Guard_Services_Appendix_1,_Cost_Breakdown_Template_(Pricing_Template).xlsx

XLSX spreadsheet 266 KB Posted

Attached to
Armed Security Guard Services for DOT
Solicitation number
693JK418R500007
Issued by

About this file

Amendment No. 5 to this Solicitation provides the Solicitation's Appendixes 1 , 2 and 3.

View the file

Other files

Show all 13

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

TOTAL

GRAND TOTAL Total Hours Current Rate Productive Labor Costs Guard Mount Relief Training Costs Total Labor Costs Bereavement H&W Benefit Holiday (10 Days) Jury Duty Pension Vacation Sick Time Uniform Allowance Total Benefits FICA FUI SUI Total Taxes W/C G/Lib G&A Profit Total G&A/Profit Uniforms Body Armor Supplemental Equipment Medical Exam/Reliability Training Instruction Costs Annual Licenses Ammo Total ODC/OH

DOT SEFC
BASE YEAR
OPTION YEAR 1
OPTION YEAR 2
OPTION YEAR 3
OPTION YEAR 4
TOTAL SEFC
FAA ORVILLE
BASE YEAR
OPTION YEAR 1
OPTION YEAR 2
OPTION YEAR 3
OPTION YEAR 4
TOTAL FAA ORIVLLE
FAA WILBUR
BASE YEAR
OPTION YEAR 1
OPTION YEAR 2
OPTION YEAR 3
OPTION YEAR 4
TOTAL WILBUR
DOT SEFC, FAA ORVILLE, & FAA WILBUR
Base Year
Option Year 1
Option Year 2
Option Year 3
Option Year 4
GRAND TOTAL
$66,113,864
$ 8

Department of Transportation DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

DOT SEFC BASE

Labor CostsBenefits CostTaxesG&A and Profit CostsOther Direct Costs/Overhead
BASE YEARTotal HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
DOT SEFC
Project Manager
Deputy Project Manager

Facility Commander

Shift Supervisor

Command Center
Command Center
Interior Rover
3rd Street Lobby West
3rd Street Lobby Turnstile West
New Jersey Lobby/X-Ray
New Jersey Lobby/ Visitor Control
New Jersey Lobby/ Visitor Control
New Jersey Lobby/Magnetometer
New Jersey Lobby/Turnstile
New Jersey Lobby/Temp Badge
3rd Street Lobby Desk East
3rd Street Lobby Turnstile East
4th Street Lobby//Turnstile
4th Street Lobby/X-Ray/Vistor Control
Loading Dock Traffic Control
Loading Dock Screener
Exterior Rover East
Exterior Rover West
Exterior Rover East
3rd Street Kiosk
3rd Street Kiosk
Garage Entrance/3rd Street Rover

Relief - PAID

DOT SEFC Totals

27 TOTAL DOT SEFC BASE

MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

DOT SEFC OY1

OPTION YEAR 1Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
DOT SEFC
Project Manager
Deputy Project Manager

Facility Commander

Shift Supervisor

Command Center
Command Center
Interior Rover
3rd Street Lobby West
3rd Street Lobby Turnstile West
New Jersey Lobby/X-Ray
New Jersey Lobby/ Visitor Control
New Jersey Lobby/ Visitor Control
New Jersey Lobby/Magnetometer
New Jersey Lobby/Turnstile
New Jersey Lobby/Temp Badge
3rd Street Lobby Desk East
3rd Street Lobby Turnstile East
4th Street Lobby//Turnstile
4th Street Lobby/X-Ray/Vistor Control
Loading Dock Traffic Control
Loading Dock Screener
Exterior Rover East
Exterior Rover West
Exterior Rover East
3rd Street Kiosk
3rd Street Kiosk
Garage Entrance/3rd Street Rover

Relief - PAID

DOT SEFC Totals TOTAL DOT SEFC OY1

MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

DOT SEFC OY2

OPTION YEAR 2Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
DOT SEFC
Project Manager
Deputy Project Manager

Facility Commander

Shift Supervisor

Command Center
Command Center
Interior Rover
3rd Street Lobby West
3rd Street Lobby Turnstile West
New Jersey Lobby/X-Ray
New Jersey Lobby/ Visitor Control
New Jersey Lobby/ Visitor Control
New Jersey Lobby/Magnetometer
New Jersey Lobby/Turnstile
New Jersey Lobby/Temp Badge
3rd Street Lobby Desk East
3rd Street Lobby Turnstile East
4th Street Lobby//Turnstile
4th Street Lobby/X-Ray/Vistor Control
Loading Dock Traffic Control
Loading Dock Screener
Exterior Rover East
Exterior Rover West
Exterior Rover East
3rd Street Kiosk
3rd Street Kiosk
Garage Entrance/3rd Street Rover

