W912EQ16B0002-ABSTRACT-BASE_AND_OPTION.pdf

UNOFFICIAL ABSTRACT

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Judy Stallion, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001AA MOBILIZATION AND DEMOBILIZATION 1 JB XXX 51,854.35$ XXX 160,000.00$ XXX 75,000.00$ XXX

0001AB 125 LB RIPRAP STONE 5,000 TN 21.48$ 107,400.00$ 22.60$ 113,000.00$ 21.14$ 105,700.00$

0001AC 250 LB RIPRAP STONE 25,000 TN 21.80$ 545,000.00$ 21.50$ 537,500.00$ 23.28$ 582,000.00$

0001AD GRADED STONE A 25,000 TN 18.47$ 461,750.00$ 21.25$ 531,250.00$ 20.28$ 507,000.00$

0001AE GRADED STONE B 25,000 TN 19.88$ 497,000.00$ 22.25$ 556,250.00$ 26.97$ 674,250.00$

0001AF GRADED STONE C 40,000 TN 22.44$ 897,600.00$ 24.00$ 960,000.00$ 28.52$ 1,140,800.00$

0001AG R-1500 RIPRAP STONE 1,400 TN 24.37$ 34,118.00$ 25.00$ 35,000.00$ 31.69$ 44,366.00$

0001AH RIPRAP UPPER BANK PAVING 75,000 TN 20.87$ 1,565,250.00$ 22.25$ 1,668,750.00$ 23.16$ 1,737,000.00$

0001AJ CRUSHED STONE 1,400 TN 21.16$ 29,624.00$ 22.00$ 30,800.00$ 18.21$ 25,494.00$

0001AK FILTER STONE 1,400 TN 20.84$ 29,176.00$ 19.40$ 27,160.00$ 18.21$ 25,494.00$

0001AL OVERBANK STONE PLACEMENT(TOP OF BANK TO 300') 2,500 TN 3.08$ 7,700.00$ 4.00$ 10,000.00$ 5.25$ 13,125.00$

0001AM OVERBANK STONE PLACEMENT(300' TO 3000') 2,500 TN 3.62$ 9,050.00$ 5.50$ 13,750.00$ 6.30$ 15,750.00$

0001AN EARTHWORK 10,000 CY 3.69$ 36,900.00$ 5.00$ 50,000.00$ 4.00$ 40,000.00$

0001AP BREAKING OUT PAVEMENT 50 SQ 66.70$ 3,335.00$ 60.00$ 3,000.00$ 34.65$ 1,732.50$

0001AQ RANGE MARKER 25 EA 266.89$ 6,672.25$ 500.00$ 12,500.00$ 367.50$ 9,187.50$

