CTR076710_Contract_Amendment_1.pdf

PDF 736 KB Posted

Attached to
Master Agreement AZ|CTR076710
Contract number
CTR076710
Issued by
Arizona

About this file

Contract Amendment Summary

This is Amendment One (1) to Contract CTR076710, a state and local indefinite delivery contract for Area Agencies on Aging (AAA) services administered by the Arizona Department of Economic Security. The contractor is the Northern Arizona Council of Governments (NACOG). The amendment revises the Itemized Service Budget for the fiscal period July 1, 2025 through June 30, 2026, with all other requirements, specifications, and terms and conditions remaining unchanged. The amendment was executed via electronic approval.

The contract reimbursement ceiling is established at $6,890,648.45 for the subject period. Funding sources include federal allocations (OAA Title III-B, III-C1, III-C2, III-D, III-E; Title VII; NSIP; SHIP; MIPPA programs) and state funds (State Ind Living, State OMB, State RSP, State Direct Care Worker, SSBG, and State One-Time Funding). Services encompassed include adult day care, attendant care, advocacy, caregiver training, case management, congregate meals, home-delivered meals, health education, housekeeping, information and referral, legal assistance, long-term care advocacy, peer counseling, program development, respite care, transportation, and direct care worker support. The budget allocation reflects direct service costs, personnel expenses, employee-related expenses, travel, space, equipment, materials and supplies, operating services, and allocated indirect costs. A transfer authority of 30 percent maximum is permitted between Title III-B and Title III-C allocations, with validation worksheets confirming Title III-B minimum percent requirements and maintenance of effort compliance for client services.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

CONTRACT AMENDMENT

Arizona Department of Economic Security

1789 W Jefferson Street, Mail Drop 1541, Phoenix, AZ 85007

CONTRACT NUMBER: AMENDMENT NUMBER:

CTR076710 One (1)

DESCRIPTION/ LABEL: Area Agencies on Aging (AAA)

CONTRACTOR NAME: Northern Arizona Council of Governments

THE ABOVE REFERENCED CONTRACT IS HEREBY MODIFIED AS FOLLOWS:

In accordance with the Special Terms and Conditions Section 26.0 Levels of Service, and in accordance with the Alert issued on August 12, 2025; the purpose of this amendment is to revise the Itemized Service Budget for the period of July 1, 2025 through June 30, 2026. The contract reimbursement ceiling is $6,890,648.45.

The Itemized Service Budget is attached as part of this amendment.

ALL OTHER REQUIREMENTS, SPECIFICATIONS, AND TERMS AND CONDITIONS REMAIN UNCHANGED

ACKNOWLEDGEMENT AND AUTHORIZATION

This Amendment shall be fully executed by means of electronic approval in APP.

Region Amendment Contract no. Timeframe SFY Organization NACOG 1 CTR076710 7/1/25-6/30/26 2026

Advocacy Comm. Edu. & Info

ADC ADC ADM ADM ADV ATT CEI CGT

FCS HCB FCS HCB HCB HCB HCB FCS

Ln Fund Source 221 220 118 101 162 239 137 106 1 OAA Admin (III C-1) 378,919.00 2 OAA Admin (III E) 60,063.00 3 Title III-B 15,000.00 129,466.00 12,400.00 4 Title III-B Ombudsman 5 Title III-C1 6 Title III-C2 7 Title III-D Prev Hlth 8 Title III-E Caregiver 60,000.00 33,000.00

9 NSIP

10 Title VII Eld Abus 11 Title VII OMB 12 State Ind Living 204,233.00 13 State OMB 14 State RSP

15 STATE DIRECT CARE WORKER

16 SHIP

17 Senior Patrol

18 SSBG 14,502.00 80,060.00 60,498.00 41,301.00 56,733.00

19 SSBG - HCB Wait List

20 MIPPA-S.H.I.P.

21 MIPPA-AAA

22 MIPPA-ADRC

23 Refugee 24 Afghan Refugee 25 State One-Time Funding 7,000.00 19,200.00 77,000.00 38,000.00 26 State Aging Housing Assistance