Relief - PAID

DOT SEFC Totals TOTAL DOT SEFC OY2

MONTHLY RATE
81,910

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

DOT SEFC OY3

OPTION YEAR 3Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
DOT SEFC
Project Manager
Deputy Project Manager
DOT SEFC$ -$ -$ -$ -$ -$ -
Project Manager
Deputy Project Manager

Facility Commander

Shift Supervisor

Command Center
Command Center
Interior Rover
3rd Street Lobby West
3rd Street Lobby Turnstile West
New Jersey Lobby/X-Ray
New Jersey Lobby/ Visitor Control
New Jersey Lobby/ Visitor Control
New Jersey Lobby/Magnetometer
New Jersey Lobby/Turnstile
New Jersey Lobby/Temp Badge
3rd Street Lobby Desk East
3rd Street Lobby Turnstile East
4th Street Lobby//Turnstile
4th Street Lobby/X-Ray/Vistor Control
Loading Dock Traffic Control
Loading Dock Screener
Exterior Rover East
Exterior Rover West
Exterior Rover East
3rd Street Kiosk
3rd Street Kiosk
Garage Entrance/3rd Street Rover
Relief - PAID
TOTAL DOT SEFC OY3
DOT SEFC TotalsMONTHLY RATE
81,500

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

DOT SEFC OY4

OPTION YEAR 4Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
DOT SEFC
Project Manager
Deputy Project Manager
DOT SEFC$ -$ -$ -$ -$ -$ -
Project Manager
Deputy Project Manager

Facility Commander

Shift Supervisor

Command Center
Command Center
Interior Rover
3rd Street Lobby West
3rd Street Lobby Turnstile West
New Jersey Lobby/X-Ray
New Jersey Lobby/ Visitor Control
New Jersey Lobby/ Visitor Control
New Jersey Lobby/Magnetometer
New Jersey Lobby/Turnstile
New Jersey Lobby/Temp Badge
3rd Street Lobby Desk East
3rd Street Lobby Turnstile East
4th Street Lobby//Turnstile
4th Street Lobby/X-Ray/Vistor Control
Loading Dock Traffic Control
Loading Dock Screener
Exterior Rover East
Exterior Rover West
Exterior Rover East
3rd Street Kiosk
3rd Street Kiosk
Garage Entrance/3rd Street Rover
Relief - PAID
TOTAL DOT SEFC OY4
DOT SEFC TotalsMONTHLY RATE
81,500

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

FAA Orville Wright BASE

Labor CostsBenefits CostTaxesG&A and Profit CostsOther Direct Costs/Overhead
BASE YEARTotal HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
Orville Wright Building (10A)
Facility Commander

Shift Supervisor

Interior Rover
CCTV Monitor
Lobby Visitor Desk/Alarms
Independence Ave Turnstile
Independence Ave Magnetometer (Vis)
Independence Ave X-Ray (Vis)
Lobby West Turnstile
Intentionally Left Blank
C Street Turnstile (Emp)
X-Ray Mail Room
NW Ramp A
SW Ramp A
NE Ramp B
SE Ramp B
7th St. Loading Dock
Intentionally Left Blank

Exterior Rover

Relief-PAID

Orville Wright Totals

TOTAL FAA ORVILLE BASE

54,036 MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

FAA Orville Wright OY1

OPTION YEAR 1Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
Orville Wright Building (10A)
Facility Commander

Shift Supervisor

Interior Rover
CCTV Monitor
Lobby Visitor Desk/Alarms
Independence Ave Turnstile
Independence Ave Magnetometer (Vis)
Independence Ave X-Ray (Vis)
Lobby West Turnstile
Intentionally Left Blank
C Street Turnstile (Emp)
X-Ray Mail Room
NW Ramp A
SW Ramp A
NE Ramp B
SE Ramp B
7th St. Loading Dock
Intentionally Left Blank

Exterior Rover

Relief-PAID

Orville Wright Totals

TOTAL FAA ORVILLE OY1

54,880 MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

FAA Orville Wright OY2

OPTION YEAR 2Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
Orville Wright Building (10A)
Facility Commander

Shift Supervisor

Interior Rover
CCTV Monitor
Lobby Visitor Desk/Alarms
Independence Ave Turnstile
Independence Ave Magnetometer (Vis)
Independence Ave X-Ray (Vis)
Lobby West Turnstile
Intentionally Left Blank
C Street Turnstile (Emp)
X-Ray Mail Room
NW Ramp A
SW Ramp A
NE Ramp B
SE Ramp B
7th St. Loading Dock
Intentionally Left Blank

Exterior Rover

Relief-PAID

Orville Wright Totals

TOTAL FAA ORVILLE OY2

55,172 MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

FAA Orville Wright OY3

OPTION YEAR 3Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
Orville Wright Building (10A)OY3
Facility Commander

