W912ES15B0007_Bid_Abstract.pdf

Sand Hill Fish Passage

US Army Corps of Engineers. 180 5th Street East, Suite 700, St. Paul, MN 55101-1678

Contracting Officer: Kevin P. Henricks Contract Specialist: Aragon Liebzeit

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

0001 PERFORMANCE AND PAYMENT BONDS 1 JB $22,000.00 $22,000.00 $15,000.00 $15,000.00 $28,000.00 $28,000.00 $71,602.00 $71,602.00 $30,000.00 $30,000.00 $15,000.00 $15,000.00

0002 SITE ACCESS 1 JB $12,210.00 $12,210.00 $15,000.00 $15,000.00 $310,800.00 $310,800.00 $191,256.00 $191,256.00 $20,000.00 $20,000.00 $1,000.00 $1,000.00 0003 CLEARING AND GRUBBING 1 JB $5,275.00 $5,275.00 $15,000.00 $15,000.00 $5,000.00 $5,000.00 $15,316.00 $15,316.00 $4,000.00 $4,000.00 $3,500.00 $3,500.00 0004 STRIPPING 1 JB $1,930.00 $1,930.00 $5,000.00 $5,000.00 $10,000.00 $10,000.00 $23,633.00 $23,633.00 $4,500.00 $4,500.00 $7,000.00 $7,000.00 0005 CARE OF WATER 1 JB $20,575.00 $20,575.00 $30,000.00 $30,000.00 $100,000.00 $100,000.00 $518,565.00 $518,565.00 $99,000.00 $99,000.00 $3,600.00 $3,600.00 0006 SITE RESTORATION 1 JB $59,125.00 $59,125.00 $20,000.00 $20,000.00 $25,000.00 $25,000.00 $42,971.00 $42,971.00 $15,000.00 $15,000.00 $20,000.00 $20,000.00 0007 DECONSTRUCTION 1 JB $65,360.00 $65,360.00 $35,000.00 $35,000.00 $186,450.00 $186,450.00 $116,525.00 $116,525.00 $38,400.00 $38,400.00 $27,750.00 $27,750.00 0008 GEOTEXTILE 1,945 SY $2.60 $5,057.00 $3.00 $5,835.00 $5.00 $9,725.00 $5.00 $9,725.00 $4.50 $8,752.50 $4.00 $7,780.00

0009 EXCAVATION

0009AA EXCAVATION FIRST - 2,125 CY 2,125 CY $8.90 $18,912.50 $14.00 $29,750.00 $15.00 $31,875.00 $30.00 $63,750.00 $11.00 $23,375.00 $15.50 $32,937.50 0009AB EXCAVATION OVER - 2,125 CY 710 CY $10.70 $7,597.00 $14.00 $9,940.00 $16.00 $11,360.00 $30.00 $21,300.00 $10.50 $7,455.00 $6.00 $4,260.00 0010 RANDOM FILL 452 CY $6.20 $2,802.40 $22.00 $9,944.00 $8.00 $3,616.00 $55.00 $24,860.00 $18.00 $8,136.00 $5.00 $2,260.00

0011 GRANULAR FILL

0011AA GRANULAR FILL FIRST - 575 CY 575 CY $26.10 $15,007.50 $30.00 $17,250.00 $22.00 $12,650.00 $58.00 $33,350.00 $50.00 $28,750.00 $24.50 $14,087.50 0011AB GRANULAR FILL OVER - 575 CY 193 CY $26.10 $5,037.30 $30.00 $5,790.00 $23.00 $4,439.00 $58.00 $11,194.00 $50.00 $9,650.00 $15.00 $2,895.00

0012 BEDDING GRADATION B3

0012AA BEDDING GRADATION B3 FIRST - 1,365 TON 1,365 TON $58.85 $80,330.25 $70.00 $95,550.00 $90.50 $123,532.50 $93.00 $126,945.00 $108.00 $147,420.00 $65.25 $89,066.25 0012AB BEDDING GRADATION B3 OVER - 1,365 TON 455 TON $58.85 $26,776.75 $70.00 $31,850.00 $91.00 $41,405.00 $93.00 $42,315.00 $104.00 $47,320.00 $55.75 $25,366.25

0013 RIPRAP GRADATION R45

0013AA RIPRAP GRADATION R45 FIRST - 725 TON 725 TON $58.85 $42,666.25 $70.00 $50,750.00 $96.20 $69,745.00 $108.00 $78,300.00 $113.00 $81,925.00 $65.25 $47,306.25 0013AB RIPRAP GRADATION R45 OVER - 725 TON 253 TON $58.85 $14,889.05 $70.00 $17,710.00 $97.00 $24,541.00 $108.00 $27,324.00 $111.00 $28,083.00 $55.75 $14,104.75