0001AR PAINTING RANGE MARKER 25 EA 61.50$ 1,537.50$ 80.00$ 2,000.00$ 52.50$ 1,312.50$

0001AS RANGE CLEARING 100 SQ 30.75$ 3,075.00$ 65.00$ 6,500.00$ 52.50$ 5,250.00$

0001AT DIKE STONE REMOVAL 25 HR 690.84$ 17,271.00$ 900.00$ 22,500.00$ 750.00$ 18,750.00$

0001AU DIKE STONE REMOVAL & REUSE 25 HR 697.96$ 17,449.00$ 900.00$ 22,500.00$ 750.00$ 18,750.00$

0001AV UPSTREAM TOWING 100 MI 185.19$ 18,519.00$ 200.00$ 20,000.00$ 150.00$ 15,000.00$

0001AW DOWNSTREAM TOWING 100 MI 103.71$ 10,371.00$ 150.00$ 15,000.00$ 100.00$ 10,000.00$

Patton Tully Marine, LLC

BIDDER #2

1242 N. Second Street

Memphis, Tennessee 38107

920 Central Avenue

Nebraska City, NE 68410

TITLE: RIVER REPAIRS AND UPPER BANK PAVING

BIDDER #3INVITATION NO.: W912EQ-16-B-0002 GOVT. ESTIMATE

MEMPHIS

DISTRICT

BID OPENING DATE AND TIME: 05/24/2016 AT 1:30 PM COST

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

TOTAL SCHEDULE A - PARCEL I-BASE YEAR 4,350,652.10$ 5,065,961.50$ 4,797,460.00$

NUMBER OF AMENDMENTS: 1

SCHEDULE A - PARCEL I - MOUND CITY, IL (OHIO RIVER MILE 972) TO

MEMPHIS-ARKANSAS BRIDGE (MISSISSIPPI RIVER MILE 735 AHP)0001

SMALL BUSINESS DETERMINATION: TOTAL SMALL BUSINESS SET-ASIDE ENGINEERING

BIDDER #1

Midwest Construction Company

CEMVM 967 (REV. JAN 00)

ABSTRACT OF BIDS Page 1 of 4

UNOFFICIAL ABSTRACT

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Judy Stallion, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0002AA MOBILIZATION AND DEMOBILIZATION 1 JB XXX 42,497.71$ XXX 160,000.00$ XXX 75,000.00$ XXX

