Attachment A - Schedule of Items.xlsx

XLSX spreadsheet 37 KB Posted

Attached to
Red Bluff Campground Rehabilitation Federal contract opportunity
Solicitation number
12445521B0005
Issued by
Department of Agriculture Forest Service

About this file

This document includes an attachment schedule of items for the Red Bluff Campground Rehabilitation federal contract opportunity with the USDA Forest Service.

The schedule of items provides pricing requirements for the base bid and multiple options to rehabilitate different areas of the Red Bluff Campground. The base bid includes work for the North Loop and Group Loop areas and covers earthwork, road construction, utilities installation, site amenities and other campground infrastructure. Optional bid items include additional loops for the South Loop, a new pavilion, enhancements to the Pine Bluff Loop, and resurfacing of a parking lot. Pricing is requested for various construction line items including mobilization, clearing and grubbing, excavation, aggregate base, asphalt paving, culverts, fencing and more. Site amenities covered include signage, vault toilets, water and electrical system components. The pre-bid meeting is scheduled for July 26, 2021 with bids due under solicitation number 12445521B0005.

View the file

Other files for this federal contract opportunity

Other files attached to Red Bluff Campground Rehabilitation, newest first.
File Type Posted
Pre-Bid Q-A.docx DOCX document
Attachment B - Specifications.pdf PDF
12445521B0005.pdf PDF
Attachment D - Plans - Part 1B.pdf PDF
Attachment E - Plans - Part 2.pdf PDF
Attachment C - Plans - Part 1A.pdf PDF
Attachment G - Davis Bacon Wage Determination - Building.pdf PDF
Attachment F - Davis Bacon Wage Determination - Highway.pdf PDF
Attachment H - Davis Bacon Wage Determination - Heavy.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary

BID SUMMARY
Base Bid (North Loop)$ - 0
Base Bid (Group Loop)$ - 0
Option 1 (South Loop)$ - 0
Option 2 (Pavilion)$ - 0
Option 3 (Pine Bluff)$ - 0
Option 4 (Parking Lot Resurfacing)$ - 0
GRAND TOTAL$ - 0