0014 RIPRAP GRADATION R270

0014AA RIPRAP GRADATION R270 FIRST - 2,800 TON 2,800 TON $96.85 $271,180.00 $70.00 $196,000.00 $102.20 $286,160.00 $113.00 $316,400.00 $119.00 $333,200.00 $65.25 $182,700.00 0014AB RIPRAP GRADATION R270 OVER - 2,800 TON 937 TON $96.85 $90,748.45 $70.00 $65,590.00 $103.00 $96,511.00 $113.00 $105,881.00 $116.00 $108,692.00 $55.75 $52,237.75

0015 BOULDERS

0015AA BOULDERS FIRST - 580 TON 580 TON $104.60 $60,668.00 $65.00 $37,700.00 $100.00 $58,000.00 $268.00 $155,440.00 $120.00 $69,600.00 $79.50 $46,110.00 0015AB BOULDERS OVER - 580 TON 190 TON $91.60 $17,404.00 $65.00 $12,350.00 $101.00 $19,190.00 $268.00 $50,920.00 $118.00 $22,420.00 $70.00 $13,300.00

0016 SITE ACCESS 1 JB $12,210.00 $12,210.00 $15,000.00 $15,000.00 $310,800.00 $310,800.00 191,256.00 191,256.00 $20,000.00 $20,000.00 $1,000.00 $1,000.00 0017 CLEARING AND GRUBBING 1 JB $5,275.00 $5,275.00 $15,000.00 $15,000.00 $10,000.00 $10,000.00 15,316.00 15,316.00 $4,000.00 $4,000.00 $5,000.00 $5,000.00 0018 STRIPPING 1 JB $2,485.00 $2,485.00 $5,000.00 $5,000.00 $10,000.00 $10,000.00 23,633.00 23,633.00 $4,500.00 $4,500.00 $7,000.00 $7,000.00 0019 CARE OF WATER 1 JB $20,575.00 $20,575.00 $20,000.00 $20,000.00 $100,000.00 $100,000.00 522,364.00 522,364.00 $99,000.00 $99,000.00 $3,600.00 $3,600.00 0020 SITE RESTORATION 1 JB $60,460.00 $60,460.00 $20,000.00 $20,000.00 $25,000.00 $25,000.00 42,971.00 42,971.00 $15,000.00 $15,000.00 $20,000.00 $20,000.00 0021 DECONSTRUCTION 1 JB $66,290.00 $66,290.00 $35,000.00 $35,000.00 $186,450.00 $186,450.00 116,525.00 116,525.00 $38,400.00 $38,400.00 $27,750.00 $27,750.00 0022 GEOTEXTILE 1,729 SY $2.60 $4,495.40 $3.00 $5,187.00 $5.00 $8,645.00 $5.00 $8,645.00 $4.50 $7,780.50 $4.00 $6,916.00

0023 EXCAVATION

0023AA EXCAVATION FIRST - 2,150 CY 2,150 CY $9.45 $20,317.50 $14.00 $30,100.00 $15.00 $32,250.00 $30.00 $64,500.00 $11.00 $23,650.00 $15.50 $33,325.00 0023AB EXCAVATION OVER - 2,150 CY 744 CY $10.70 $7,960.80 $14.00 $10,416.00 $16.00 $11,904.00 $30.00 $22,320.00 $10.50 $7,812.00 $6.00 $4,464.00 0024 RANDOM FILL 318 CY $6.20 $1,971.60 $22.00 $6,996.00 $8.00 $2,544.00 $55.00 $17,490.00 $18.00 $5,724.00 $5.00 $1,590.00

0025 GRANULAR FILL

0025AA GRANULAR FILL FIRST - 500 CY 500 CY $26.10 $13,050.00 $30.00 $15,000.00 $22.00 $11,000.00 $58.00 $29,000.00 $50.00 $25,000.00 $24.50 $12,250.00 0025AB GRANULAR FILL OVER - 500 CY 168 CY $26.10 $4,384.80 $30.00 $5,040.00 $23.00 $3,864.00 $58.00 $9,744.00 $50.00 $8,400.00 $15.00 $2,520.00

0026 BEDDING GRADATION B3

0026AA BEDDING GRADATION B3 FIRST - 980 TON 980 TON $58.85 $57,673.00 $70.00 $68,600.00 $90.50 $88,690.00 $93.00 $91,140.00 $108.00 $105,840.00 $65.25 $63,945.00 0026AB BEDDING GRADATION B3 OVER - 980 TON 325 TON $58.85 $19,126.25 $70.00 $22,750.00 $91.00 $29,575.00 $93.00 $30,225.00 $106.00 $34,450.00 $55.75 $18,118.75

