Option_X_Bid_Tabs.pdf

T A B U L A T I O N O F B I D S

Option X Total of Bid Items: 3,370,600.00$ 8.7% 3,662,800.16$ -17.4% 2,785,526.60$ -15.6% 2,846,411.01$ -2.0% 3,304,708.00$ 29.8% 4,374,270.93$ Project No: UT UT FLAP 73(1)

UT La Sal Mountain Loop Road Project Name: La Sal Mountain Loop Road

Item No. Quantity Unit Unit Price Amount

Meadow Valley Contractors Inc. DBA

ACC Southwest

Unit Price Amount

Staker Parson Companies DBA Nielson

Construction & Materials

Unit Price Amount Unit Price Amount

15101-0000 Line X0020 ALL LPSM 353,915.00$ 353,915.00$ 185,800.00$ 224,000.00$ 416,996.70$ 283,000.00$ 420,000.00$

15215-1000 Line X0040 7 EACH 700.00$ 4,900.00$ 10,360.00$ 3,010.00$ 2,352.21$ 10,500.00$ 10,416.00$

15215-3000 Line X0060 23 EACH 400.00$ 9,200.00$ 18,837.00$ 8,050.00$ 9,660.92$ 41,400.00$ 18,906.00$

15225-0000 Line X0080 3.212 MILE 5,000.00$ 16,060.00$ 10,888.68$ 11,563.20$ 9,498.08$ 33,726.00$ 29,486.16$

15236-2000 Line X0100 6.424 MILE 5,000.00$ 32,120.00$ 11,370.48$ 19,914.40$ 5,396.61$ 3,212.00$ 50,955.17$

15301-0000 Line X0120 ALL LPSM 33,600.00$ 33,600.00$ 17,900.00$ 15,000.00$ 81,050.26$ 40,000.00$ 65,750.00$

15401-0000 Line X0140 ALL LPSM 100,800.00$ 100,800.00$ 8,960.00$ 15,000.00$ 62,561.93$ 50,000.00$ 92,050.00$

15501-0000 Line X0160 ALL LPSM 3,000.00$ 3,000.00$ 7,890.00$ 5,000.00$ 2,994.27$ 5,000.00$ 2,700.00$

15705-0100 Line X0180 5,100 LNFT 4.00$ 20,400.00$ 9,690.00$ 16,320.00$ 13,974.00$ 96,900.00$ 27,030.00$

15705-1400 Line X0200 625 LNFT 5.00$ 3,125.00$ 1,625.00$ 3,125.00$ 2,837.50$ 6,250.00$ 10,000.00$

15706-0200 Line X0220 150 EACH 140.00$ 21,000.00$ 15,450.00$ 34,500.00$ 24,687.00$ 27,000.00$ 59,250.00$

15706-1000 Line X0240 4 EACH 305.00$ 1,220.00$ 1,444.00$ 432.00$ 18.16$ 2,000.00$ 2,104.00$

15802-0000 Line X0260 ALL LPSM 15,000.00$ 15,000.00$ 197,600.00$ 8,000.00$ 73,081.72$ 279,000.00$ 30,270.00$

20101-0000 Line X0280 26.0 ACRE 2,000.00$ 52,000.00$ 66,040.00$ 109,200.00$ 90,166.96$ 78,000.00$ 75,920.00$

20301-1900 Line X0300 15 EACH 500.00$ 7,500.00$ 345.00$ 8,550.00$ 11,366.40$ 1,500.00$ 27,450.00$

20301-2400 Line X0320 21 EACH 200.00$ 4,200.00$ 3,066.00$ 3,360.00$ 4,704.42$ 1,050.00$ 3,780.00$

20401-0000 Line X0340 56,800 CUYD 13.00$ 738,400.00$ 386,240.00$ 511,200.00$ 393,056.00$ 383,400.00$ 656,040.00$

20441-0000 Line X0360 35,400 CUYD 4.00$ 141,600.00$ 725,700.00$ 283,200.00$ 193,638.00$ 247,800.00$ 552,240.00$

21101-2000 Line X0380 90 SQYD 20.00$ 1,800.00$ 2,205.00$ 810.00$ 346.50$ 9,000.00$ 792.00$

