 2.66 | $29.30 | $22.00 | 11.00% | $ 2.42 | 20.00% | $ 4.88 | 10.00% |
| Contract Technical Lead | Huntsville, AL | Gov't Site | Contract Technical LeadHuntsville, ALGov't Site | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% |
| Advanced Engineer | Huntsville, AL | Gov't Site | Advanced EngineerHuntsville, ALGov't Site | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% |
| Intermediate Engineer | Huntsville, AL | Gov't Site | Intermediate EngineerHuntsville, ALGov't Site | $8.00 | 10.00% | $ 0.80 | 20.00% | $ 1.76 | 10.00% | $ 1.06 | $11.62 | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 11.00% | $ 1.32 | 20.00% | $ 2.66 | 10.00% | $ 1.60 | $17.58 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% |
| Basic Engineer | Huntsville, AL | Gov't Site | Basic EngineerHuntsville, ALGov't Site | $6.00 | 10.00% | $ 0.60 | 20.00% | $ 1.32 | 10.00% | $ 0.79 | $8.71 | $8.00 | 10.00% | $ 0.80 | 20.00% | $ 1.76 | 10.00% | $ 1.06 | $11.62 | $10.00 | 11.00% | $ 1.10 | 20.00% | $ 2.22 | 10.00% | $ 1.33 | $14.65 | $12.00 | 11.00% | $ 1.32 | 20.00% | $ 2.66 | 10.00% | $ 1.60 | $17.58 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% |
| Advanced Analyst | Huntsville, AL | Gov't Site | Advanced AnalystHuntsville, ALGov't Site | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% |
| Intermediate Analyst | Huntsville, AL | Gov't Site | Intermediate AnalystHuntsville, ALGov't Site | $8.00 | 10.00% | $ 0.80 | 20.00% | $ 1.76 | 10.00% | $ 1.06 | $11.62 | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 11.00% | $ 1.32 | 20.00% | $ 2.66 | 10.00% | $ 1.60 | $17.58 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% |
| Basic Analyst | Huntsville, AL | Gov't Site | Basic AnalystHuntsville, ALGov't Site | $6.00 | 10.00% | $ 0.60 | 20.00% | $ 1.32 | 10.00% | $ 0.79 | $8.71 | $8.00 | 10.00% | $ 0.80 | 20.00% | $ 1.76 | 10.00% | $ 1.06 | $11.62 | $10.00 | 11.00% | $ 1.10 | 20.00% | $ 2.22 | 10.00% | $ 1.33 | $14.65 | $12.00 | 11.00% | $ 1.32 | 20.00% | $ 2.66 | 10.00% | $ 1.60 | $17.58 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% |
| Subject Matter Expert | Huntsville, AL | Gov't Site | Subject Matter ExpertHuntsville, ALGov't Site | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 10.00% | $ 1.40 | 20.00% | $ 3.08 | 10.00% | $ 1.85 | $20.33 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% | $ 2.66 | $29.30 | $22.00 | 11.00% | $ 2.42 | 20.00% | $ 4.88 | 10.00% |
| Contract Program Manager | Colorado Springs, CO | Gov't Site | Contract Program ManagerColorado Springs, COGov't Site | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 10.00% | $ 1.40 | 20.00% | $ 3.08 | 10.00% | $ 1.85 | $20.33 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% | $ 2.66 | $29.30 | $22.00 | 11.00% | $ 2.42 | 20.00% | $ 4.88 | 10.00% |
| Contract Technical Lead | Colorado Springs, CO | Gov't Site | Contract Technical LeadColorado Springs, COGov't Site | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% |
| Advanced Engineer | Colorado Springs, CO | Gov't Site | Advanced EngineerColorado Springs, COGov't Site | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% |