North Loop

SCHEDULE OF ITEMS
NORTH LOOP
Earthwork
ITEMDESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
15101Mobilization (10% of Base Bid--North Loop and Group Loop )LS1$ - 0$ - 0
15201Construction survey and stakingLS1$ - 0$ - 0
15712Erosion Control-Silt FenceLF3,904$ - 0$ - 0
15713Erosion Control-Wattels or Ditch ChecksEA25$ - 0$ - 0
20101Clearing and grubbing, disposal method remove from projectAC4.37$ - 0$ - 0
20401Roadway excavation and embankment, compaction, In place quantity, Placement Method 3CY5266$ - 0$ - 0
20402Dipose off site excess materialCY878$ - 0$ - 0
Ditch Dam Inlet Construction, including Geotextile FabricCY4$ - 0$ - 0
30103Aggregate base, MO DOT TYPE 5, 6" In Place QTY (include Shoulder), Placement Method CTon1436$ - 0$ - 0
30103Aggregate Surfacing MO DOT 3/8" minus, Placement Method CTon298$ - 0$ - 0
40304Asphalt concrete,MO DOT GRADE BP-1, In place Qty, 2-2" liftsTon1158$ - 0$ - 0
6020218 inch pipe culvert, CMPFT44$ - 0$ - 0
6020224 inch pipe culvert, CMPFT280$ - 0$ - 0
60208End section for 18 inch pipe culvertEA2$ - 0$ - 0
60208End section for 24inch pipe culvertEA2$ - 0$ - 0
Subtotal$ - 0
Electrical
DESCRIPTIONQTYMEASUREUNIT COSTTOTAL COST
SERVICE EQUIPMENT (Panel Boards & CT's) 2-1200 AMP Service panels, 1- 600 Amp panel, 1 -400 amp panel, 2- CT's.1.00LS$ - 0$ - 0
PEDESTALS27.00EA$ - 0$ - 0
WELL HOUSE feeders (350kcmil)240.00LF$ - 0$ - 0
CXT TOILETS (conduit, conductors, light, receptacle, breakers)1.00LS$ - 0$ - 0
SHOWER BUILDING Feeders (3 sets 350kcmil)600.00LF$ - 0$ - 0
300/350 kcmil TRENCHING and feeders1.00LS$ - 0$ - 0
400 AMP FEEDERS (2- sets 350kcmil)300.00LF$ - 0$ - 0
1200 AMP FEEDERS (4 -Sets of 500kcmil)112.50LF$ - 0$ - 0
SMALL TRENCHING & Conductors (#1/0 and smaller)600.00LF$ - 0$ - 0
ADDITIONAL LABOR (EQUIPMENT)288.00Hour$ - 0$ - 0
MISC MATERIALS1.00LS$ - 0$ - 0
BORING1.00LS$ - 0$ - 0
POWER COMPANY (Primary Conductors)1.00LS$ - 0$ - 0
POWER COMPANY TRENCHING1.00LS$ - 0$ - 0
Power COMPANY Meter Bases2.00EA$ - 0$ - 0
HAND HOLES30.00EA$ - 0$ - 0
ADDITIONAL LABOR (testing, setting pedestals, grounding,)360.00Hour$ - 0$ - 0
Wood Canopy Covers with Concrete Pads4.00Ea$ - 0$ - 0
Subtotal$ - 0
Site Amenities (Contractor Furnished)
DESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
Sign Posts/Plastic Site Numbering SignsEA25$ - 0$ - 0
Directional Camp Loop Signs and postsEA1$ - 0$ - 0
Parking Space Striping and traffic controlLS1$ - 0$ - 0
3 Panel Kiosk for North Loop (includes Overhead & Profit)EA1$ - 0$ - 0
CXT Cheyenne Shower Building 26'x30' (includes overhead & profit, shipping, installation, water/septic sewer connections & 1.5" water meter with 2" ball valves either side)EA1$ - 0$ - 0
CXT Single Cascadian Vault Toilet (includes overhead & profit, shipping and installation)EA1$ - 0$ - 0
Single Swing Metal Gate, fabricated and installed at Well House Access RoadEA1$ - 0$ - 0
Native grass mix seeding for camp sites and disturbed areasMSF120$ - 0$ - 0
No mow fescue mix seeding for dump station/well house area, fee stations, water hydrant area and shower toilet building areasMSF42$ - 0$ - 0
6" thick concrete dumpster pads reinforced with wire meshSF100$ - 0$ - 0
15 Gallon Container Native TreesEA27$ - 0$ - 0
Cedar Fence Screen for Trash EnclosureLF32$ - 0$ - 0
4" thick concrete walks reinforced with concrete meshSF1,038$ - 0$ - 0
Subtotal$ - 0
Water&Wastewater
CXT wellhouse completeLS1$ - 0$ - 0
New well drilledLF600$ - 0$ - 0
Steel well casing and groutingLF250$ - 0$ - 0
New drop pipeLF375$ - 0$ - 0
New pump and drive boxLS1$ - 0$ - 0
Pavement sleevesEA3$ - 0$ - 0
Campground & host spigot assembliesEA4$ - 0$ - 0
RV dumpstation water supply unitsEA2$ - 0$ - 0
ValvesEA8$ - 0$ - 0
DrainsEA2$ - 0$ - 0
1" HDPE water lineLF974$ - 0$ - 0
2" HDPE water lineLF499$ - 0$ - 0
Pressure testLS1$ - 0$ - 0
Flush/chlorinate/flush systemLS1$ - 0$ - 0
Commissioning of water systemLS1$ - 0$ - 0
Host holding tank completeLS1$ - 0$ - 0
RV dumpstation tanks & dumping inlet structureLS1$ - 0$ - 0
Septic system for shower building completeLS1$ - 0$ - 0
Subtotal$ - 0
BASE BID North Loop$ - 0

