BF&S_ITB_Itemized_Proposal_-_Taxiway_S_Project.xlsx

XLSX spreadsheet 29 KB Posted

Attached to
Taxiway S Select Panel Reconstruction State and local contract opportunity
Solicitation number
25-036-ITB
Issued by
Bell County, Kentucky

About this file

The file is an Invitation to Bid (ITB) Itemized Proposal for the Cincinnati/Northern Kentucky International Airport (CVG) Taxiway S Select Panel Reconstruction project, issued by the Kenton County Airport Board (KCAB). The project involves comprehensive taxiway reconstruction across six potential phases, with a base bid and six additive alternate phases. The project includes pavement removal, excavation, subbase course installation, concrete pavement reconstruction, electrical work, lighting fixture replacement, and surface markings. A pre-bid meeting is scheduled for June 5, 2025, at 10:00 am in Erlanger, KY, with bid submissions due by June 26, 2025, at 2:00 pm. The project is divided into multiple phases, with Phase 1 being the most extensive, involving 5,682 square yards of concrete pavement removal and reconstruction, electrical infrastructure updates, and drainage improvements.

The itemized proposal includes detailed cost breakdowns for each phase, with security allowances ranging from $12,000 to $232,000 depending on the phase. The project encompasses various technical specifications, including concrete pavement, electrical conduit installation, lighting fixture removal and reinstallation, and surface preparation. The total project security costs are estimated at $485,500, with individual phase security allowances varying. Pricing appears to be unit-based, with quantities specified for each item such as concrete removal, excavation, geotextile installation, and electrical work. The comprehensive proposal suggests a complex infrastructure rehabilitation project with multiple potential implementation stages, allowing for flexible project scaling based on available funding and operational requirements.