0027 RIPRAP GRADATION R45

0027AA RIPRAP GRADATION R45 FIRST - 650 TON 650 TON $58.85 $38,252.50 $70.00 $45,500.00 $96.00 $62,400.00 $108.00 $70,200.00 $113.00 $73,450.00 $65.25 $42,412.50 0027AB RIPRAP GRADATION R45 OVER - 650 TON 218 TON $58.85 $12,829.30 $70.00 $15,260.00 $97.00 $21,146.00 $108.00 $23,544.00 $111.00 $24,198.00 $55.75 $12,153.50

0028 RIPRAP GRADATION R270

0028AA RIPRAP GRADATION R270 FIRST - 2,025 TON 2,025 TON $96.85 $196,121.25 $70.00 $141,750.00 $102.00 $206,550.00 $113.00 $228,825.00 $119.00 $240,975.00 $65.25 $132,131.25 0028AB RIPRAP GRADATION R270 OVER - 2,025 TON 689 TON $96.85 $66,729.65 $70.00 $48,230.00 $103.00 $70,967.00 $113.00 $77,857.00 $116.00 $79,924.00 $55.75 $38,411.75

0029 BOULDERS

0029AA BOULDERS FIRST - 460 TON 460 TON $108.00 $49,680.00 $65.00 $29,900.00 $100.00 $46,000.00 $268.00 $123,280.00 $120.00 $55,200.00 $79.50 $36,570.00 0029AB BOULDERS OVER - 460 TON 155 TON $91.60 $14,198.00 $65.00 $10,075.00 $101.00 $15,655.00 $268.00 $41,540.00 $118.00 $18,290.00 $70.00 $10,850.00

Base Total (CLINS 0001-0029) $1,519,636.50 $1,285,813.00 $2,711,439.50 $3,797,947.00 $2,027,272.00 $1,092,269.00

Frontier Services, Inc. Gladen Construction, Inc. Spruce Valley

Solicitation W912ES-15-B-0007

Bid Opening: Sept. 14, 2015 3:00 p.m.

BASE

STRUCTURE NO. 1

Government Estimate

STRUCTURE NO. 2

Davidson Construction and Gordon Construction of

1001 PERFORMANCE AND PAYMENT BONDS 1 JB $11,000.00 $11,000.00 $7,500.00 $7,500.00 $13,000.00 $13,000.00 $0.00 $0.00 $21,700.00 $21,700.00 $7,000.00 $7,000.00 1002 SITE ACCESS 1 JB $12,210.00 $12,210.00 $15,000.00 $15,000.00 $170,400.00 $170,400.00 $204,728.00 $204,728.00 $20,000.00 $20,000.00 $1,000.00 $1,000.00 1003 CLEARING AND GRUBBING 1 JB $5,275.00 $5,275.00 $15,000.00 $15,000.00 $20,000.00 $20,000.00 $12,046.00 $12,046.00 $4,000.00 $4,000.00 $5,000.00 $5,000.00 1004 STRIPPING 1 JB $1,930.00 $1,930.00 $5,000.00 $5,000.00 $15,000.00 $15,000.00 $20,830.00 $20,830.00 $4,500.00 $4,500.00 $7,000.00 $7,000.00 1005 CARE OF WATER 1 JB 20,575.00 $20,575.00 $30,000.00 $30,000.00 $100,000.00 $100,000.00 $504,083.00 $504,083.00 $99,000.00 $99,000.00 $3,600.00 $3,600.00 1006 SITE RESTORATION 1 JB 18,065.00 $18,065.00 $20,000.00 $20,000.00 $30,000.00 $30,000.00 $39,956.00 $39,956.00 $15,000.00 $15,000.00 $20,000.00 $20,000.00 1007 DECONSTRUCTION 1 JB 66,290.00 $66,290.00 $35,000.00 $35,000.00 $93,000.00 $93,000.00 $113,087.00 $113,087.00 $38,400.00 $38,400.00 $27,750.00 $27,750.00 1008 GEOTEXTILE 2,138 SY $2.60 $5,558.80 $3.00 $6,414.00 $5.00 $10,690.00 $5.00 $10,690.00 $4.50 $9,621.00 $4.00 $8,552.00