25101-2200 Line X0400 160 CUYD 70.00$ 11,200.00$ 13,200.00$ 12,800.00$ 8,760.00$ 24,000.00$ 30,720.00$

30101-0000 Line X0420 16,000 TON 35.00$ 560,000.00$ 664,000.00$ 400,000.00$ 336,480.00$ 334,720.00$ 544,000.00$

40101-5600 Line X0440 7,300 TON 100.00$ 730,000.00$ 795,700.00$ 489,100.00$ 585,825.00$ 737,300.00$ 810,300.00$

40105-3000 Line X0460 73 TON 240.00$ 17,520.00$ 27,448.00$ 20,805.00$ 21,478.06$ 25,550.00$ 20,148.00$

40601-0000 Line X0480 20 TON 480.00$ 9,600.00$ 1,050.00$ 6,200.00$ 8,218.00$ 10,000.00$ 27,880.00$

41102-1000 Line X0500 44,600 SQYD 1.25$ 55,750.00$ 49,060.00$ 12,488.00$ 37,910.00$ 44,600.00$ 41,924.00$

41105-0000 Line X0520 60 TON 30.00$ 1,800.00$ 2,790.00$ 3,660.00$ 2,189.40$ 3,000.00$ 7,110.00$

41201-0000 Line X0540 20 TON 600.00$ 12,000.00$ 8,600.00$ 5,340.00$ 6,720.60$ 8,000.00$ 26,680.00$

60201-0600 Line X0560 70 LNFT 75.00$ 5,250.00$ 5,425.00$ 6,510.00$ 6,170.50$ 4,270.00$ 9,520.00$

60201-0800 Line X0580 1,020 LNFT 90.00$ 91,800.00$ 72,930.00$ 84,660.00$ 99,725.40$ 75,480.00$ 178,500.00$

60210-0600 Line X0600 4 EACH 420.00$ 1,680.00$ 2,508.00$ 1,624.00$ 947.16$ 1,600.00$ 3,072.00$

60210-0800 Line X0620 38 EACH 350.00$ 13,300.00$ 27,170.00$ 18,430.00$ 11,927.82$ 22,800.00$ 38,798.00$

60404-0000 Line X0640 4 EACH 4,000.00$ 16,000.00$ 14,680.00$ 17,300.00$ 20,052.76$ 40,000.00$ 34,192.00$

60901-1200 Line X0660 2,800 LNFT 25.00$ 70,000.00$ 44,800.00$ 156,800.00$ 85,064.00$ 128,800.00$ 154,000.00$

SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

3,390.00$ 3,600.00$ 2,957.06$ 10,500.00$ 9,180.00$

END SECTION FOR 18-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

CATCH BASIN

CURB, CONCRETE, 14-INCH DEPTH

MOBILIZATION

SURVEY AND STAKING, APPROACH ROAD

SURVEY AND STAKING, DRAINAGE STRUCTURE

REMOVAL OF SIGN

ROADWAY EXCAVATION

WASTE

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

SOIL EROSION CONTROL, INLET PROTECTION

PRIME COAT, METHOD 1

BLOTTER

TACK COAT

18-INCH PIPE CULVERT

24-INCH PIPE CULVERT

ROADWAY OBLITERATION, METHOD 2

PLACED RIPRAP, METHOD B, CLASS 2

AGGREGATE BASE

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

SURVEY CONTROL, GRADE FINISHING

CONTRACTOR QUALITY CONTROL

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

REMOVAL OF PIPE CULVERT

224,000.00$ 416,996.70$ 283,000.00$

W.W. Clyde & Co. A&S Construction Co.