Contract Reimbursement Ceiling 60,000.00 21,502.00 60,063.00 458,979.00 94,698.00 452,000.00 107,133.00 33,000.00

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state match

Incorporated State Match - - 15,015.75 94,729.75 834.00 7,198.31 689.44 - Additional State Funding - - - - - 204,233.00 - -

TOTAL STATE FUNDS - - 15,015.75 94,729.75 834.00 211,431.31 689.44 -

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total - - - - - - - -

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total - - - - - - - -

Grand Total 60,000.00$ 21,502.00$ 60,063.00$ 458,979.00$ 94,698.00$ 452,000.00$ 107,133.00$ 33,000.00$

EXPENSES

Personnel - Direct 65,900.00 45,529.00 71,301.00 11,450.00 ERE - Direct 29,650.00 20,471.00 32,032.00 5,150.00 Professional/Out Direct Sub-contrcted 60,000.00 21,502.00 452,000.00 Travel - Direct 4,498.00 3,800.00 Space - Direct 12,063.00 95,965.00 19,200.00 Equipment - Direct One-Time Ongoing Material/Supplies-Direct 7,500.00 Operating Svcs - Direct 12,000.00 95,964.00 5,000.00 16,400.00 Allocated Indirect -Direct 36,000.00 164,000.00 SubTotal DIRECT - - 60,063.00 458,979.00 94,698.00 - 107,133.00 33,000.00 SubTotal PURCH 60,000.00 21,502.00 - - - 452,000.00 - - TOTAL SERVICE 60,000.00 21,502.00 60,063.00 458,979.00 94,698.00 452,000.00 107,133.00 33,000.00

DAARS Codes Program Codes

Adult Day Care Admin Attendant Care

Service Detail Code

Attachment 8 Service Caregiver Training

Region Organization NACOG

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-B Ombudsman 5 Title III-C1 6 Title III-C2 7 Title III-D Prev Hlth 8 Title III-E Caregiver

9 NSIP

10 Title VII Eld Abus 11 Title VII OMB 12 State Ind Living 13 State OMB 14 State RSP

15 STATE DIRECT CARE WORKER

16 SHIP

17 Senior Patrol

18 SSBG

19 SSBG - HCB Wait List

20 MIPPA-S.H.I.P.

21 MIPPA-AAA

22 MIPPA-ADRC

23 Refugee 24 Afghan Refugee 25 State One-Time Funding 26 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Attachment 8 Service Cong. Meals Home Del. Meals

CMG CMG CNG HDM HED HSK INR

FCS HCB HCB HCB HPR HCB HCB

119 107 224 226 121 240 134

537,543.00 12,393.00 35,000.00 122,000.00

876,500.00 910,458.00

59,753.00 195,000.00

142,449.00

150,000.00

7,504.00 249,457.00 120,543.00

11,226.70 9,000.00 26,000.00 22,000.00

202,504.00 798,226.70 885,500.00 1,173,450.00 72,146.00 211,000.00 144,000.00

- 29,887.39 #VALUE! 50,621.46 689.05 1,946.00 6,783.20

- - - - - 150,000.00 -

- 29,887.39 #VALUE! 50,621.46 689.05 151,946.00 6,783.20

250,000.00 350,000.00

- - 250,000.00 350,000.00 - - -

202,504.00$ 798,226.70$ 1,135,500.00$ 1,523,450.00$ 72,146.00$ 211,000.00$ 144,000.00$

129,800.00 519,485.70 132,345.00 203,000.00 46,310.00 98,688.00 58,200.00 233,741.00 59,655.00 91,250.00 20,836.00 44,312.00