| Intermediate Engineer | Colorado Springs, CO | Gov't Site | Intermediate EngineerColorado Springs, COGov't Site | $8.00 | 10.00% | $ 0.80 | 20.00% | $ 1.76 | 10.00% | $ 1.06 | $11.62 | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 11.00% | $ 1.32 | 20.00% | $ 2.66 | 10.00% | $ 1.60 | $17.58 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% |
| Basic Engineer | Colorado Springs, CO | Gov't Site | Basic EngineerColorado Springs, COGov't Site | $6.00 | 10.00% | $ 0.60 | 20.00% | $ 1.32 | 10.00% | $ 0.79 | $8.71 | $8.00 | 10.00% | $ 0.80 | 20.00% | $ 1.76 | 10.00% | $ 1.06 | $11.62 | $10.00 | 11.00% | $ 1.10 | 20.00% | $ 2.22 | 10.00% | $ 1.33 | $14.65 | $12.00 | 11.00% | $ 1.32 | 20.00% | $ 2.66 | 10.00% | $ 1.60 | $17.58 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% |
| Advanced Analyst | Colorado Springs, CO | Gov't Site | Advanced AnalystColorado Springs, COGov't Site | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% |
| Intermediate Analyst | Colorado Springs, CO | Gov't Site | Intermediate AnalystColorado Springs, COGov't Site | $8.00 | 10.00% | $ 0.80 | 20.00% | $ 1.76 | 10.00% | $ 1.06 | $11.62 | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 11.00% | $ 1.32 | 20.00% | $ 2.66 | 10.00% | $ 1.60 | $17.58 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% |
| Basic Analyst | Colorado Springs, CO | Gov't Site | Basic AnalystColorado Springs, COGov't Site | $6.00 | 10.00% | $ 0.60 | 20.00% | $ 1.32 | 10.00% | $ 0.79 | $8.71 | $8.00 | 10.00% | $ 0.80 | 20.00% | $ 1.76 | 10.00% | $ 1.06 | $11.62 | $10.00 | 11.00% | $ 1.10 | 20.00% | $ 2.22 | 10.00% | $ 1.33 | $14.65 | $12.00 | 11.00% | $ 1.32 | 20.00% | $ 2.66 | 10.00% | $ 1.60 | $17.58 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% |
| Subject Matter Expert | Colorado Springs, CO | Gov't Site | Subject Matter ExpertColorado Springs, COGov't Site | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 10.00% | $ 1.40 | 20.00% | $ 3.08 | 10.00% | $ 1.85 | $20.33 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% | $ 2.66 | $29.30 | $22.00 | 11.00% | $ 2.42 | 20.00% | $ 4.88 | 10.00% |
| Contract Program Manager | Dahlgren, VA | Gov't Site | Contract Program ManagerDahlgren, VAGov't Site | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 10.00% | $ 1.40 | 20.00% | $ 3.08 | 10.00% | $ 1.85 | $20.33 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% | $ 2.66 | $29.30 | $22.00 | 11.00% | $ 2.42 | 20.00% | $ 4.88 | 10.00% |
| Contract Technical Lead | Dahlgren, VA | Gov't Site | Contract Technical LeadDahlgren, VAGov't Site | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% |
| Advanced Engineer | Dahlgren, VA | Gov't Site | Advanced EngineerDahlgren, VAGov't Site | $10.00 | 10.00% | $ 1.00 | 20.00% | $ 2.20 | 10.00% | $ 1.32 | $14.52 | $12.00 | 10.00% | $ 1.20 | 20.00% | $ 2.64 | 10.00% | $ 1.58 | $17.42 | $14.00 | 11.00% | $ 1.54 | 20.00% | $ 3.11 | 10.00% | $ 1.86 | $20.51 | $16.00 | 11.00% | $ 1.76 | 20.00% | $ 3.55 | 10.00% | $ 2.13 | $23.44 | $18.00 | 11.00% | $ 1.98 | 20.00% | $ 4.00 | 10.00% | $ 2.40 | $26.37 | $20.00 | 11.00% | $ 2.20 | 20.00% | $ 4.44 | 10.00% |
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it. Updated .