1,480.00$

185,800.00$

1,770.00$ 3,100.00$ 840.07$ 500.00$ 7,932.00$

420,000.00$

430.00$ 336.03$ 1,500.00$ 1,488.00$

819.00$ 350.00$ 420.04$ 1,800.00$ 822.00$

7,890.00$ 5,000.00$ 2,994.27$ 5,000.00$ 2,700.00$

8,960.00$ 15,000.00$ 62,561.93$ 50,000.00$ 92,050.00$

17,900.00$ 15,000.00$ 81,050.26$ 40,000.00$ 65,750.00$

2.60$ 5.00$ 4.54$ 10.00$ 16.00$

1.90$ 3.20$ 2.74$ 19.00$ 5.30$

361.00$ 108.00$ 4.54$ 500.00$ 526.00$

103.00$ 230.00$ 164.58$ 180.00$ 395.00$

2,540.00$ 4,200.00$ 3,467.96$ 3,000.00$ 2,920.00$

197,600.00$ 8,000.00$ 73,081.72$ 279,000.00$ 30,270.00$

146.00$ 160.00$ 224.02$ 50.00$ 180.00$

23.00$ 570.00$ 757.76$ 100.00$ 1,830.00$

20.50$ 8.00$ 5.47$ 7.00$ 15.60$

6.80$ 9.00$ 6.92$ 6.75$ 11.55$

82.50$ 80.00$ 54.75$ 150.00$ 192.00$

24.50$ 9.00$ 3.85$ 100.00$ 8.80$

109.00$ 67.00$ 80.25$ 101.00$ 111.00$

41.50$ 25.00$ 21.03$ 20.92$ 34.00$

52.50$ 310.00$ 410.90$ 500.00$ 1,394.00$

376.00$ 285.00$ 294.22$ 350.00$ 276.00$

46.50$ 61.00$ 36.49$ 50.00$ 118.50$

1.10$ 0.28$ 0.85$ 1.00$ 0.94$

77.50$ 93.00$ 88.15$ 61.00$ 136.00$

430.00$ 267.00$ 336.03$ 400.00$ 1,334.00$

627.00$ 406.00$ 236.79$ 400.00$ 768.00$

71.50$ 83.00$ 97.77$ 74.00$ 175.00$

3,670.00$ 4,325.00$ 5,013.19$ 10,000.00$ 8,548.00$

715.00$ 485.00$ 313.89$ 600.00$ 1,021.00$

16.00$ 56.00$ 30.38$ 46.00$ 55.00$

Engineer's Estimate

Brown Brothers Construction Company, Inc.

Unit Price AmountUnit Price Amount

T A B U L A T I O N O F B I D S

Option X Total of Bid Items: 3,370,600.00$ 8.7% 3,662,800.16$ -17.4% 2,785,526.60$ -15.6% 2,846,411.01$ -2.0% 3,304,708.00$ 29.8% 4,374,270.93$ Project No: UT UT FLAP 73(1)

UT La Sal Mountain Loop Road Project Name: La Sal Mountain Loop Road

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount

W.W. Clyde & Co. A&S Construction Co.Engineer's Estimate

62201-0200 Line X0680 10 HOUR 120.00$ 1,200.00$ 1,260.00$ 1,180.00$ 761.60$ 200.00$ 1,160.00$

62201-0550 Line X0700 10 HOUR 150.00$ 1,500.00$ 855.00$ 1,080.00$ 867.60$ 1,000.00$ 1,680.00$

62201-0950 Line X0720 10 HOUR 130.00$ 1,300.00$ 1,430.00$ 1,320.00$ 1,118.00$ 1,250.00$ 2,110.00$

62201-2850 Line X0740 10 HOUR 160.00$ 1,600.00$ 1,600.00$ 1,550.00$ 1,378.80$ 1,250.00$ 1,950.00$

62201-3350 Line X0760 10 HOUR 200.00$ 2,000.00$ 1,050.00$ 1,670.00$ 919.80$ 1,750.00$ 2,640.00$

62301-0000 Line X0780 40 HOUR 40.00$ 1,600.00$ 1,040.00$ 1,800.00$ 1,284.80$ 2,200.00$ 2,400.00$

62302-1000 Line X0800 10 HOUR 150.00$ 1,500.00$ 4,780.00$ 1,280.00$ 1,120.10$ 1,750.00$ 1,580.00$

62302-1100 Line X0820 10 HOUR 150.00$ 1,500.00$ 2,990.00$ 1,280.00$ 1,512.10$ 3,000.00$ 2,100.00$

62406-0300 Line X0840 15.0 ACRE 5,000.00$ 75,000.00$ 23,700.00$ 72,000.00$ 40,500.00$ 22,500.00$ 97,560.00$

62510-2000 Line X0860 15.0 ACRE 1,000.00$ 15,000.00$ 8,340.00$ 7,470.00$ 18,145.65$ 15,000.00$ 21,600.00$

62515-3000 Line X0880 15.0 ACRE 1,300.00$ 19,500.00$ 51,300.00$ 45,900.00$ 57,881.10$ 75,000.00$ 71,100.00$