913,500.00 1,199,200.00 211,000.00 14,504.00 30,000.00 5,000.00 1,000.00

10,000.00 15,000.00 15,000.00

5,000.00 15,000.00 15,000.00

202,504.00 798,226.70 222,000.00 324,250.00 72,146.00 - 144,000.00

- - 913,500.00 1,199,200.00 - 211,000.00 -

202,504.00 798,226.70 1,135,500.00 1,523,450.00 72,146.00 211,000.00 144,000.00

Info & Ref.Case Mgmt. Health Edu. Housekeeping

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-B Ombudsman 5 Title III-C1 6 Title III-C2 7 Title III-D Prev Hlth 8 Title III-E Caregiver

9 NSIP

10 Title VII Eld Abus 11 Title VII OMB 12 State Ind Living 13 State OMB 14 State RSP

15 STATE DIRECT CARE WORKER

16 SHIP

17 Senior Patrol

18 SSBG

19 SSBG - HCB Wait List

20 MIPPA-S.H.I.P.

21 MIPPA-AAA

22 MIPPA-ADRC

23 Refugee 24 Afghan Refugee 25 State One-Time Funding 26 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Attachment 8 Service Legal Assis. Reassurance

LGL LTC LTC PCS PGD REA RSP

LSA OMB OMB FCS HCB HCB FCS

FTE

233 104 133 111 102 122 231

38,601.00 210,000.00 41,500.00 21,152.00

16,300.00 101,117.00

3,465.00 4,169.00 58,127.00

46,376.00 65,624.00 34,204.00

55,000.00 10,000.00

38,601.00 70,993.00 127,920.00 16,300.00 265,000.00 41,500.00 145,321.00

2,146.22 - - - 11,676.00 2,307.40 -

- 46,376.00 65,624.00 - - - 34,204.00

2,146.22 46,376.00 65,624.00 - 11,676.00 2,307.40 34,204.00

38,601.00$ 70,993.00$ 127,920.00$ 16,300.00$ 265,000.00$ 41,500.00$ 145,321.00$

43,857.00 88,268.00 11,500.00 169,935.00 28,625.00 19,671.00 39,652.00 4,800.00 75,065.00 12,875.00

38,601.00 145,321.00 7,465.00 5,000.00

10,000.00

5,000.00

- 70,993.00 127,920.00 16,300.00 265,000.00 41,500.00 - 38,601.00 - - - - - 145,321.00 38,601.00 70,993.00 127,920.00 16,300.00 265,000.00 41,500.00 145,321.00

Long Term Care Advo. Program Dev.Peer Counseling Respite Care

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-B Ombudsman 5 Title III-C1 6 Title III-C2 7 Title III-D Prev Hlth 8 Title III-E Caregiver

9 NSIP

10 Title VII Eld Abus 11 Title VII OMB 12 State Ind Living 13 State OMB 14 State RSP

15 STATE DIRECT CARE WORKER

16 SHIP

17 Senior Patrol

18 SSBG

19 SSBG - HCB Wait List

20 MIPPA-S.H.I.P.

21 MIPPA-AAA

22 MIPPA-ADRC

23 Refugee 24 Afghan Refugee 25 State One-Time Funding 26 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Attachment 8 Service Social & Recreation

SHI SHI SHI SHI SHI SOC TSP

SHP SHP SHP SHP SMP HCB HCB

MAM MDM MSM OTR

166 168 167 105 140 143 232

10,000.00

59,002.00 45,380.00

105,000.00

4,519.00 5,249.00

3,564.00

5,249.00 3,564.00 4,519.00 59,002.00 45,380.00 10,000.00 105,000.00

- - - - - 556.00 -

- - - - - 556.00 -

5,249.00$ 3,564.00$ 4,519.00$ 59,002.00$ 45,380.00$ 10,000.00$ 105,000.00$

3,620.00 2,460.00 3,120.00 40,693.00 31,300.00 6,900.00 1,629.00 1,104.00 1,399.00 18,309.00 14,080.00 3,100.00

105,000.00

5,249.00 3,564.00 4,519.00 59,002.00 45,380.00 10,000.00 -

- - - - - - 105,000.00

5,249.00 3,564.00 4,519.00 59,002.00 45,380.00 10,000.00 105,000.00

TransportationState Health Insurance Info. Edu. & Fraud Prog.