Shift Supervisor

Interior Rover
CCTV Monitor
Lobby Visitor Desk/Alarms
Independence Ave Turnstile
Independence Ave Magnetometer (Vis)
Independence Ave X-Ray (Vis)
Lobby West Turnstile
Intentionally Left Blank
C Street Turnstile (Emp)
X-Ray Mail Room
NW Ramp A
SW Ramp A
NE Ramp B
SE Ramp B
7th St. Loading Dock
Intentionally Left Blank

Exterior Rover

Relief-PAID

Orville Wright Totals

TOTAL FAA ORVILLE OY3

54,880 MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

FAA Orville Wright OY4

OPTION YEAR 4Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
Orville Wright Building (10A)
Facility Commander

Shift Supervisor

Interior Rover
CCTV Monitor
Lobby Visitor Desk/Alarms
Independence Ave Turnstile
Independence Ave Magnetometer (Vis)
Independence Ave X-Ray (Vis)
Lobby West Turnstile
Intentionally Left Blank
C Street Turnstile (Emp)
X-Ray Mail Room
NW Ramp A
SW Ramp A
NE Ramp B
SE Ramp B
7th St. Loading Dock
Intentionally Left Blank

Exterior Rover

Relief-PAID

Orville Wright Totals

TOTAL FAA ORVILLE BASE

54,880 MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

FAA Wilbur Wright BASE

Labor CostsBenefits CostTaxesG&A and Profit CostsOther Direct Costs/Overhead
BASE YEARTotal HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
Wilbur Wright Building, 10B
Shift Supervisor
Interior Rover
CCTV/Alarm Monitor Station
Visitor Desk
Lobby East Turnstile
Lobby West Turnstile
Lobby/X-Ray/Mag
Intentionally Left Blank
Garage Ramp - Top
Exterior Rover

Relief - PAID

Wilbur Wright Totals

TOTAL FAA WILBUR BASE:

Grand Totals
MONTHLY RATE
31,383

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

FAA Wilbur Wright OY1

OPTION YEAR 1Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
Wilbur Wright Building, 10B
Shift Supervisor
Interior Rover
CCTV/Alarm Monitor Station
Visitor Desk
Lobby East Turnstile
Lobby West Turnstile
Lobby/X-Ray/Mag
Intentionally Left Blank
Garage Ramp - Top
Exterior Rover

Relief - PAID

Wilbur Wright Totals

Grand Totals TOTAL FAA WILBUR OY1:

31,170 MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

FAA Wilbur Wright OY2

OPTION YEAR 2Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
Wilbur Wright Building, 10B
Shift Supervisor
Interior Rover
CCTV/Alarm Monitor Station
Visitor Desk
Lobby East Turnstile
Lobby West Turnstile
Lobby/X-Ray/Mag
Intentionally Left Blank
Garage Ramp - Top
Exterior Rover

Relief - PAID

Wilbur Wright Totals

TOTAL FAA WILBUR OY2:

Grand Totals
31,323MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

FAA Wilbur Wright OY3

OPTION YEAR 3Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
Wilbur Wright Building, 10B
Shift Supervisor
Interior Rover
CCTV/Alarm Monitor Station
Visitor Desk
Lobby East Turnstile
Lobby West Turnstile
Lobby/X-Ray/Mag
Intentionally Left Blank
Garage Ramp - Top
Exterior Rover

Relief - PAID

Wilbur Wright Totals

TOTAL FAA WILBUR OY3:

Grand Totals
31,100MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

FAA Wilbur Wright OY4

OPTION YEAR 4Total HoursCurrent RateProductive Labor CostsGuard MountReliefTraining CostsTotal Labor CostsBereavementH&W BenefitHoliday (10 Days)Jury DutyPensionVacationSick TimeUniform AllowanceTotal BenefitsFICAFUISUITotal TaxesW/CG/LibG&AProfitTotal G&A/ProfitUniformsBody ArmorSupplemental EquipmentMedical Exam/ReliabilityTraining Instruction CostsAnnual LicensesAmmoTotal ODC/OH
Wilbur Wright Building, 10B
Shift Supervisor
Interior Rover
CCTV/Alarm Monitor Station
Visitor Desk
Lobby East Turnstile
Lobby West Turnstile
Lobby/X-Ray/Mag
Intentionally Left Blank
Garage Ramp - Top
Exterior Rover

Relief - PAID

Wilbur Wright Totals

TOTAL FAA WILBUR OY4:

Grand Totals
31,170MONTHLY RATE

DTOS59-13-R-00310 Quality Investigatorion, Inc.

CONFIDENTIAL/PROPRIETARY INFORMATION Page &P

File details come from the government source that posted it.