63301-0000 Line X0900 57 EACH 350.00$ 19,950.00$ 45,828.00$ 35,055.00$ 23,942.28$ 30,780.00$ 29,070.00$

63308-2000 Line X0920 50 EACH 50.00$ 2,500.00$ 6,650.00$ 2,400.00$ 2,800.00$ 4,600.00$ 4,200.00$

63309-0000 Line X0940 160 EACH 60.00$ 9,600.00$ 9,680.00$ 6,720.00$ 8,601.60$ 10,240.00$ 4,992.00$

63316-1000 Line X0960 6 EACH 400.00$ 2,400.00$ 4,176.00$ 1,284.00$ 1,344.12$ 900.00$ 2,880.00$

63402-0300 Line X0980 22.0 MILE 530.00$ 11,660.00$ 13,926.00$ 37,950.00$ 16,633.54$ 14,630.00$ 13,992.00$

63402-0400 Line X1000 5.0 MILE 530.00$ 2,650.00$ 955.00$ 1,820.00$ 980.10$ 1,000.00$ 960.00$

63502-0600 Line X1020 4 EACH 300.00$ 1,200.00$ 1,436.00$ 680.00$ 1,220.28$ 4,000.00$ 1,200.00$

63504-1000 Line X1040 80 SQFT 15.00$ 1,200.00$ 1,920.00$ 3,120.00$ 1,716.00$ 4,000.00$ 1,440.00$

63505-1000 Line X1060 6.4 MILE 1,500.00$ 9,600.00$ 16,192.00$ 8,736.00$ 2,867.20$ 16,960.00$ 16,281.60$

63506-0500 Line X1080 480 HOUR 35.00$ 16,800.00$ 34,320.00$ 19,680.00$ 17,337.60$ 18,240.00$ 18,432.00$

63506-0600 Line X1100 240 HOUR 65.00$ 15,600.00$ 18,600.00$ 15,600.00$ 13,622.40$ 15,600.00$ 12,960.00$

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, TYPE B, BROKEN

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD, BONDED FIBER MATRIX

SIGN SYSTEM

OBJECT MARKER, TYPE 2

DELINEATOR

REMOVE AND RESET SIGN

TEMPORARY TRAFFIC CONTROL, PILOT CAR

126.00$ 118.00$ 76.16$ 20.00$ 116.00$

143.00$ 132.00$ 111.80$ 125.00$ 211.00$

85.50$ 108.00$ 86.76$ 100.00$ 168.00$

105.00$ 167.00$ 91.98$ 175.00$ 264.00$

160.00$ 155.00$ 137.88$ 125.00$ 195.00$

478.00$ 128.00$ 112.01$ 175.00$ 158.00$

26.00$ 45.00$ 32.12$ 55.00$ 60.00$

1,580.00$ 4,800.00$ 2,700.00$ 1,500.00$ 6,504.00$

299.00$ 128.00$ 151.21$ 300.00$ 210.00$

3,420.00$ 3,060.00$ 3,858.74$ 5,000.00$ 4,740.00$

556.00$ 498.00$ 1,209.71$ 1,000.00$ 1,440.00$

133.00$ 48.00$ 56.00$ 92.00$ 84.00$

804.00$ 615.00$ 420.04$ 540.00$ 510.00$

696.00$ 214.00$ 224.02$ 150.00$ 480.00$

60.50$ 42.00$ 53.76$ 64.00$ 31.20$

191.00$ 364.00$ 196.02$ 200.00$ 192.00$

633.00$ 1,725.00$ 756.07$ 665.00$ 636.00$

24.00$ 39.00$ 21.45$ 50.00$ 18.00$

359.00$ 170.00$ 305.07$ 1,000.00$ 300.00$

71.50$ 41.00$ 36.12$ 38.00$ 38.40$

2,530.00$ 1,365.00$ 448.00$ 2,650.00$ 2,544.00$

77.50$ 65.00$ 56.76$ 65.00$ 54.00$

Meadow Valley Contractors Inc. DBA

ACC Southwest

Staker Parson Companies DBA Nielson

Construction & Materials

Unit Price Amount

Brown Brothers Construction Company, Inc.

Unit Price AmountUnit Price Amount