0002AB 125 LB RIPRAP STONE 5,000 TN 23.64$ 118,200.00$ 24.25$ 121,250.00$ 21.31$ 106,550.00$

0002AC 250 LB RIPRAP STONE 25,000 TN 23.97$ 599,250.00$ 23.00$ 575,000.00$ 23.51$ 587,750.00$

0002AD GRADED STONE A 25,000 TN 20.59$ 514,750.00$ 22.25$ 556,250.00$ 20.69$ 517,250.00$

0002AE GRADED STONE B 25,000 TN 22.02$ 550,500.00$ 23.25$ 581,250.00$ 26.90$ 672,500.00$

0002AF GRADED STONE C 40,000 TN 24.62$ 984,800.00$ 25.25$ 1,010,000.00$ 28.48$ 1,139,200.00$

0002AG R-1500 RIPRAP STONE 1,400 TN 26.56$ 37,184.00$ 27.00$ 37,800.00$ 31.21$ 43,694.00$

0002AH RIPRAP UPPER BANK PAVING 50,000 TN 23.14$ 1,157,000.00$ 24.00$ 1,200,000.00$ 23.63$ 1,181,500.00$

0002AJ CRUSHED STONE 1,400 TN 23.32$ 32,648.00$ 23.00$ 32,200.00$ 18.56$ 25,984.00$

0002AK FILTER STONE 1,400 TN 22.99$ 32,186.00$ 21.00$ 29,400.00$ 18.56$ 25,984.00$

0002AL OVERBANK STONE PLACEMENT(TOP OF BANK TO 300') 2,500 TN 2.62$ 6,550.00$ 4.00$ 10,000.00$ 5.25$ 13,125.00$

0002AM OVERBANK STONE PLACEMENT(300' TO 3000"') 2,500 TN 3.07$ 7,675.00$ 5.50$ 13,750.00$ 6.30$ 15,750.00$

0002AN EARTHWORK 10,000 CY 3.26$ 32,600.00$ 5.00$ 50,000.00$ 4.00$ 40,000.00$

0002AP BREAKING OUT PAVEMENT 50 SQ 58.99$ 2,949.50$ 60.00$ 3,000.00$ 34.65$ 1,732.50$

0002AQ RANGE MARKER 25 EA 175.11$ 4,377.75$ 500.00$ 12,500.00$ 367.50$ 9,187.50$

0002AR PAINTING RANGE MARKER 25 EA 40.82$ 1,020.50$ 80.00$ 2,000.00$ 52.50$ 1,312.50$

0002AS RANGE CLEARING 100 SQ 20.41$ 2,041.00$ 65.00$ 6,500.00$ 52.50$ 5,250.00$

0002AT DIKE STONE REMOVAL 25 HR 612.89$ 15,322.25$ 900.00$ 22,500.00$ 750.00$ 18,750.00$

0002AU DIKE STONE REMOVAL & REUSE 25 HR 620.02$ 15,500.50$ 900.00$ 22,500.00$ 750.00$ 18,750.00$

0002AV UPSTREAM TOWING 100 MI 151.78$ 15,178.00$ 200.00$ 20,000.00$ 150.00$ 15,000.00$

0002AW DOWNSTREAM TOWING 100 MI 86.73$ 8,673.00$ 150.00$ 15,000.00$ 100.00$ 10,000.00$

BIDDER #1

COST Memphis, Tennessee 38107Nebraska City, NE 68410

TITLE: RIVER REPAIRS AND UPPER BANK PAVING

MEMPHIS Patton Tully Marine, LLC

DISTRICT 1242 N. Second Street

Midwest Construction Company

920 Central Avenue

TOTAL SCHEDULE B - PARCEL II-BASE YEAR 4,180,903.21$ 4,524,269.50$

9,590,231.00$ 9,278,360.00$ BASE TOTAL FOR SCHEDULES A AND B 8,531,555.31$

SCHEDULE B- PARCEL II - MEMPHIS-ARKANSAS BRIDGE (MISSISSIPPI RIVER

MILE 735 AHP) TO MOUTH OF WHITE RIVER (MISSISSIPPI RIVER MILE 599

AHP)

NUMBER OF AMENDMENTS: 1

4,480,900.00$

BIDDER #2 BIDDER #3

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

INVITATION NO.: W912EQ-16-B-0002

GOVT. ESTIMATE

SMALL BUSINESS DETERMINATION: TOTAL SMALL BUSINESS SET-ASIDE ENGINEERING

BID OPENING DATE AND TIME: 05/24/2016 AT 1:30PM

ABSTRACT OF BIDS Page 2 of 4

UNOFFICIAL ABSTRACT =

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Judy Stallion, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

