Attach_J.3_-_Price_Proposal_Formatv2_5_18_18.xlsx
XLSX spreadsheet 31 KB Posted
- Attached to
- BioWatch Lab Staffing Support
- Solicitation number
- 70RHAD18R00000003
About this file
Revised Price Proposal Format
View the file
Other files
Show all 14
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
| Pricing Proposal Instructions |
| 1) The Pricing Proposal Attachment consists of two (2) separate tabs for Performance Periods( Base Year, Option Year 1, Option Year 2, Option Year 3, Option Year 4, and 52.217-8 six month option) and Summary Sheet. |
2) The information in the Pricing Attachment shall be consistent with and supported by the price narrative in the Business and Cost/Price Proposal.
3) Offerors are responsible for ensuring that all spreadsheet formulas are complete and that all subtotals and totals are correct. NOTE: The soft copy version of the Pricing Attachment shall be transmitted in Excel with all formulas intact for Government review.
4) Time and Material (T&M) CLINs:
a. For the T&M CLINs offerors shall propose to the Level of effort (LOE) as specified below:
| i. CLIN 0001 - 4001 Biowatch Laboratory Support |
| a) Lead Biological Scientist: 46,080 hours |
| b) Biological Scientist: 97,920 hours |
| c) Laboratory Scientist: 94,080 hours |
| d) Project Manager: 3,840 hours |
| e) Technical Manager: 3,840 hours |
ii. CLIN 0002 - 4002: Training: 1,920 hours, if applicable, please propose any contractor site rates associated with proposed training activities
iii. CLIN 0003 - 4003: Surge Event Support: 3,840 hours
b. Offeror shall propose fully burdened hourly rates by labor category.
| 5) The Government has provided an estimated amount for Travel and Other Direct Costs (ODCs) for this requirement. The amounts have been inserted into the Pricing Proposal Table and will serve as the |
| evaluated totals for the subject CLINS. |
6) Summary Sheet: Offerors shall separately identify by performance period the total price proposed.
Base + Option Years
| ATTACHMENT J.3 | ||||||||||||||||||||
| Price Proposal Format | ||||||||||||||||||||
| RFP # 70RHAD18R00000003 - BioWatch Laboratory Staffing | ||||||||||||||||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 2 | Option Year 3 | Option Year 3 | Option Year 4 | Option Year 4 | Option 52.217-8 (6 months) | 6 month Dash 8 | |||||||||||
| CLINS | FTEs | Category | Labor Rate | Total Hours | Total Cost | Labor Rate | Total Hours | Total Cost | Labor Rate | Total Hours | Total Cost | Labor Rate | Total Hours | Total Cost | Labor Rate | Total Hours | Total Cost | Labor Rate | Total Hours | Total Cost |
| 0001-4001 | 24 | Lead Biological Scientist | 46080 | $ - 0 | 46080 | $ - 0 | 46080 | $ - 0 | 46080 | $ - 0 | 46080 | $ - 0 | $ - 0 | 23040 | $ - 0 | |||||
| 51 | Biological Scientist | 97920 | $ - 0 | 97920 | $ - 0 | 97920 | $ - 0 | 97920 | $ - 0 | 97920 | $ - 0 | $ - 0 | 48960 | $ - 0 | ||||||
| 49 | Laboratory Scientist | 94080 | $ - 0 | 94080 | $ - 0 | 94080 | $ - 0 | 94080 | $ - 0 | 94080 | $ - 0 | $ - 0 | 47040 | $ - 0 | ||||||
| 2 | Project Manager | 3840 | $ - 0 | 3840 | $ - 0 | 3840 | $ - 0 | 3840 | $ - 0 | 3840 | $ - 0 | $ - 0 | 1920 | $ - 0 | ||||||
| 2 | Technical Manager | 3840 | $ - 0 | 3840 | $ - 0 | 3840 | $ - 0 | 3840 | $ - 0 | 3840 | $ - 0 | $ - 0 | 1920 | $ - 0 | ||||||
| 0002-4002 | 1 | Training - Time and Material (Contractor site rates if applicable) | 1920 | $ - 0 | 1920 | $ - 0 | 1920 | $ - 0 | 1920 | $ - 0 | 1920 | $ - 0 | $ - 0 | 960 | $ - 0 | |||||
| 0003-4003 | 2 | Surge Event Labor (Optional) - Time and Material | 3840 | $ - 0 | 3840 | $ - 0 | 3840 | $ - 0 | 3840 | $ - 0 | 3840 | $ - 0 | $ - 0 | 1920 | $ - 0 |
Subtotal Labor Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Other Direct Costs (NTE)
| 0004-4004 | Travel | $130,000.00 | $130,000.00 | $130,000.00 | $130,000.00 | $130,000.00 | $ 65,000.00 |