Group Loop

SCHEDULE OF ITEMS
GROUP LOOP
Earthwork1.15
ITEMDESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
15201Construction survey and stakingLS1$ - 0$ - 0
15712Erosion Control-Silt FenceLF1,122$ - 0$ - 0
15713Erosion Control-Wattels or Ditch ChecksEA10$ - 0$ - 0
20101Clearing and grubbing, disposal method remove from projectAC1.32$ - 0$ - 0
20401Roadway excavation and embankment, compaction, In place quantity, Placement Method 3CY558$ - 0$ - 0
30103Aggregate base, MO DOT TYPE 5, 6" In Place QTY (include Shoulder), Placement Method CTon727$ - 0$ - 0
30103Aggregate Surfacing MO DOT 3/8" minus, Placement Method CTon194$ - 0$ - 0
40304Asphalt concrete,MO DOT GRADE BP-1, In place QTYTon586$ - 0$ - 0
6020218 inch pipe culvert, CMPFT12$ - 0$ - 0
6020824 inch pipe culvert, CMPFT233$ - 0$ - 0
60208End section for 24 inch pipe culvertEA6$ - 0$ - 0
Subtotal$ - 0
Electrical
DESCRIPTIONQTYMEASUREUNIT COSTTOTAL COST
SERVICE EQUIPMENT ( 1 -400 amp panel).1.00LS$ - 0$ - 0
PEDESTALS18.00EA$ - 0$ - 0
CXT TOILETS (conduit, conductors, light, receptacle, breakers)1.00LS$ - 0$ - 0
300 kcmil TRENCHING and feeders1.00LS$ - 0$ - 0
400 AMP FEEDERS (2- sets 350kcmil)200.00LF$ - 0$ - 0
SMALL TRENCHING &Conductors (#1/0 and smaller)1.00LS$ - 0$ - 0
ADDITIONAL LABOR (EQUIPMENT)72.00Hour$ - 0$ - 0
MISC MATERIALS1.00LS$ - 0$ - 0
BORING1.00LS$ - 0$ - 0
HAND HOLES2.00EA$ - 0$ - 0
ADDITIONAL LABOR (testing, setting pedestals, grounding,)90.00Hour$ - 0$ - 0
Wood Canopy Covers with Concrete Pads1.00Ea$ - 0$ - 0
Subtotal$ - 0
Site Amenities (Contract Furnished)
DESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
Sign Posts/Plastic Numbering SignsEA9$ - 0$ - 0
Directional Camp Loop Signs and postsEA1$ - 0$ - 0
1 Panel Kiosk for Group Loop (included Overhead & Profit)EA1$ - 0$ - 0
CXT Double CascadianVault Toilet (includes overhead & profit, shipping and installationEA1$ - 0$ - 0
Double Swing Metal Gate, fabricated and installed at Group Loop EntranceEA1$ - 0$ - 0
Native grass mix seeding for camp sites and disturbed areasMSF42$ - 0$ - 0
No mow fescue mix seeding for dump station/well house area, fee stations, water hydrant area and shower toilet building areasMSF4$ - 0$ - 0
6" thick concrete dumpster pads reinforced with wire meshSF100$ - 0$ - 0
15 Gallon Container Native TreesEA18$ - 0$ - 0
Cedar Fence Screen for Trash EnclosureLF32$ - 0$ - 0
4" thick concrete walks reinforced with concrete meshSF228$ - 0$ - 0
Subtotal$ - 0
Water&Wastewater
DESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
Pavement sleevesEA1$ - 0$ - 0
Campground spigot assembliesEA1$ - 0$ - 0
ValvesEA1$ - 0$ - 0
1" HDPE water lineLF120$ - 0$ - 0$0.00
Subtotal$ - 0
BASE BID Group Loop$ - 0