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-B Ombudsman 5 Title III-C1 6 Title III-C2 7 Title III-D Prev Hlth 8 Title III-E Caregiver

9 NSIP

10 Title VII Eld Abus 11 Title VII OMB 12 State Ind Living 13 State OMB 14 State RSP

15 STATE DIRECT CARE WORKER

16 SHIP

17 Senior Patrol

18 SSBG

19 SSBG - HCB Wait List

20 MIPPA-S.H.I.P.

21 MIPPA-AAA

22 MIPPA-ADRC

23 Refugee 24 Afghan Refugee 25 State One-Time Funding 26 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Attachment 8 Service

ATT HDM RSP ADC ATT HSK RSP

HCB HCB FCS HCB HCB HCB FCS

WLF WLF WLF DCW DCW DCW DCW

237 228 235 254 249 250 244

12,000.00 105,000.00 31,855.00 30,000.00

275,000.00 175,676.00 25,000.00

275,000.00 175,676.00 25,000.00 12,000.00 105,000.00 31,855.00 30,000.00

- - - 12,000.00 105,000.00 31,855.00 30,000.00

- - - 12,000.00 105,000.00 31,855.00 30,000.00

275,000.00$ 175,676.00$ 25,000.00$ 12,000.00$ 105,000.00$ 31,855.00$ 30,000.00$

275,000.00 175,676.00 25,000.00 12,000.00 105,000.00 31,855.00 30,000.00

275,000.00 175,676.00 25,000.00 12,000.00 105,000.00 31,855.00 30,000.00 275,000.00 175,676.00 25,000.00 12,000.00 105,000.00 31,855.00 30,000.00

Waitlist Direct Care Worker

Ln Fund Source 1 OAA Admin (III C-1) 2 OAA Admin (III E) 3 Title III-B 4 Title III-B Ombudsman 5 Title III-C1 6 Title III-C2 7 Title III-D Prev Hlth 8 Title III-E Caregiver

9 NSIP

10 Title VII Eld Abus 11 Title VII OMB 12 State Ind Living 13 State OMB 14 State RSP

15 STATE DIRECT CARE WORKER

16 SHIP

17 Senior Patrol

18 SSBG

19 SSBG - HCB Wait List

20 MIPPA-S.H.I.P.

21 MIPPA-AAA

22 MIPPA-ADRC

23 Refugee 24 Afghan Refugee 25 State One-Time Funding 26 State Aging Housing Assistance

Contract Reimbursement Ceiling

Note: Title III-B, III-C1, III-C2, III-D, III-E (Admin) incorporate a state

Incorporated State Match Additional State Funding

TOTAL STATE FUNDS

DIRECT SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Sub-contracted SERVICES

ALTCS

Program Income Non-Fed In-kind Non-Fed Cash Other Federal Total

Grand Total

EXPENSES

Personnel - Direct ERE - Direct Professional/Out Direct Sub-contrcted Travel - Direct Space - Direct Equipment - Direct One-Time Ongoing Material/Supplies-Direct

Operating Svcs - Direct

Allocated Indirect -Direct

SubTotal DIRECT SubTotal PURCH

TOTAL SERVICE

DAARS Codes Program Codes

Service Detail Code

Attachment 8 Service State Aging Housing Assistance

ADM HSS RPR

HCB HCB HCB

AHA AHA AHA

TOTAL ALERT CHECK

378,919.00 378,919.00 - 60,063.00 60,063.00 -

1,163,903.00 999,437.00 164,466.00 21,152.00 21,152.00 -

876,500.00 1,040,966.00 (164,466.00) 910,458.00 910,458.00 - 59,753.00 59,753.00 -