View the file

Other files for this state and local contract opportunity

Show all 13

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Base Bid

CINCINNATI/N. KENTUCKY INTERNATIONAL AIRPORT
TAXIWAY S SELECT PANEL RECONSTRUCTION
ITEMIZED PROPOSAL
BASE BID - PHASE 1
ITEM NO.ITEM CODEITEM DESCRIPTIONUNITQUANTITYUNIT PRICEAMOUNT
1C-100Contractor Quality Control Program (CQCP)LS1
2C-105MobilizationLS1
3M-102Maintenance of TrafficLS1
4M-103Construction EngineeringLS1
5SP-3Project SecurityALLOWANCE1$232,000.00$232,000.00
6P-101-5.1Pavement Removal, Concrete, 25 in.SY5,682
7SP-15Partial Depth Concrete RepairSF2
8P-152-4.1Unclassified ExcavationCY2,052
9P-154-5.1Subbase CourseCY1,894
10P-154-5.2Separation GeotextileSY5,682
11P-307Cement Treated Permeable Base Course (CTPB)SY5,682
12P-501-8.1Concrete Pavement, 20 in.SY5,682
13SP-18Reface, Clean, and Seal JointLF225
14P-101-5.2Concrete Crack RepairLF15
15P-620-5.1aSurface PreparationSY3,375
16P-620-5.2b-1Marking, YellowSF1,525
17P-620-5.2b-2Marking, BlackSF1,850
18D-705.46" Pipe Underdrains, Complete (Including Porous Backfill and Filter Fabric)LF1,570
19L-108-5.2No. 8 AWG, 5kV, L-824, Type C Cable, Installed in Trench, Duct Bank, or ConduitLF900
20L-108-5.3No. 6 AWG, Solid, Bare Copper Counterpoise Wire, Installed in Trench or Above the Duct Bank or Conduit, Including Connections/TerminationsLF800
21L-110-5.2Concrete Encased Electrical Conduit, 1-Way, 2-Inch, PVCLF800
22L-125-5.1-1Remove Existing Lighting Fixture and Base CanEA20
23L-125-5.1-2Reinstall Taxiway Centerline LightEA20
24L-125-5.1-3Base Can, Type L-868, Class 1B, Size B (36" Tall)EA20
TOTAL
CINCINNATI/N. KENTUCKY INTERNATIONAL AIRPORT
TAXIWAY S SELECT PANEL RECONSTRUCTION
ITEMIZED PROPOSAL
ADDITIVE ALTERNATE #1 - PHASE 1
ITEM NO.ITEM CODEITEM DESCRIPTIONUNITQUANTITYUNIT PRICEAMOUNT
25C-100Contractor Quality Control Program (CQCP)LS125
26C-105MobilizationLS1
27M-102Maintenance of TrafficLS1
28M-103Construction EngineeringLS1
29SP-3Project SecurityALLOWANCE1$125,000.00
30P-101-5.1Pavement Removal, Concrete, 25 in.SY3,966
31SP-15Partial Depth Concrete RepairSF32
32P-152-4.1Unclassified ExcavationCY1,432
33P-154-5.1Subbase CourseCY1,322
34P-154-5.2Separation GeotextileSY3,966
35P-307Cement Treated Permeable Base Course (CTPB)SY3,966
36P-501-8.1Concrete Pavement, 20 in.SY3,966
37SP-18Reface, Clean, and Seal JointLF1,650
38P-101-5.2Concrete Crack RepairLF750
39P-620-5.1aSurface PreparationSY2,800
40P-620-5.2b-1Marking, YellowSF1,200
41P-620-5.2b-2Marking, BlackSF1,600
42D-705.46" Pipe Underdrains, Complete (Including Porous Backfill and Filter Fabric)LF950
43L-108-5.2No. 8 AWG, 5kV, L-824, Type C Cable, Installed in Trench, Duct Bank, or ConduitLF500
44L-108-5.3No. 6 AWG, Solid, Bare Copper Counterpoise Wire, Installed in Trench or Above the Duct Bank or Conduit, Including Connections/TerminationsLF500
45L-110-5.2Concrete Encased Electrical Conduit, 1-Way, 2-Inch, PVCLF480
46L-125-5.1-1Remove Existing Lighting Fixture and Base CanEA10
47L-125-5.1-2Reinstall Taxiway Centerline LightEA10
48L-125-5.1-3Base Can, Type L-868, Class 1B, Size B (36" Tall)EA10
TOTAL
CINCINNATI/N. KENTUCKY INTERNATIONAL AIRPORT
TAXIWAY S SELECT PANEL RECONSTRUCTION
ITEMIZED PROPOSAL
ADDITIVE ALTERNATE #2 - PHASE 2
ITEM NO.ITEM CODEITEM DESCRIPTIONUNITQUANTITYUNIT PRICEAMOUNT
49C-100Contractor Quality Control Program (CQCP)LS1
50C-105MobilizationLS1
51M-102Maintenance of TrafficLS1
52M-103Construction EngineeringLS1
53SP-3Project SecurityALLOWANCE1$75,000.00
54P-101-5.1Pavement Removal, Concrete, 25 in.SY116
55SP-15Partial Depth Concrete RepairSF102
56P-101-5.2Concrete Crack RepairLF130
57P-152-4.1Unclassified ExcavationCY42
58P-154-5.1Subbase CourseCY39
59P-154-5.2Separation GeotextileSY116
60P-307Cement Treated Permeable Base Course (CTPB)SY116
61P-501-8.1Concrete Pavement, 20 in.SY116
62SP-18Reface, Clean, and Seal JointLF11,300
TOTAL
CINCINNATI/N. KENTUCKY INTERNATIONAL AIRPORT
TAXIWAY S SELECT PANEL RECONSTRUCTION
ITEMIZED PROPOSAL
ADDITIVE ALTERNATE #3 - PHASE 3
ITEM NO.ITEM CODEITEM DESCRIPTIONUNITQUANTITYUNIT PRICEAMOUNT
63C-105MobilizationLS1
64M-102Maintenance of TrafficLS1
65M-103Construction EngineeringLS1
66SP-3Project SecurityALLOWANCE1$17,500.00
67SP-15Partial Depth Concrete RepairSF20
68P-101-5.2Concrete Crack RepairLF10
69SP-18Reface, Clean, and Seal JointLF1,900
TOTAL
CINCINNATI/N. KENTUCKY INTERNATIONAL AIRPORT
TAXIWAY S SELECT PANEL RECONSTRUCTION
ITEMIZED PROPOSAL
ADDITIVE ALTERNATE #4 - PHASE 4
ITEM NO.ITEM CODEITEM DESCRIPTIONUNITQUANTITYUNIT PRICEAMOUNT
70C-105MobilizationLS1
71M-102Maintenance of TrafficLS1
72M-103Construction EngineeringLS1
73SP-3Project SecurityALLOWANCE1$12,000.00
74SP-15Partial Depth Concrete RepairSF20
75P-101-5.2Concrete Crack RepairLF15
76SP-18Reface, Clean, and Seal JointLF90
TOTAL
CINCINNATI/N. KENTUCKY INTERNATIONAL AIRPORT
TAXIWAY S SELECT PANEL RECONSTRUCTION
ITEMIZED PROPOSAL
ADDITIVE ALTERNATE #5 - PHASE 5
ITEM NO.ITEM CODEITEM DESCRIPTIONUNITQUANTITYUNIT PRICEAMOUNT
77C-105MobilizationLS1
78M-102Maintenance of TrafficLS1
79M-103Construction EngineeringLS1
80SP-3Project SecurityALLOWANCE1$12,000.00
81SP-15Partial Depth Concrete RepairSF4
82P-101-5.2Concrete Crack RepairLF610
83SP-18Reface, Clean, and Seal JointLF680
TOTAL
CINCINNATI/N. KENTUCKY INTERNATIONAL AIRPORT
TAXIWAY S SELECT PANEL RECONSTRUCTION
ITEMIZED PROPOSAL
ADDITIVE ALTERNATE #6 - PHASE 6
ITEM NO.ITEM CODEITEM DESCRIPTIONUNITQUANTITYUNIT PRICEAMOUNT
84C-105MobilizationLS1
85M-102Maintenance of TrafficLS1
86M-103Construction EngineeringLS1
87SP-3Project SecurityALLOWANCE1$12,000.00
88SP-15Partial Depth Concrete RepairSF2
89P-101-5.2Concrete Crack RepairLF125
90SP-18Reface, Clean, and Seal JointLF800
TOTAL

&14P-2-1

Security

Security
$126.52/hrstd$150.06 OT
Assume 5 guards
Assume 10 hrs days
58126.525060.8
52150.061500.6
6561.4Per working Day
Phase 1Phase 1APhase 2Phase 3Phase 4Phase 5Phase 6
Work Days4524143222
Assume 5.5 work days per week$231,992.36$123,729.26$72,175.40$15,466.16$10,310.77$10,310.77$10,310.77474295.485714286
Use$ 232,000.00$ 125,000.00$ 75,000.00$ 17,500.00$ 12,000.00$ 12,000.00$ 12,000.00485500

File details come from the government source that posted it. Updated .