South Loop

SCHEDULE OF ITEMS
OPTIONAL BID ITEM 1--SOUTH LOOP
Earthwork
ITEMDESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
15101Mobilization (2% of construction costs)LS1$ - 0$ - 0
15201Construction survey and stakingLS1$ - 0$ - 0
15712Erosion Control-Silt FenceLF1,287$ - 0$ - 0
15713Erosion Control-Wattels or Ditch ChecksEA15$ - 0$ - 0
20101Clearing and grubbing, disposal method remove from projectAC2.25$ - 0$ - 0
20401Roadway excavation and embankment, compaction, In place quantity, Placement Method 3CY3733$ - 0$ - 0
20402Dispose off site excess materialCY428$ - 0$ - 0
30103Aggregate base, MO DOT TYPE 5, 6" In Place Qty, Placement Method CTon275$ - 0$ - 0
30103Aggregate Surfacing MO DOT 3/8" minus, Placement Method CTon118$ - 0$ - 0
40304Asphalt concrete,MO DOT GRADE BP-1, In place Qty; 2 Lifts @ 2" each liftTon671$ - 0$ - 0
6020218 inch pipe culvert, CMPFT45$ - 0$ - 0
6020224 inch pipe culvert, CMPFT137$ - 0$ - 0
6020236 inch pipe culvert, CMPFT80$ - 0$ - 0
62501Native grass mix seeding for camp sites and disturbed areasAC2.25$ - 0$ - 0
Subtotal$ - 0
Site Amenities (Contractor Furnished)
ITEMDESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
Sign Posts/Plastic Site Numbering SignsEA20$ - 0$ - 0
Directional Camp Loop Signs and postsEA1$ - 0$ - 0
Parking Space Striping and traffic controlLS1$ - 0$ - 0
3 Panel Kiosk for South Loop (includes Overhead & Profit)EA1$ - 0$ - 0
CXT Double Cascadian Vault Toilet (includes overhead & profit, shipping and installation)EA1$ - 0$ - 0
CXT Single Cascadian Vault Toilet (includes overhead & profit, shipping and installation)EA1$ - 0$ - 0
Double Swing Metal Gates, fabricated and installed at locations on plan and as directed by COREA4$ - 0$ - 0
6" thick concrete dumpster pads reinforced with wire meshSF286$ - 0$ - 0
15 Gallon Container Native TreesEA20$ - 0$ - 0
Cedar Fence Screen for Trash EnclosureLF64$ - 0$ - 0
4" thick concrete walks reinforced with concrete meshSF448$ - 0$ - 0
Subtotal$ - 0
Electrical
DESCRIPTIONQTYUnit of MeasureUnit CostTotal
SERVICE EQUIPMENT (Panel Boards & CT's) 2-800 AMP Service panels, 1- 200 Amp panel, 1 -100 amp panel,1.00LS$ - 0$ - 0
PEDESTALS20.00EA$ - 0$ - 0
CXT TOILETS (conduit, conductors, light, receptacle, breakers)1.00LS$ - 0$ - 0
300/350 kcmil TRENCHING and feeders1.00LS$ - 0$ - 0
200 AMP FEEDERS (1- sets 350kcmil)200.00LF$ - 0$ - 0
100 AMP FEEDERS (1 -#1/0)800.00LF$ - 0$ - 0
SMALL TRENCHING & Conductors (#1/0 Smaller)1.00LS$ - 0$ - 0
ADDITIONAL LABOR (EQUIPMENT)220.00Hour$ - 0$ - 0
MISC MATERIALS1.00LS$ - 0$ - 0
BORING1.00LS$ - 0$ - 0
POWER COMPANY (Primary Conductors)1.00LS$ - 0$ - 0
POWER COMPANY TRENCHING1.00LS$ - 0$ - 0
Power COMPANY Meter Bases2.00EA$ - 0$ - 0
HAND HOLES20.00EA$ - 0$ - 0
Site lighting (pole, lamp, foundation & hookup)2.00EA$ - 0$ - 0
$ - 0Subtotal$ - 0
Water/Wastewater
DESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
Selective demolitionLS1$ - 0$ - 0
Wellhouse tank modificationLS1$ - 0$ - 0
Add wellhead ventLS1$ - 0$ - 0
Pavement sleevesEach4$ - 0$ - 0
Connect to wellhouseLS1$ - 0$ - 0
Campground spigot assemblyEach4$ - 0$ - 0
ValvesEach7$ - 0$ - 0
DrainsEach3$ - 0$ - 0
1" HDPE water lineLF1044$ - 0$ - 0
2" HDPE water lineLF526$ - 0$ - 0
Pressure testLS1$ - 0$ - 0
Flush/chlorinate/flush systemLS1$ - 0$ - 0
Site restorationLS1$ - 0$ - 0
Commissioning of systemLS1$ - 0$ - 0
Host holding tank, completeLS1$ - 0$ - 0
Subtotal$ - 0
OBI 1 TOTAL$ - 0

New Pavilion

SCHEDULE OF ITEMS
OPTIONAL BID ITEM 2--NEW PAVILION
DescriptionQtyMeasurementUnit CostTotal Cost
Beams 8 x 12 (7.70 BF per LF)80LF$ - 0$ - 0
Purlins, 4 x 6 (2.10 BF per LF)520LF$ - 0$ - 0
Posts 8 x 8 per LF240LF$ - 0$ - 0
Trusses, Hardware plate60Ea$ - 0$ - 0
Chords15Ea$ - 0$ - 0
Trusses, Vertical or diagonal web15Ea$ - 0$ - 0
Trusses 40' to span960SF$ - 0$ - 0
Metal sheet roofing, (includes 15% coverage loss) 6' to 12' lengths1400SF$ - 0$ - 0
Metal sheet roofing, Ridge cap, formed, plain40LF$ - 0$ - 0
Sidewall flashing, plain144LF$ - 0$ - 0
Ice and water shield, High temperature, 225 SF roll144SF$ - 0$ - 0
Column bases, heavy duty, 8 x 8 (CB88)10Ea$ - 0$ - 0
Structure Subtotal$ - 0
CONCRETE PAD
Floor slab assemblies, 4" thick slab1000SF$ - 0$ - 0
Placing ready-mix concrete in footings, pile caps and foundations, Direct from chute10CY$ - 0$ - 0
Reinforcing steel tied in columns, stairs and walls, 3/4 diameter, #6 rebar (1.50 lb per LF)320LF$ - 0$ - 0
Reinforcing steel tied in columns, stairs and walls, 3/8 diameter, #3 rebar (.38 lb per LF)200LF$ - 0$ - 0
Reinforcing steel tied in columns, stairs and walls, 1/2 diameter, #4 rebar (.67 lb per LF)300LF$ - 0$ - 0
Excavation with wheel loader, 24 wide bucket, Heavy or wet soil (25 LF per hour)300LF$ - 0$ - 0
Backfill trenches with D-3 crawler dozer, (25 CY per hour)10CY$ - 0$ - 0
Compaction of vibrating rammers, (20 CY per hour)10CY$ - 0$ - 0
Concrete Subtotal$ - 0