405,417.00 405,417.00 - 142,449.00 142,449.00 -

7,634.00 7,634.00 - 58,127.00 58,127.00 -

354,233.00 354,233.00 - 112,000.00 112,000.00 - 34,204.00 34,204.00 -

178,855.00 178,855.00 - 59,002.00 59,002.00 - 45,380.00 45,380.00 -

800,598.00 800,598.00 - 475,676.00 475,676.00 -

4,519.00 4,519.00 - 5,249.00 5,249.00 - 3,564.00 3,564.00 -

209,426.70 209,426.70 - 104,713.35 335,082.40 83,771.00 523,566.75 523,566.75 -

104,713.35 335,082.40 83,771.00 6,890,648.45 6,890,648.45 -

- - - 273,813.37 104,713.35 335,082.40 83,771.00 1,202,858.75 104,713.35 335,082.40 83,771.00 1,476,672.12

600,000.00

- - - 600,000.00

104,713.35$ 335,082.40$ 83,771.00$ 7,490,648.45$

72,247.60 1,826,334.30 32,465.75 819,446.75

335,082.40 83,771.00 4,219,508.40 71,267.00

177,228.00

7,500.00 169,364.00 200,000.00

104,713.35 - - 3,271,140.05

- 335,082.40 83,771.00 4,219,508.40

104,713.35 335,082.40 83,771.00 7,490,648.45

Validation Worksheet Alert NA

Organization NACOG Contract No. CTR076710 Period 7/1/25-6/30/26 Amendment No. 1

ALERT/ISB VALIDATION (a) (b) (c) =(a) (b) (d) (e) = (c) + (d) (f) (g) = (f) - (e)

SFY24 Increase/ Total Alert + Contract LN Fund Source Carryover Alert Total Decrease Carryover Budget Difference

1 OAA Admin (III C-1) 378,919.00 378,919.00 378,919.00 378,919.00 - 2 OAA Admin (III E) 60,063.00 60,063.00 60,063.00 60,063.00 - 3 Title III-B 999,437.00 999,437.00 999,437.00 1,163,903.00 164,466.00 4 Title III-B Ombudsman 21,152.00 21,152.00 21,152.00 21,152.00 - 5 Title III-C1 1,040,966.00 1,040,966.00 1,040,966.00 876,500.00 (164,466.00) 6 Title III-C2 910,458.00 910,458.00 910,458.00 910,458.00 - 7 Title III-D Prev Hlth 59,753.00 59,753.00 59,753.00 59,753.00 - 8 Title III-E Caregiver 405,417.00 405,417.00 405,417.00 405,417.00 -

9 NSIP 142,449.00 142,449.00 142,449.00 142,449.00 -

10 Title VII Eld Abus 7,634.00 7,634.00 7,634.00 7,634.00 - 11 Title VII OMB 58,127.00 58,127.00 58,127.00 58,127.00 - 12 State Ind Living 354,233.00 354,233.00 354,233.00 354,233.00 - 13 State OMB 112,000.00 112,000.00 112,000.00 112,000.00 - 14 State RSP 34,204.00 34,204.00 34,204.00 34,204.00 -

15 STATE DIRECT CARE WORKER 178,855.00 178,855.00 178,855.00 178,855.00 -

16 SHIP 60,547.00 60,547.00 (1,545.00) 59,002.00 59,002.00 -

17 Senior Patrol 45,380.00 45,380.00 45,380.00 45,380.00 -

18 SSBG 800,598.00 800,598.00 800,598.00 800,598.00 -

19 SSBG - HCB Wait List 475,676.00 475,676.00 475,676.00 475,676.00 -

20 MIPPA-S.H.I.P. 4,519.00 4,519.00 4,519.00 4,519.00 -

21 MIPPA-AAA 5,249.00 5,249.00 5,249.00 5,249.00 -

22 MIPPA-ADRC 3,564.00 3,564.00 3,564.00 3,564.00 -

23 Refugee - - - - 24 Afghan Refugee - - 209,426.70 209,426.70 25 State One-Time Funding 209,426.70 209,426.70 209,426.70 523,566.75 314,140.05 26 State Aging Housing Assistance 523,566.75 523,566.75 523,566.75 - (523,566.75)

TOTAL - 6,892,193.45 6,892,193.45 (1,545.00) 6,890,648.45 6,890,648.45 -

Note: Section above validates that Alert Levels plus adjustments equal the ISB Total submitted by Provider