1009 EXCAVATION

1009AA EXCAVATION FIRST - 1,725 CY 1,725 CY $4.20 $7,245.00 $14.00 $24,150.00 $15.00 $25,875.00 $30.00 $51,750.00 $11.00 $18,975.00 $6.00 $10,350.00 1009AB EXCAVATION OVER - 1,725 CY 591 CY $10.70 $6,323.70 $14.00 $8,274.00 $16.00 $9,456.00 $30.00 $17,730.00 $10.50 $6,205.50 $6.00 $3,546.00 1010 RANDOM FILL 1,312 CY $6.20 $8,134.40 $22.00 $28,864.00 $8.00 $10,496.00 $55.00 $72,160.00 $18.00 $23,616.00 $5.00 $6,560.00

1011 GRANULAR FILL

1011AA GRANULAR FILL FIRST - 1345 CY 1,345 CY $26.10 $35,104.50 $30.00 $40,350.00 $22.00 $29,590.00 $58.00 $78,010.00 $50.00 $67,250.00 $15.00 $20,175.00 1011AB GRANULAR FILL OVER - 1345 CY 452 CY $26.10 $11,797.20 $30.00 $13,560.00 $23.00 $10,396.00 $58.00 $26,216.00 $50.00 $22,600.00 $15.00 $6,780.00

1012 BEDDING GRADATION B3

1012AA BEDDING GRADATION B3 FIRST - 1,095 TON 1,095 TON $58.85 $64,440.75 $70.00 $76,650.00 $90.50 $99,097.50 $93.00 $101,835.00 $108.00 $118,260.00 $55.75 $61,046.25 1012AB BEDDING GRADATION B3 OVER - 1,095 TON 365 TON $58.85 $21,480.25 $70.00 $25,550.00 $91.00 $33,215.00 $93.00 $33,945.00 $104.00 $37,960.00 $55.75 $20,348.75

1013 RIPRAP GRADATION R45

1013AA RIPRAP GRADATION R45 FIRST - 825 TON 825 TON $58.85 $48,551.25 $70.00 $57,750.00 $96.00 $79,200.00 $108.00 $89,100.00 $113.00 $93,225.00 $55.75 $45,993.75 1013AB RIPRAP GRADATION R45 OVER - 825 TON 269 TON $58.85 $15,830.65 $70.00 $18,830.00 $97.00 $26,093.00 $108.00 $29,052.00 $111.00 $29,859.00 $55.75 $14,996.75

1014 RIPRAP GRADATION R270

1014AA RIPRAP GRADATION R270 FIRST - 2,300 TON 2,300 TON $96.85 $222,755.00 $70.00 $161,000.00 $102.00 $234,600.00 $113.00 $259,900.00 $119.00 $273,700.00 $55.75 $128,225.00 1014AB RIPRAP GRADATION R270 OVER - 2,300 TON 790 TON $96.85 $76,511.50 $70.00 $55,300.00 $103.00 $81,370.00 $113.00 $89,270.00 $116.00 $91,640.00 $55.75 $44,042.50

1015 BOULDERS

1015AA BOULDERS FIRST - 435 TON 435 TON $108.95 $47,393.25 $65.00 $28,275.00 $100.00 $43,500.00 $268.00 $116,580.00 $120.00 $52,200.00 $70.00 $30,450.00 1015AB BOULDERS OVER - 435 TON 145 TON $91.60 $13,282.00 $65.00 $9,425.00 $101.00 $14,645.00 $268.00 $38,860.00 $118.00 $17,110.00 $70.00 $10,150.00

Option No. 1 Total (CLINS 1001-1015) $719,753.25 $681,892.00 $1,149,623.50 $1,909,828.00 1,064,821.50 $482,566.00

Total for All Structures (All CLINS) $2,239,389.75 $1,967,705.00 $3,861,063.00 $5,707,775.00 3,092,093.50 $1,574,835.00

The apparent low bid from Spruce Valley Corporation was received by our office at approximately 9:50AM (Central Time) on Friday 09/11/2015 as documented by the mail room log and the UPS tracking confirmation of the bid. The bid was misplaced and not opened or read at the 3:00 PM bid opening on 09/14/2015. After a review of the circumstances the bid was publicly opened at 10 AM on 09/16/2015. IAW FAR 14.304(b)(1)(ii); There is acceptable evidence to establish that it was received at the Government installation designated for receipt of bids and was under the Government's control prior to the time set for receipt of bids.

Yellow highlight indicates Bid amount is different than that read at bid opening due to a mathematical error on the bid document (total bid amount) Green highlight indicates difference in extended price from bid document.

I certify that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

Kevin P. Henricks Contracting Officer

OPTION NO.1

STRUCTURE NO. 3

Sheet1