OBI 2 Total $ - 0

Pines Overlook

SCHEDULE OF ITEMS
OPTIONAL BID ITEM 3--PINE BLUFF LOOP
ITEMDESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
15101Mobilization (5% of construction costs for Optional Bid Item 3)LS1$ - 0$ - 0
15201Construction survey and stakingLS1$ - 0$ - 0
15712Erosion Control-Silt FenceLF646$ - 0$ - 0
15713Erosion Control-Wattels or Ditch ChecksEA11$ - 0$ - 0
20101Clearing and grubbing, disposal method remove from projectAC0.7$ - 0$ - 0
20104Tree removalEA24$ - 0$ - 0
20301Asphalt MillingSY1346$ - 0$ - 0
20401New spur and social core area excavation and embankment, compaction, In place quantity, Placement Method 3CY1417$ - 0$ - 0
20402Dispose off site excess materialCY871$ - 0$ - 0
30103Aggregate base, MO DOT TYPE 5, 6" In Place QTY (include Shoulder), Placement Method CTon530$ - 0$ - 0
30104Aggregate Surfacing MO DOT 3/8" minus (for social core areas and gravel path), Placement Method CTon58$ - 0$ - 0
40304Asphalt concrete,MO DOT GRADE BP-1, In place QTYTon538$ - 0$ - 0
6020112 inch pipe culvert, CMPFT102$ - 0$ - 0
6020218 inch pipe culvert, CMPFT65$ - 0$ - 0
60208End section for 12 inch pipe culvertEach4$ - 0$ - 0
60208End section for 18 inch pipe culvertEach4$ - 0$ - 0
62501Native grass mix seeding for camp sites and disturbed areasAC0.5$ - 0$ - 0
Subtotal$ - 0
Site Amenities (Contractor Furnished)
DESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
Sign Posts/Plastic Site Numbering SignsEA8$ - 0$ - 0
Directional Camp Loop Signs and postsEA1$ - 0$ - 0
1 Panel Kiosk for Pine Bluff(includes Overhead & Profit)EA1$ - 0$ - 0
Double Swing Metal Gate, fabricated and installed along main entrance road, location to be determined by COREA1$ - 0$ - 0
6" thick concrete dumpster pad reinforced with wire meshSF135$ - 0$ - 0
15 Gallon Container Native TreesEA10$ - 0$ - 0
Cedar Fence Screen for Trash EnclosureLF30$ - 0$ - 0
Subtotal$ - 0

OBI 3 TOTAL $ - 0

Parking Lot Resurfacing

SCHEDULE OF ITEMS
OPTIONAL BID ITEM 4 --Parking Lot Resurfacing
ITEMDESCRIPTIONMEASUREQTYUNIT COSTTOTAL COST
15101Mobilization (2% of construction costs for Optional Bid Item 4)LS1$ - 0$ - 0
20301Asphalt MillingSY1010$ - 0$ - 0
40304Asphalt concrete,MO DOT GRADE BP-1, In place Qty; 2 Lifts @ 2" each liftTon419$ - 0$ - 0
30103Aggregate base, MO DOT TYPE 5, 3" In Place QTY, Placement Method CTon158$ - 0$ - 0
8' Concrete Wheel StopsEA35$ - 0$ - 0
Parking Space Striping and traffic controlLS1$ - 0$ - 0
OBI 4 TOTAL$ - 0

File details come from the government source that posted it. Updated .