TRANSFER AUTHORITY - TITLE III B/C TRANSFER AUTHORITY - C1/C2

-$ Transfer Transfer Transfer Transfer Transfer

Fund Source Alert Level Ceiling In/(Out) % Fund Source Alert Level Ceiling In/(Out) % Transfer Authority - Title III-B to III-C or III-C to III-B (30% Maximum of Allocation Excluding Carryover) Transfer Authority - Title C-1 to C-2 (40% Maximum of Allocation Excluding Carryover)

Title III-B 999,437$ 299,831$ 164,466$ 16.46% Title III-C1 1,040,966$ 416,386$ 0.00%

Title III-C Title III-C2 910,458$ 364,183$ -$ 0.00% III-C1 1,040,966$ 312,290$ (164,466) -15.80% Note: Section above validates transfer authority. Red cells indicates a transfer ceiling has been exceeded)

III-C2 910,458$ 273,137$ - 0.00%

Total 1,951,424 585,427 (164,466) -8.43%

TITLE III-B MINIMUM PERCENT Maintenance of Effort for Client OAA Category % Required Requirement Actual Alloc Over/Under Category % Required Requirement Actual Alloc Over/Under

Minimums Exclude Carryover

Program Income -$ -$ TSP, I&R, Outreach, CMG 16% 154,403$ 659,543$ 505,140$ Non-Fed In-kind 600,000$ 600,000$ In-Home Service 8% 77,202$ 176,859$ 99,657$ Non-Fed Cash -$ -$ Legal Service 4% 38,601$ 38,601$ -$ Long Term Care Advo. 21,152$ 21,152$ -$ TOTAL 10% 309,644$ 600,000$ 290,356$

III-B TOTAL ALLOCATION 999,437$ 291,358$ 896,155$ 604,797$

SOCIAL SERVICES BLOCK GRANT

Category DAARS Code Local Req. Actual Alloc Over/Under

Administrative Services ADM -$ 80,060.00$ 80,060.00$ Adult Day Care/Adult Day Health Care ADC 9,502.14$ 14,502.00$ 4,999.86$ Adaptive Aids ADP -$ -$ -$ Advocacy ADV -$ 60,498.00$ 60,498.00$ Attendant Care ATT 1,965.50$ 316,301.00$ 314,335.50$ Caregiver Training CGT -$ -$ -$ Case Management CMG 13,955.38$ 256,961.00$ 243,005.62$ Community Education & Information CEI -$ 56,733.00$ 56,733.00$ Congregate Meals CNG -$ -$ -$ Emergency Human Services EHS -$ -$ -$ Health Promotion HED -$ -$ -$ Home Delivered Meals HDM 85,721.28$ 296,219.00$ 210,497.72$ Home Repair and Renovations RPR -$ -$ -$ Housekeeping HSK -$ -$ -$ Information and Referral INR -$ -$ -$ Legal Assistance LGL -$ -$ -$ Long-Term Care Advocacy LTC -$ -$ -$ Multipurpose Center Operations MCO -$ -$ -$ Home Nursing NRH -$ -$ -$ Outreach OTR -$ -$ -$ Peer Counseling PCS -$ -$ -$ Personal Care PRC -$ -$ -$ Program Development PGD -$ 55,000.00$ 55,000.00$ Reassurance REA -$ -$ -$ Respite RSP 9,828.54$ 35,000.00$ 25,171.46$ Socialization and Recreation SOC -$ -$ -$ Supplemental Provisions SUP -$ -$ -$ Transportation TSP 40,295.37$ 105,000.00$ 64,704.63$ Volunteer Services VOS -$ -$ -$

TOTAL 161,268.21$ 1,276,274.00$ 1,115,005.79$

Current Alert Level

FINAL CTR076710 R3 NACOG SFY26 ISB Amendment 1 10.16.2025.pdf
3-20-2025 Updated ISB
Validation

File details come from the government source that posted it. Updated .