Copy of Attachment 7 - Pricing Worksheet - Fully Burden Rates_.xlsx

XLSX spreadsheet 21 KB Posted Apr 10, 2020

Attached to: OpenStack Engineer and Architect Support
Solicitation number: W91249-20-R-0017
Issued by: Department of the Army Materiel Command Mission and Installation Contracting Command Fort Eustis

About this file

Written by GovTribe AI · Dec 28, 2023

This document contains a pricing worksheet for an open-ended indefinite delivery indefinite quantity contract to provide OpenStack engineer and architect support services to the Department of the Army Materiel Command Mission and Installation Contracting Command Fort Eustis. The contractor shall provide all necessary management, supervision, equipment and labor to perform non-personal services in accordance with the performance work statement for OpenStack engineer support. The base period and four one-year option periods are priced at $1,500 per period for a total of $7,500, with not-to-exceed amounts of $1,000 for travel and $500 for other direct costs in each period. Labor categories include Program Manager, OpenStack Engineer, and OpenStack Engineer with TS/SCI clearance. Fringe, overhead, G&A, and profit rates are to be provided by offerors. Escalation between option periods is not to exceed 3%.

View the file

Other files

File	Type	Posted
W9124920R001700002 Amendment.pdf	PDF	May 5, 2020
Attachment 7 - Pricing Worksheet - Fully Burden Rates_Professional Employees Compensation Plan.xlsx	XLSX spreadsheet	May 5, 2020
W9124920R0017-0001 AMENDMENT 01.pdf	PDF	May 1, 2020
Attachment 2_CDRLs.docx	DOCX document	Apr 10, 2020
Attachment 5 - Specific Relevant Contracts Sheet.docx	DOCX document	Apr 10, 2020
W9124920R0017 Solicitation Openstack.pdf	PDF	Apr 10, 2020
Attachment 3 - DD254.pdf	PDF	Apr 10, 2020
Attachment 6 - Sample Subcontractor Teaming Partner Consent Letter.docx	DOCX document	Apr 10, 2020
Attachment 4 - Sample Questionnaire Cover Letter and Past Performance Questionnaire.docx	DOCX document	Apr 10, 2020

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

BASE PERIOD	TOTAL COST	OPTION PERIOD 1	TOTAL COST	OPTION PERIOD 2	TOTAL COST	OPTION PERIOD 3	TOTAL COST	OPTION PERIOD 4	TOTAL COST
CLIN 0001 (Labor)	$ - 0	CLIN 1001 (Labor)	$ - 0	CLIN 2001 (Labor)	$ - 0	CLIN 3001 (Labor)	$ - 0	CLIN 4001 (Labor)	$ - 0
*CLIN 0002 (Travel NTE)	$ 1,000.00	*CLIN 1002 (Travel NTE)	$ 1,000.00	*CLIN 2002 (Travel NTE)	$ 1,000.00	*CLIN 3002 (Travel NTE)	$ 1,000.00	*CLIN 4002 (Travel NTE)	$ 1,000.00
*CLIN 0003 (Other Direct Costs NTE)	$ 500.00	*CLIN 1003 (Other Direct Costs NTE)	$ 500.00	*CLIN 2003 (Other Direct Costs NTE)	$ 500.00	*CLIN 3003 (Other Direct Costs NTE)	$ 500.00	*CLIN 4003 (Other Direct Costs NTE)	$ 500.00
CLIN 0004 (CMR)	$ - 0	CLIN 1004 (CMR)	$ - 0	CLIN 2004 (CMR)	$ - 0	CLIN 3004 (CMR)	$ - 0	CLIN 4004 (CMR)	$ - 0

Base Period Total $1,500.00 Option Period 1 Total $1,500.00 Option Period 2 Total $1,500.00 Option Period 3 Total $1,500.00 Option Period 4 Total $1,500.00

GRAND TOTAL $7,500.00

Note: Cells with Red Astericks * represent the NTE amounts provided by the Government in section B, and do not require an entry by the offeror.

Please show $0 for CMR CLINS when it will not be separately priced

Pricing - Fully Burden Base Period

Exempt/ Non-Exempt

Full Time Equivalent

Labor Hours

Base Wage Rate

Fringe

Overhead

Subtotal

G&A

Subtotal

Profit

Total

Total Paid to Vendor based on 1920 hours

Labor Category / Classification

Rate

Symone Collins: Symone Collins:

This is what will be paid to Employee	0.00%	0.00%	Cost	0.00%	Cost	0.00%	Rate
	Program Manager				$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Openstack Engineer					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Openstack Engineer (TS/SCI)					$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 1

	Escalation	Fringe	Overhead	Subtotal	G&A	Subtotal	Profit/Fee	Total
Labor Category / Classification	0.00%	0.00%	0.00%	Cost	0.00%	Cost	0.00%	Rate
Program Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Openstack Engineer		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Openstack Engineer (TS/SCI)		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 2

	Escalation	Fringe	Overhead	Subtotal	G&A	Subtotal	Profit/Fee	Total
Labor Category / Classification	0.00%	0.00%	0.00%	Cost	0.00%	Cost	0.00%	Rate
Program Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Openstack Engineer		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Openstack Engineer (TS/SCI)		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 3

	Escalation	Fringe	Overhead	Subtotal	G&A	Subtotal	Profit/Fee	Total
Labor Category / Classification	0.00%	0.00%	0.00%	Cost	0.00%	Cost	0.00%	Rate
Program Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Openstack Engineer		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Openstack Engineer (TS/SCI)		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Option 4

	Escalation	Fringe	Overhead	Subtotal	G&A	Subtotal	Profit/Fee	Total
Labor Category / Classification	0.00%	0.00%	0.00%	Cost	0.00%	Cost	0.00%	Rate
Program Manager	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Openstack Engineer		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Openstack Engineer (TS/SCI)		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

*****************************************Fringe , Overhead, G&A, Profit varies depending on the company.*********************************************************

**************************************** Government allows for no more than a 3% escalation between option years.*************************************************

The Base rate is what the employee will receive.

Fringe is the employee package like insurance, tsp etc.

Overhead is the cost of operating a business ie rent, utilities etc.

G&A General and Administrative Expense is for any management, finanacil and other epense which is incurred by or allocted to a business unit and which is for management and administration of the business unit as a whole.

Profit/Fee is the amout after the costs of doing business.

File details come from the government source that posted it. Updated Apr 10, 2020.