| 0005-4005 | Other Direct Costs/Safety Training | $7,500.00 | $15,000.00 | $15,000.00 | $15,000.00 | $15,000.00 | $ 7,500.00 |
Subtotal Other Direct Costs $ 137,500.00 $ 145,000.00 $ 145,000.00 $ 145,000.00 $ 145,000.00 $ 72,500.00
Overall Total Cost Per Year $ 137,500.00 $ 145,000.00 $ 145,000.00 $ 145,000.00 $ 145,000.00 $ 72,500.00
| TOTAL CONTRACT VALUE ESTIMATE: | Minus Option 52.217-8 |
| $ 790,000.00 | $ 717,500.00 |
Summary
| Summary Page for RFP # 70RHAD18R00000003 - BioWatch Laboratory Staffing | |||||||
| CLINS | Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | FAR 52.217-8 | Total |
| CLINS 0001 - 4001: Biowatch Laboratory Support (Tasks 1 and 2) T&M | $ - 0 | ||||||
| CLINS 0002 - 4002: Training (Task 3) T&M | $ - 0 | ||||||
| CLINS 0003 - 4003 (OPTIONAL CLINS): Surge Event Support (Task 4) Time and Material | $ - 0 | ||||||
| CLINS 0004 - 4004: Travel (NTE) Cost Reimbursable | $ 130,000.00 | $ 130,000.00 | $ 130,000.00 | $ 130,000.00 | $ 130,000.00 | $ 65,000.00 | $ 715,000.00 |
| CLINS 0005 - 4005: ODCs/Safety Training (NTE) Cost Reimbursable | $ 7,500.00 | $ 15,000.00 | $ 15,000.00 | $ 15,000.00 | $ 15,000.00 | $ 7,500.00 | $ 75,000.00 |
| TOTAL | $ 137,500.00 | $ 145,000.00 | $ 145,000.00 | $ 145,000.00 | $ 145,000.00 | $ 72,500.00 | $ 790,000.00 |
CALC Rate
| Independent Government Cost Estimate | |
| Contract Title: BioWatch Quality Assurance | |
| PR Number: | |
| Delivery Order/Task: | |
| Expected Contract Type: | |
| Period of Performance TBD |
| FTEs | Labor Category | ||||||||||||||||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 2 | Option Year 3 | Option Year 3 | Option Year 4 | Option Year 4 | Dash 8 | 6 month Dash 8 | ||||||||||||
| Category | Ksanet_Old Unit Rate | CALC_New Rate | Median Rate | Total Hours | Total Cost | Unit Rate | Total Hours | Total Cost | Unit Rate | Total Hours | Total Cost | Unit Rate | Total Hours | Total Cost | Unit Rate | Total Hours | Total Cost | Unit Rate | Total Hours | Total Cost | |
| 12 | Lead Biological Scientist | $ 77.84 | $ 94.96 | $ 86.40 | 23920 | $ 1,861,932.80 | $ 79.40 | 23920 | $ 1,899,171.46 | $ 80.98 | 23920 | $ 1,937,154.89 | $ 82.60 | 23920 | $ 1,975,897.98 | $ 84.26 | 23920 | $ 2,015,415.94 | $ 232.72 | 920 | $ 214,105.08 |
| 25 | Biological Scientist | $ 56.22 | $ 81.46 | $ 68.84 | 47840 | $ 2,689,564.80 | $ 57.34 | 47840 | $ 2,743,356.10 | $ 59.64 | 47840 | $ 2,853,090.34 | $ 63.22 | 47840 | $ 3,024,275.76 | $ 64.48 | 47840 | $ 3,084,761.28 | $ 212.18 | 920 | $ 195,208.67 |
| 19 | Laboratory Scientist | $ 45.40 | $ 65.63 | $ 55.52 | 34960 | $ 1,587,184.00 | $ 46.31 | 36800 | $ 1,704,134.40 | $ 48.16 | 36800 | $ 1,772,299.78 | $ 51.05 | 36800 | $ 1,878,637.76 | $ 52.07 | 36800 | $ 1,916,210.52 | $ 172.04 | 3680 | $ 633,109.20 |
5 Logistic Manager ( $ 77.84 $ 94.84 $ 86.34 3680 $ 286,451.20 $ 79.40 3680 $ 292,180.22 $ 82.57 3680 $ 303,867.43 $ 87.53 3680 $ 322,099.48 $ 89.28 3680 $ 328,541.47 $ 126.16 4600 $ 580,350.10
Subtotal Labor Costs $ 6,425,132.80 $ 6,638,842.18 $ 6,866,412.43 $ 7,200,910.98 $ 7,344,929.20 $ 1,622,773.06
| Other Direct Costs | ||||||
| Materials | $ 5,000.00 | $ 5,100.00 | $ 5,200.00 | $ 5,300.00 | $ 5,400.00 | $ 2,750.00 |
| Travel | $ 160,000.00 | $ 163,200.00 | $ 166,400.00 | $ 169,600.00 | $ 172,800.00 | $ 88,000.00 |
| Other Direct Costs | $ 3,000.00 | $ 3,060.00 | $ 3,120.00 | $ 3,180.00 | $ 3,240.00 | $ 1,650.00 |
Subtotal Other Direct Costs $ 168,000.00 $ 171,360.00 $ 174,720.00 $ 178,080.00 $ 181,440.00 $ 92,400.00
Overall Total Cost Per Year $ 6,593,132.80 $ 6,810,202.18 $ 7,041,132.43 $ 7,378,990.98 $ 7,526,369.20 $ 1,715,173.06
| TOTAL CONTRACT VALUE ESTIMATE: | Minus Dash 8 |
| $ 37,065,000.65 | $ 35,349,827.60 |
| ***The increase in rates is based off a 2% increase per year to account for inflation. |
File details come from the government source that posted it.