1001AA MOBILIZATION AND DEMOBILIZATION 1 JB XXX 53,895.75$ XXX 165,000.00$ XXX 77,250.00$ XXX

1001AB 125 LB RIPRAP STONE 5,000 TN 22.58$ 112,900.00$ 23.50$ 117,500.00$ 21.77$ 108,850.00$

1001AC 250 LB RIPRAP STONE 30,000 TN 22.91$ 687,300.00$ 23.00$ 690,000.00$ 23.98$ 719,400.00$

1001AD GRADED STONE A 25,000 TN 19.54$ 488,500.00$ 22.00$ 550,000.00$ 20.89$ 522,250.00$

1001AE GRADED STONE B 25,000 TN 20.97$ 524,250.00$ 22.75$ 568,750.00$ 27.78$ 694,500.00$

1001AF GRADED STONE C 35,000 TN 23.55$ 824,250.00$ 26.00$ 910,000.00$ 29.38$ 1,028,300.00$

1001AG R-1500 RIPRAP STONE 1,400 TN 25.49$ 35,686.00$ 27.00$ 37,800.00$ 32.64$ 45,696.00$

1001AH RIPRAP UPPER BANK PAVING 50,000 TN 21.93$ 1,096,500.00$ 23.00$ 1,150,000.00$ 23.95$ 1,197,500.00$

1001AJ CRUSHED STONE 1,400 TN 22.26$ 31,164.00$ 22.50$ 31,500.00$ 18.76$ 26,264.00$

1001AK FILTER STONE 1,400 TN 21.94$ 30,716.00$ 20.25$ 28,350.00$ 18.76$ 26,264.00$

1001AL OVERBANK STONE PLACEMENT(TOP OF BANK TO 300') 2,500 TN 3.20$ 8,000.00$ 5.00$ 12,500.00$ 5.40$ 13,500.00$

1001AM OVERBANK STONE PLACEMENT(300' TO 3000') 2,500 TN 3.76$ 9,400.00$ 6.50$ 16,250.00$ 6.50$ 16,250.00$

1001AN EARTHWORK 10,000 CY 3.83$ 38,300.00$ 6.00$ 60,000.00$ 4.15$ 41,500.00$

1001AP BREAKING OUT PAVEMENT 50 SQ 69.32$ 3,466.00$ 60.00$ 3,000.00$ 35.75$ 1,787.50$

1001AQ RANGE MARKER 25 EA 277.40$ 6,935.00$ 500.00$ 12,500.00$ 380.00$ 9,500.00$

1001AR PAINTING RANGE MARKER 25 EA 63.92$ 1,598.00$ 80.00$ 2,000.00$ 54.10$ 1,352.50$

1001AS RANGE CLEARING 100 SQ 31.96$ 3,196.00$ 65.00$ 6,500.00$ 54.10$ 5,410.00$

1001AT DIKE STONE REMOVAL 25 HR 718.04$ 17,951.00$ 1,050.00$ 26,250.00$ 773.00$ 19,325.00$

1001AU DIKE STONE REMOVAL & REUSE 25 HR 725.44$ 18,136.00$ 1,000.00$ 25,000.00$ 773.00$ 19,325.00$

1001AV UPSTREAM TOWING 100 MI 192.48$ 19,248.00$ 240.00$ 24,000.00$ 155.00$ 15,500.00$

1001AW DOWNSTREAM TOWING 100 MI 107.79$ 10,779.00$ 175.00$ 17,500.00$ 103.00$ 10,300.00$

Patton Tully Marine, LLC

BIDDER #2

1242 N. Second Street

Memphis, TN 38107

920 Central Avenue

Nebraska City, NE 68410

TITLE: RIVER REPAIRS AND UPPER BANK PAVING

BIDDER #3INVITATION NO.: W912EQ-16-B-0002 GOVT. ESTIMATE

MEMPHIS

DISTRICT

BID OPENING DATE AND TIME: 05/24/2016 AT 1:30 PM COST

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

TOTAL SCHEDULE C - PARCEL I-OPTION YEAR ONE 4,022,170.75$ 4,600,024.00$ 4,454,400.00$

NUMBER OF AMENDMENTS: 1

SCHEDULE C - PARCEL I - MOUND CITY, IL (OHIO RIVER MILE 972) TO

MEMPHIS-ARKANSAS BRIDGE (MISSISSIPPI RIVER MILE 735 AHP)1001

SMALL BUSINESS DETERMINATION: TOTAL SMALL BUSINESS SET-ASIDE ENGINEERING

BIDDER #1

Midwest Construction Company

ABSTRACT OF BIDS Page 3 of 4 =

UNOFFICIAL ABSTRACT =

I certify that I have read all offers received in response to this solicitation and all offers have been recorded on this abstract Judy Stallion, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

1002AA MOBILIZATION AND DEMOBILIZATION 1 JB XXX 43,604.35$ XXX 165,000.00$ XXX 77,250.00$ XXX

1002AB 125 LB RIPRAP STONE 5,000 TN 24.73$ 123,650.00$ 25.80$ 129,000.00$ 21.95$ 109,750.00$

1002AC 250 LB RIPRAP STONE 30,000 TN 25.05$ 751,500.00$ 25.00$ 750,000.00$ 24.22$ 726,600.00$

1002AD GRADED STONE A 25,000 TN 21.69$ 542,250.00$ 24.00$ 600,000.00$ 21.31$ 532,750.00$

1002AE GRADED STONE B 25,000 TN 23.11$ 577,750.00$ 25.00$ 625,000.00$ 27.71$ 692,750.00$

1002AF GRADED STONE C 35,000 TN 25.70$ 899,500.00$ 28.00$ 980,000.00$ 29.33$ 1,026,550.00$

1002AG R-1500 RIPRAP STONE 1,400 TN 27.64$ 38,696.00$ 29.00$ 40,600.00$ 32.15$ 45,010.00$

1002AH RIPRAP UPPER BANK PAVING 50,000 TN 24.20$ 1,210,000.00$ 25.25$ 1,262,500.00$ 24.34$ 1,217,000.00$

1002AJ CRUSHED STONE 1,400 TN 24.41$ 34,174.00$ 24.00$ 33,600.00$ 19.12$ 26,768.00$

1002AK FILTER STONE 1,400 TN 24.08$ 33,712.00$ 22.50$ 31,500.00$ 19.12$ 26,768.00$

1002AL OVERBANK STONE PLACEMENT(TOP OF BANK TO 300') 2,500 TN 2.69$ 6,725.00$ 5.00$ 12,500.00$ 5.40$ 13,500.00$

1002AM OVERBANK STONE PLACEMENT(300' TO 3000"') 2,500 TN 3.14$ 7,850.00$ 6.50$ 16,250.00$ 6.50$ 16,250.00$

1002AN EARTHWORK 10,000 CY 3.35$ 33,500.00$ 6.00$ 60,000.00$ 4.15$ 41,500.00$

1002AP BREAKING OUT PAVEMENT 50 SQ 60.53$ 3,026.50$ 60.00$ 3,000.00$ 37.75$ 1,887.50$

1002AQ RANGE MARKER 25 EA 179.67$ 4,491.75$ 500.00$ 12,500.00$ 380.00$ 9,500.00$

1002AR PAINTING RANGE MARKER 25 EA 41.88$ 1,047.00$ 80.00$ 2,000.00$ 54.10$ 1,352.50$

1002AS RANGE CLEARING 100 SQ 20.94$ 2,094.00$ 65.00$ 6,500.00$ 54.10$ 5,410.00$

1002AT DIKE STONE REMOVAL 25 HR 628.85$ 15,721.25$ 1,050.00$ 26,250.00$ 773.00$ 19,325.00$

1002AU DIKE STONE REMOVAL & REUSE 25 HR 636.17$ 15,904.25$ 1,000.00$ 25,000.00$ 773.00$ 19,325.00$

1002AV UPSTREAM TOWING 100 MI 155.73$ 15,573.00$ 240.00$ 24,000.00$ 155.00$ 15,500.00$

1002AW DOWNSTREAM TOWING 100 MI 88.99$ 8,899.00$ 175.00$ 17,500.00$ 103.00$ 10,300.00$

BIDDER #1

COST Memphis, TN 38017Nebraska City, NE 68410

TITLE: RIVER REPAIRS AND UPPER BANK PAVING

MEMPHIS Patton Tully Marine, LLC

DISTRICT 1242 N. Second Street

Midwest Construction Company

920 Central Avenue

9.64%

TOTAL SCHEDULE D - PARCEL II 4,369,668.10$ 4,635,046.00$

9,235,070.00$ 9,277,100.00$ OPTION YEAR ONE TOTAL FOR SCHEDULES C AND D 8,391,838.85$

SCHEDULE D- PARCEL II - MEMPHIS-ARKANSAS BRIDGE (MISSISSIPPI RIVER

MILE 735 AHP) TO MOUTH OF WHITE RIVER (MISSISSIPPI RIVER MILE 599

AHP)

VARIATION FROM GOVT. EST.----------------------------------------------------------------->> 11.24%

NUMBER OF AMENDMENTS: 1

GRAND TOTAL BASE AND OPTION 16,923,394.16$ 18,555,460.00$ 18,825,301.00$

4,822,700.00$

BIDDER #2 BIDDER #3

UNOFFICIAL ABSTRACT

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

INVITATION NO.: W912EQ-16-B-0002

GOVT. ESTIMATE

SMALL BUSINESS DETERMINATION: TOTAL SMALL BUSINESS SET-ASIDE ENGINEERING

BID OPENING DATE AND TIME: 05/24/2016 AT 1:30PM

ABSTRACT OF BIDS Page 4 of 4 =